ContextLogic Inc. (WISH) 📈: отчетность и дивиденды за 2025

Reports

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023
Финансовый отчет	link	link	link	link

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2
Финансовый отчет	link	link	link	link	link	link	link	link	link	link

Capitalization

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Капитализация, млрд $	0	0	0	2.32	0.395	0.328	0.141	0.1249	0.7960	-50.35
Выручка, млрд $	1.1	1.73	1.9	2.54	2.09	0.571	0.29	0.29	1.48	-31.34
Чистая прибыль, млрд $	-0.207	-0.208	-0.129	-0.745	-0.361	-0.384	-0.317	-0.317	-0.3872	19.70
EV, млрд $	-0.974	-0.712	-0.702	-1.85	-0.9261	-0.1653	-0.0776	-0.0776	-0.7442	-35.63
EBIT, млрд $		-0.208	-0.144	-0.631	-0.367	-0.398	-0.308	-0.308	-0.3696	16.42
EBITDA, млрд $	-0.203	-0.2	-0.131	-0.509	-0.358	-0.392	-0.304	-0.304	-0.3388	18.34
Баланс стоимость, млрд $	-0.001	-1.29	-1.44	1.03	0.818	0.477	0.217	0.217	0.2204	-168.49
FCF, млрд $	0.134	-0.114	-0.071	-0.112	-0.953	-0.424	-0.344	-0.344	-0.3808	37.11
Операционный денежный поток, млрд $	-0.094	-0.094	-0.06	-0.11	-0.951	-0.422	-0.341	-0.341	-0.3768	41.55
Операционная прибыль, млрд $	-0.147	-0.223	-0.144	-0.631	-0.367	-0.398	-0.308	-0.308	-0.3696	16.42
Операционные расходы, млрд $	1.04	1.67	1.6	2.23	1.48	0.564	0.371	0.371	1.25	-25.35
CAPEX, млрд $	0.012	0.02	0.011	0.002	0.002	0.002	0.003	0.003	0.0040	-22.88

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	5 quarters average	CAGR 5
Капитализация, млрд $	1.49	1.07	0.494	0.336	0.311	0.156	0.105	0.144	0	0	0.2104	-15.59
Выручка, млрд $	0.189	0.134	0.125	0.123	0.096	0.078	0.06	0.052	0.037	0.007	0.0468	-38.26
Чистая прибыль, млрд $	-0.06	-0.09	-0.124	-0.11	-0.085	-0.08	-0.08	-0.068	-0.059	-0.013	-0.0600	-30.47
EV, млрд $	-0.69	0.5139	0.0038	-0.1575	-0.099	-0.1408	-0.1882	-0.0752	-0.1041	-0.15	-0.1317	1.27
EBIT, млрд $	-0.062	-0.091	-0.128	-0.117	-0.094	-0.083	-0.08	-0.072	-0.052		-0.0762	-11.17
EBITDA, млрд $	-0.06	-0.089	-0.127	-0.116	-0.093	-0.082	-0.079	-0.071	-0.051	-0.019	-0.0604	-25.36
Баланс стоимость, млрд $	0.755	0.682	0.574	0.477	0.411	0.337	0.272	0.217	0.164	0.154	0.2288	-14.50
FCF, млрд $	-0.148	-0.067	-0.102	-0.107	-0.09	-0.088	-0.086	-0.08	-0.075	0	-0.0838	-3.58
Операционный денежный поток, млрд $	-0.146	-0.067	-0.1	-0.109	-0.092	-0.088	-0.086	-0.075	-0.075	0	-0.0832	-4.00
Операционная прибыль, млрд $	-0.062	-0.091	-0.128	-0.117	-0.093	-0.083	-0.08	-0.072	-0.052	-0.019	-0.0612	-25.54
Операционные расходы, млрд $	0.126	0.133	0.162	0.143	0.113	0.099	0.094	0.08	0.059	0.02	0.0704	-27.38
CAPEX, млрд $	0.002	0.003	0.002	0.002	0.002	0	0	0.005	0	0	0.0028	10.76

