Portfolio "Основной 2" (₽)

Price
837 482.35 ₽
Attached 884 973.56 ₽
Profit
-47 491.21 ₽ -5.37 %
-2 930.73 ₽ -0.3487 % in day
Profitability
-5.37 %
With reinvestment 11.3 %
Passive income
140 795.92 ₽ 174.04 %
11 732.99 ₽ in month
49.3%48.4%
Download SVG
Download PNG
Download CSV
Type Sum Share Income Profitability
Shares 405 584.70 48.43 % -39 709.44 ₽ -8.92 %
Bonds 413 097.22 49.33 % -6 635.68 ₽ -1.58 %
ETF 18 800.43 2.24 % -1 146.09 ₽ -5.75 %
Initial cost: 884 973.56 ₽
Price: 837 482.35 ₽
Profitability: -47 491.21 ₽ ( -5.37 % )
Profitability per year: -5.37 %
Profitability per year without replenishment: -5.37 %
Profitability per year with reinvestment: 11.3 %
Income per year: 140 795.92 ₽
Income per month: 11 732.99 ₽
Do you want the same portfolio? 🚀🌙
Copy the assets of this portfolio and start following the strategy

Shares

TitlePurchase priceCurrent priceInitial amountCurrent amountChangesChanges, %QuantityDividends, ₽Share, %
X5 Retail Group (X5) 3 180 ₽ 3 306.5 ₽ 63 600 ₽ 66 130 ₽ +2 530 ₽ +3.98% 20 0 16.3
АЛРОСА (ALRS) 75.56 ₽ 48.03 ₽ 34 002 ₽ 21 613.5 ₽ -12 388.5 ₽ -36.43% 450 2 029.5 5.33
Интер РАО (IRAO) 4 ₽ 3.54 ₽ 24 002.39 ₽ 21 231 ₽ -2 771.39 ₽ -11.55% 6 000 4 078.53 5.23
Лукойл (LKOH) 7 597.2 ₽ 6 624 ₽ 37 986 ₽ 33 120 ₽ -4 866 ₽ -12.81% 5 5 275 8.17
НЛМК (NLMK) 213.07 ₽ 126.88 ₽ 6 392 ₽ 3 806.4 ₽ -2 585.6 ₽ -40.45% 30 762.9 0.9385
НОВАТЭК (NVTK) 1 320.56 ₽ 1 157.6 ₽ 13 205.6 ₽ 11 576 ₽ -1 629.6 ₽ -12.34% 10 821.5 2.85
Роснефть (ROSN) 537.45 ₽ 439.5 ₽ 3 762.15 ₽ 3 076.5 ₽ -685.65 ₽ -18.22% 7 561.12 0.7585
Сбербанк (SBER) 289.9 ₽ 308.35 ₽ 43 485 ₽ 46 252.5 ₽ +2 767.5 ₽ +6.36% 150 10 221 11.4
Сургутнефтегаз (SNGS) 32.79 ₽ 22.81 ₽ 22 952 ₽ 15 967 ₽ -6 985 ₽ -30.43% 700 595 3.94
Сургутнефтегаз priv. (SNGS) 56.12 ₽ 52.85 ₽ 157 136 ₽ 147 980 ₽ -9 156 ₽ -5.83% 2 800 34 412 36.49
Транснефть priv. (TRNF) 1 649 ₽ 1 223.4 ₽ 11 543 ₽ 8 563.8 ₽ -2 979.2 ₽ -25.81% 7 1 240.4 2.11
ФосАгро (PHOR) 6 807 ₽ 6 567 ₽ 27 228 ₽ 26 268 ₽ -960 ₽ -3.53% 4 3 696 6.48
Quantity: 12445 294.14405 584.7-39 709.44-8.92 %10 18363 692.95100
Price 445 294.14 ₽
Current cost 405 584.7 ₽
Current income -39 709.44 ₽
Current yield -8.92 %
Profitability per year -7.13 %
Average dividend yield 4.99 %
Dividends per year 63 692.95 ₽
Dividends per month 5 307.75 ₽
Dividends16161212884400X5 Retail GroupX5 Retail GroupАЛРОСААЛРОСАИнтер РАОИнтер РАОЛукойлЛукойлНЛМКНЛМКНОВАТЭКНОВАТЭКРоснефтьРоснефтьСбербанкСбербанкСургутнефтегазСургутнефтегазСургутнефтегаз priv.Сургутнефтегаз priv.Транснефть priv.Транснефть priv.ФосАгроФосАгро

Bonds

TitlePurchase priceCurrent priceInitial amountCurrent amountChangesChanges, %Share, %QuantityPayout frequencyCoupon yield, %CouponAnnual couponNext payment date
Газпн3P10R 987 ₽ 985.3 ₽ 10 857 ₽ 10 838.3 ₽ -18.7 ₽ -0.1722% 2.62 11 30 22.6 +201.63 +2 453.17 23.05.2025
ОФЗ 26245 819.7 ₽ 816 ₽ 123 775 ₽ 123 216 ₽ -559 ₽ -0.4516% 29.83 151 182 14.64 +9 035.84 +18 121.33 08.10.2025
ОФЗ 26246 855 ₽ 812.5 ₽ 97 470 ₽ 92 625 ₽ -4 845 ₽ -4.97% 22.42 114 182 14.04 +6 821.76 +13 681 24.09.2025
ОФЗ 29014 997.99 ₽ 991.9 ₽ 175 647.1 ₽ 174 574.4 ₽ -1 072.7 ₽ -0.6107% 42.26 176 91 22.84 +10 000.66 +40 112.53 25.06.2025
ОФЗ 29016 998.65 ₽ 986.96 ₽ 11 983.8 ₽ 11 843.52 ₽ -140.28 ₽ -1.17% 2.87 12 91 22.82 +681.86 +2 734.95 25.06.2025
Quantity: 5419 732.9413 097.22-6 635.68-1.58 %100%464115.218 %26 741.7577 102.97
Price 419 732.9 ₽
Current cost 413 097.22 ₽
Amount to be repaid 464 000 ₽
Current income -6 635.68 ₽
Current yield -1.58 %
Profitability per year -1.55 %
Average coupon yield 18 %
Coupons per year 77 102.97 ₽
Coupons per month 6 425.25 ₽
NKD 10 247.1 ₽
Coupon yield2424181812126600Газпн3P10RГазпн3P10RОФЗ 26245ОФЗ 26245ОФЗ 26246ОФЗ 26246ОФЗ 29014ОФЗ 29014ОФЗ 29016ОФЗ 29016

ETF

TitlePurchase priceCurrent priceInitial amountCurrent amountChangesChanges, %Share, %Quantity
БПИФ Первая Доступное золото (SBGD) 26.28 ₽ 24.77 ₽ 19 946.52 ₽ 18 800.43 ₽ -1 146.09 ₽ -5.75% 100 759
Price 19 946.52 ₽
Current cost 18 800.43 ₽
Current income -1 146.09 ₽
Current yield -5.75 %
Profitability per year -5.75 %
Amount of money spent on commissions 244.41 ₽
Profitability ETF00-1-1-2-2-3-3-4-4-5-5-6-6БПИФ Первая Доступное золотоБПИФ Первая Доступное золото

Comments