Portfolio "Личный" (₽)

Price
1 296 659.14 ₽
Attached 1 327 736.73 ₽
Profit
-31 077.6 ₽ -2.34 %
+19 153.95 ₽ 1.5 % in day
Profitability
-7.4 %
With reinvestment 7.28 %
Passive income
143 050.86 ₽ 21.4 %
11 920.9 ₽ in month
99.5%
Download SVG
Download PNG
Download CSV
Type Sum Share Income Profitability
Shares 1 290 688.56 99.54 % -29 769.48 ₽ -2.25 %
Bonds 5 970.58 0.46 % -1 308.12 ₽ -17.97 %
Initial cost: 1 327 736.73 ₽
Price: 1 296 659.14 ₽
Profitability: -31 077.6 ₽ ( -2.34 % )
Profitability per year: -7.4 %
Profitability per year without replenishment: -7.4 %
Profitability per year with reinvestment: 7.28 %
Income per year: 143 050.86 ₽
Income per month: 11 920.90 ₽
Do you want the same portfolio? 🚀🌙
Copy the assets of this portfolio and start following the strategy

Shares

TitlePurchase priceCurrent priceInitial amountCurrent amountChangesChanges, %QuantityDividends, ₽Share, %
Alibaba Group Holding Limited (BABA) 78.94 $ 132.55 $ 1 815.62 $ 3 048.65 $ +1 233.03 $ +67.91% 23 2 435.48 18.95
Baidu (BIDU) 108.44 $ 91.27 $ 759.08 $ 638.89 $ -120.19 $ -15.83% 7 0 3.97
Газпром (GAZP) 165.25 ₽ 142.61 ₽ 132 200 ₽ 114 088 ₽ -18 112 ₽ -13.7% 800 0 8.84
Лукойл (LKOH) 7 157 ₽ 6 687 ₽ 322 065 ₽ 300 915 ₽ -21 150 ₽ -6.57% 45 47 475 23.31
Мечел (MTLR) 323.82 ₽ 88.58 ₽ 3 238.2 ₽ 885.8 ₽ -2 352.4 ₽ -72.65% 10 0 0.0686
Ростелеком (RTKM) 82.08 ₽ 56.59 ₽ 51 710.4 ₽ 35 651.7 ₽ -16 058.7 ₽ -31.06% 630 3 817.8 2.76
Русгидро (HYDR) 0.8035 ₽ 0.4672 ₽ 116 507.5 ₽ 67 744 ₽ -48 763.5 ₽ -41.85% 145 000 0 5.25
Совкомфлот (FLOT) 127.09 ₽ 84.33 ₽ 63 545 ₽ 42 165 ₽ -21 380 ₽ -33.65% 500 5 635 3.27
Т-Банк (Тинькофф Банк) (T) 3 519.5 ₽ 3 115.6 ₽ 38 714.5 ₽ 34 271.6 ₽ -4 442.9 ₽ -11.48% 11 1 369.5 2.66
НОВАТЭК (NVTK) 1 533.4 ₽ 1 165.8 ₽ 61 336 ₽ 46 632 ₽ -14 704 ₽ -23.97% 40 3 286 3.61
Сбербанк (SBER) 282.26 ₽ 306.54 ₽ 324 599 ₽ 352 521 ₽ +27 922 ₽ +8.6% 1 150 78 361 27.31
Quantity: 111 320 458.041 290 688.56-29 769.47-2.25 %148 216142 379.78100
Price 1 320 458.03 ₽
Current cost 1 290 688.56 ₽
Current income -29 769.48 ₽
Current yield -2.25 %
Profitability per year 4.37 %
Average dividend yield 7.27 %
Dividends per year 142 379.78 ₽
Dividends per month 11 864.98 ₽
Dividends25252020151510105500Alibaba Group Holding LimitedAlibaba Group Holding LimitedBaiduBaiduГазпромГазпромЛукойлЛукойлМечелМечелРостелекомРостелекомРусгидроРусгидроСовкомфлотСовкомфлотТ-Банк (Тинькофф Банк)Т-Банк (Тинькофф Банк)НОВАТЭКНОВАТЭКСбербанкСбербанк

Bonds

TitlePurchase priceCurrent priceInitial amountCurrent amountChangesChanges, %Share, %QuantityPayout frequencyCoupon yield, %CouponAnnual couponNext payment date
ОФЗ 26233 661.7 ₽ 542.78 ₽ 7 278.7 ₽ 5 970.58 ₽ -1 308.12 ₽ -17.97% 100 11 182 9.22 +334.62 +671.08 30.07.2025
Price 7 278.7 ₽
Current cost 5 970.58 ₽
Amount to be repaid 11 000 ₽
Current income -1 308.12 ₽
Current yield -17.97 %
Profitability per year -12.15 %
Average coupon yield 9.22 %
Coupons per year 671.08 ₽
Coupons per month 55.92 ₽
NKD 194.92 ₽
Coupon yield10108866442200ОФЗ 26233ОФЗ 26233

Comments