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Наличность, млрд $	0.974	0.712	0.744	1.97	1.01	0.506	0.238	0.238	0.8936	-20.38
Short Term Investments $		0.262	0.3	0.164	0.15	0.213	0.144	0.144	0.1942	-13.65
Total Receivables $		0.093	0.095	0.083	0.017	0.014	0.007	0.007	0.0432	-40.64
Total Current Assets $		1.1	1.23	2.31	1.22	0.777	0.41	0.41	1.19	-19.73
Чистые активы, млрд $	-0.001	1.1	1.23	2.31	1.22	0.018	0.671	0.777	1.09	-11.41
Активы, млрд $	1.19	1.19	1.37	2.4	1.28	0.799	0.423	0.423	1.25	-20.95
Short Term Debt $			0.808	0.784	0.35	0.007	0.007	0.007	0.3912	-61.32
Задолженность, млрд $		2.48	2.81	1.37	0.465	0.322	0.206	0.206	1.03	-40.70
Чистый долг, млрд $	-0.974	-0.712	-0.702	-1.93	-0.993	-0.493	-0.225	-0.225	-0.8686	-20.35
Долг, млрд $	0	0.042	0.042	0.038	0.016	0.013	0.013	0.013	0.0244	-20.91
Расходы на обслуживание долга $			0.013	0.222	0.016	0.015	0.025	0.015	0.0582	13.97
Чист. проц. доходы, млрд $						0.015	0.016	0.016	0.0155	3.28
Амортизация, млрд $		0.008	0.013	0.122	0.009	0.006	0.004	0.004	0.0308	-21.00
Себестоимость, млрд $	0.278	0.443	0.443	0.947	0.977	0.405	0.227	0.371	0.5998	-12.52

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	5 quarters average	CAGR 5
Наличность, млрд $				0.76	0.693	0.587	0.506	0.371	0.318	0.303	0.238	0.25	0.15	0.2518	-13.95
Short Term Investments $					0.254	0.25	0.213	0.256	0.213	0.142	0.144	0.055		0.1620	-26.48
Total Receivables $					0.012	0.013	0.014	0.005	0.004	0.006	0.007	0.008		0.0060	9.86
Total Current Assets $					1	0.89	0.777	0.671	0.565	0.478	0.41	0.331		0.4910	-13.18
Чистые активы, млрд $				1.08	1	0.89	0.018	0.01	0.015	0.272	0.217	0.164	0.154	0.1644	59.33
Активы, млрд $				1.12	1.03	0.911	0.799	0.693	0.584	0.492	0.423	0.342	0.159	0.4000	-22.91
Short Term Debt $						0.007	0.007	0.007	0.183	0.013	0.007	0.007		0.0434	0.00
Задолженность, млрд $			0.465	0.366	0.346	0.337	0.322	0.282	0.247	0.22	0.206	0.178		0.2266	-8.79
Чистый долг, млрд $				-0.746	-0.68	-0.576	-0.493	-0.36	-0.309	-0.296	-0.225	-0.239	-0.15	-0.2438	-13.46
Долг, млрд $				0.014	0.013	0.011	0.013	0.011	0.009	0.007	0.013	0.011	0	0.0102	0.00
Расходы на обслуживание долга $	0.008	0.003	0.005	0.002	0.002	0.006	0.013	0.004			0.004			0.0058	14.87
Амортизация, млрд $						0.001	0.001	0.001	0.001	0.001	0.001	0.001		0.0010	0.00
Себестоимость, млрд $				0.125	0.092	0.091	0.097	0.076	0.062	0.046	0.044	0.03	0.006	0.0376	-37.32

	5 quarters average	CAGR 5

Share

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.44	-10.99	-6.82	-175.98	-17.22	-17.14	-13.36			-13.36	-46.1040	14.39
Цена акции ао				22.75	18.24	0.5101	5.95	6	6	6	7.34	-19.94
Число акций ао, млн	556	567	556	127	20	22.4	23.73			23.73	149.83	-46.78
FCF/акцию	0.2409	-6.03	-3.75	-26.46	-45.45	-18.93	-14.5			-14.5	-21.8180	31.06

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	5 quarters average	CAGR 5
EPS		-2.72	-4.05	-5.53	-4.8	-3.66	-3.38	-3.35	-2.82	-2.43	-0.5	-2.4960	-31.76
FCF/акцию	-0.0772	-6.71	-3.01	-4.55	-4.67	-3.87	-3.72	-3.6	-3.32	-3.08		-3.5180	-4.46

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %		32.32	9.46	361.65	-39.13	-59.31	-91.35			-91.35	-51.74	36.26	-257.39
ROA, %		-34.87	-10.08	-39.6	-19.62	-36.89	-51.88			-51.88	11.14	-31.6140	38.77
ROIC, %					-38.02					-33.81	17.23	-38.0200	0.00
ROS, %						-69.46	-67.25	-109.31	-109.31	-109.31	10.56	-88.8325	12.00
ROCE, %		-93.27	-54.14	-59.25	-44	-81.22	-135.68		-141.94	-141.94	-67.99	-92.4180	19.09
Ebit margin, %									-106.21	-106.21		-106.2100	0.00
Рентаб EBITDA, %	-18.44	-11.57	-6.89	-20.03	-17.17	-68.65	-104.83		-104.83	-104.83	17.83	-63.1020	39.24
Чистая рентаб, %	-13.4	-12.04	-6.79	-29.32	-17.31	-67.25	-109.31			-109.31	10.56	-45.9960	74.32
Operation Margin, %							-69.7	-106.21	-106.21	-106.21	14.47	-94.0400	15.07
Чистая процентная маржа, %	-22.43	-12.04	-6.79	-29.32	-17.31					-19.51	8.02	-17.5780	-5.05

