NYSE: TFC - Truist Financial

Yield per half year: +0.8011%
Sector: Financials

Reporting Truist Financial

Reports

2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
29.48 30.82 38.09 38.93 35.31 64.57 78.87 57.97 45.6 38.33
Выручка, млрд $
9.86 10.94 11.32 11.56 12.57 22.71 22.26 22.26 23.39 33.33
Чистая прибыль, млрд $
2.08 2.43 2.39 3.24 3.22 4.48 6.44 6.26 -1.09 -1.09
EV, млрд $
53.28 50.39 64.01 58.66 86.31 90.28 100.12 102.21 78.48 83.47
EBIT, млрд $
2.73 3.32 3.13 5.48 6.1 7.19 9.38 7.49 -0.725 -0.725
EBITDA, млрд $
3.38 4.06 4.69 6.03 6.4 8.13 10.15 9.04 0.665 0.665
Баланс стоимость, млрд $
13.46 14.81 16.26 30.12 66.38 70.81 69.27 60.51 59.1 59.1
FCF, млрд $
2.92 2.67 4.64 4.35 1.52 6.62 7.45 10.52 8.63 20.34
Операционный денежный поток, млрд $
2.92 2.67 4.64 4.35 1.52 7.44 7.89 11.08 8.63 7.85
Операционная прибыль, млрд $
2.92 3.5 3.33 4.06 6.1 7.19 9.38 8.91 -0.044 -0.044
Операционные расходы, млрд $
7.26 7.87 8.72 8.79 10.29 -13.64 15.12 14.59 23.39 5.06
CAPEX, млрд $
2.77 0 0.363 0.363 0.224 0.815 0.442 0.564 12.5 12.5


Balance sheet

2010 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
3.56 3.79 2.71 3.88 19.07 18.87 20.3 21.42 30.64 30.64
Short Term Investments $
25.3 26.93 24.55 25.04 74.73 120.79 153.12 71.8 3.6 3.6
Long term investments $
140.07 154.06 160.23 166.34 169 298.29 299.96 159.04 134.42 124.59
Total Receivables $
0.88 1.05 1.9 2.01 6.12 5.24 10.34 11.77 12.97 12.97
Total Current Assets $
154 162.02 160.63 166.31 99.91 144.9 183.76 21.42 30.64 50.12
Чистые активы, млрд $
27.31 29.88 29.65 166.31 99.91 144.9 343.83 3.61 109.45 3.61
Активы, млрд $
209.95 219.28 221.64 225.7 473.08 509.23 541.24 555.26 535.35 538.98
Short Term Debt $
3.59 1.41 4.94 5.18 18.22 6.09 5.29 23.42 20.78 24.98
Long Term Debt $
23.77 21.97 23.65 23.71 41.34 39.6 35.91 43.2 38.92 38.92
Задолженность, млрд $
182.61 189.35 191.95 195.52 406.52 438.32 471.97 494.72 476.1 479.72
Чистый долг, млрд $
23.8 19.58 25.87 25.01 40.49 26.82 20.91 45.2 29.05 34.51
Долг, млрд $
27.36 23.37 28.59 28.89 59.56 45.69 41.21 66.63 59.69 63.9
Interest income $
7.07 7.37 8.12 9.41 15.55 13.77 16.64 24.46
Расходы на обслуживание долга $
0.735 0.745 0.839 1.44 2.1 1.72 0.768 2.32 9.86 3.5
Чист. проц. доходы, млрд $
5.59 6.32 7.37 8.12 9.41 15.55 13.77 16.64 24.46 24.46
Goodwill $
6.87 8.55 9.64 9.62 9.82 24.15 24.45 26.1 27.01 20.9
Амортизация, млрд $
-3.46 -3.97 -4.13 0.131 0.3 0.943 0.764 1.55 1.22 1.39
Себестоимость, млрд $
-0.116 0 0 0 0 0 0 0 0.083 0.083
Товарно материальные запасы $
0.136 0.077 0.057 0.063 0.123 0.052 0.051 11.77 7.89 7.89


Share

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 2.56 2.77 2.74 4.13 3.95 3.3 4.77 4.68 -0.8191 -0.8191
Цена акции ао 47.02 49.72 43.32 56.32 47.93 47.08 36.92 43.38 42.78 42.78
Число акций ао, млн 758 815 810 783 815 1358 1349 1338.46 1331.96 1331.96
FCF/акцию 0.1885 -0.1034 5.27 5.55 1.86 4.88 5.52 7.86 6.48 15.27


Efficiency

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 8.34 8.77 8.31 10.83 6.68 6.53 9.19 9.65 -1.82 -1.85 10.69
ROA, % 0.98 1.05 1.01 1.45 0.9228 0.9125 1.23 1.14 -0.2001 -0.2024 3.66
ROIC, % 4.67 4.16 4.71 4.53 6.05 10.94 1.84 6.12 7.39 1.66 8.01
ROS, % 37.04 47.84 49.03 31.65 39.37 28.12 -4.66 -3.27 -3.27 -3.27 23.12
ROCE, % 9.99 11.08 10.54 2.55 1.34 1.43 1.74 1.41 -0.1799 -1.22 -3.40
Рентаб EBITDA, % 34.77 37.41 41.96 52.2 50.94 35.8 45.59 40.59 2.84 2 30.38
Чистая рентаб, % 21.45 22.38 21.4 28.01 25.65 19.74 28.93 28.12 -4.66 -3.27 23.02
Operation Margin, % 29.73 35.46 117.57 10.92 35.91 40.03 -0.1881 -0.132 -0.132 -0.132 31.78
Чистая процентная маржа, % 15.86 21.08 19.63 20.66 19.62 26.5 24.09 18.43 27.1 27.22 25.36
Доходность FCF, % -5.53 0.4914 -0.2794 11.2 -4.78 4.6 11.68 9.58 15.51 44.61


Coefficients

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
14 17.5 18.5 10.4 14.21 14.16 12.3 9.11 6.72 9.11 21.55
P/BV
1.2 1.4 1.5 1.12 0.6883 0.8949 1.14 0.9417 0.8342 0.8263 2.42
P/S
2.9 3.5 3.6 2.91 3.65 2.79 3.56 2.56 2.11 1.47 4.68
P/FCF
13.75 13.23 54.73 9.52 10.54 6.45 3.64 1.88 1.88 1.88 8.05
E/P
0.0653 0.0808 0.0682 0.079 0.0828 0.0923 -0.0239 -0.0285 -0.0285 -0.0285 1.16
EV/EBITDA
19.5 18.16 14.1 9.72 13.48 11.11 9.87 11.31 118.01 125.52 -43.29
EV/Ebit
22.65 -25.63 12.5 13.66 -108.25 -115.14 -115.14 -115.14
EV/S
5.82 5.92 7.34 4.1 4.27 4.59 3.36 2.5 2.5 2.5 5.52
EV/FCF
13.52 -33.95 40.33 12.61 13.25 9.72 9.09 4.1 4.1 4.1 11.33
Debt/EBITDA
6.09 4.79 9.3 5.62 4.06 7.37 89.77 96.08 96.08 96.08 -21.88
Netdebt/Ebitda
6.68 5.42 8.23 3.6 1.97 5 43.68 51.89 51.89 51.89 -16.35
Debt/Ratio
0.87 0.87 0.86 0.86 0.87 0.12 0.1115 0.1185 0.1185 0.1185 0.19
Debt/Equity
6.47 6.49 6.12 6.19 6.81 1.1 1.01 17.7 17.7 17.7 23.02
Debt/Net Income
11.94 8.92 18.47 10.19 6.4 10.64 -54.71 -58.57 -58.57 -58.57 21.53
Бета
1.32 1.19 1.09 2.87 0.1557 0.4182 0.4182 1.12
Индекс Альтмана
-0.38 -0.36 0.42 0.21 -0.0196 1.26 0.2239 0.2021 0.2021 0.2021 4.31


Dividends

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.937 1.18 1.38 1.46 2.73 2.85 2.99 3.13 3.13 2.34
Дивиденд
1.15 1.26 1.56 1.71 1.8 1.86 2.04 2.08 1.56 2.08
Див доход, ао, %
2.54 2.54 2.96 3.13 3.79 3.19 4.37 5.9 4.36 5.11 2.40
Дивиденды / прибыль, %
37.8 41.6 45.7 42.57 45.25 60.8 44.29 47.75 46.48 47.75 45.23


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0
ebit_margin
31.87 -17.6 34.59 33.63 -3.1
Персонал, чел
52248 50283 52848 49037