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %		-7.16	-11.34	-16.78	-16.55	-14.68	-16.23	-19.42	-19.9	-21.19	-142.9		-51.74	-43.9280	54.51
ROA, %		-4.99	-8.38	-12.79	-12.87	-11.39	-12.53	-14.87	-14.86	-15.42	-138.4		11.14	-39.2160	61.67
ROS, %												-109.31	10.56	-109.3100	0.00
ROCE, %		-7.42	-11.57	-17.76	-18.43	-17.15	-17.99	-20.74	-22.5	-20.08		-141.94	-67.99	-44.6500	51.15
Ebit margin, %												-106.21		-106.2100	0.00
Рентаб EBITDA, %			-66.42	-101.6	-94.31	-96.88	-105.13	-131.67	-136.54	-137.84	-271.4	-104.83	17.83	-156.4560	-4.46
Чистая рентаб, %		-31.75	-67.16	-99.2	-89.43	-88.54	-102.56	-133.33	-130.77	-159.46	-185.7		10.56	-142.3640	12.61
Operation Margin, %												-106.21	14.47	-106.2100	0.00
Доходность FCF, %	-47.3	-50.2	-57.2	-73.9	-126.4	-117.7	-248.7	-333.1	-184	-237.8				-224.2600	15.10

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/BV			0.0768	0.0818	0.6871	0.6792			0.6792	-0.36	0.3812	72.45
P/S			0.0311	0.0321	0.574	0.5082			0.5082	2.83	0.2863	101.06
P/FCF						-0.2946	-0.3631	-0.3631	-0.3631	27.06	-0.3403	7.22
E/P						-3.07	-2.54	-2.54	-2.54	0.04	-2.7167	-6.12
EV/EBIT							0.2519	0.2519	0.2519		0.2519	0.00
EV/EBITDA	3.56	5.36	3.63	2.59	0.4216	0.2553			0.2553	18.40	2.45	-45.60
EV/S						-0.3391	-0.2676	-0.2676	-0.2676	3.16	-0.2914	-7.59
EV/FCF							0.2256	0.2256	0.2256	34.78	0.2256	0.00
Debt/EBITDA		-0.3559	-0.052	-0.0468	-0.0511	-0.0332	-0.0428	-0.0428	-0.0428	2.30	-0.0433	-1.77
Netdebt/Ebitda						1.26	0.7401	0.7401	0.7401	1.91	0.9134	-16.25
Debt/Ratio						0.0163	0.0307	0.0307	0.0307	0.40	0.0259	23.50
Debt/Equity						0.0167	0.0167	0.9493	0.9493	-3.91	0.3276	284.50
Debt/Net Income						-0.0339	-0.041	-0.041	-0.041	3.88	-0.0386	6.54
PEG								0	0
Бета			0	-4.61	1.5	1.94	0	0	0	-22.25	-0.3900	-174.94
Индекс Альтмана				0.3972	-1.08	-1.54	-3.1	-3.1	-3.1	5.45	-1.6846	-250.82

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E	-5.08	-3.92	-1.49	-0.88	-0.76	-0.39	-0.3	-0.46	0	0			30.13	-0.5580	-12.17
P/BV	0.0742	1.75	1.01	0.7034	0.6349	0.499	0.3962	0.6902	0.8229	0			-0.36	0.6086	5.32
P/S	0.0357	1.18	0.7703	0.573	0.5322	0.3872	0.2947	0.5135	0.585	0			2.83	0.4625	1.91
P/FCF												-0.3631	27.06	-0.3631	0.00
E/P												-2.54	0.04	-2.5400	0.00
EV/EBIT												0.2519		0.2519	0.00
EV/EBITDA	2.63	-2.07	-0.012	0.4017	0.233	0.3369	0.5087	0.2314	0.3677	0.68			18.40	0.4249	15.08
EV/S												-0.2676	3.16	-0.2676	0.00
EV/FCF												0.2256	34.78	0.2256	0.00
Debt/EBITDA		3.86	2.71	1.8	1.45	1.25	1.18	1.15	1.06	0.68		-0.0428	2.30	0.8054	-151.51
Netdebt/Ebitda												0.7401	1.91	0.7401	0.00
Debt/Ratio												0.0307	0.40	0.0307	0.00
Debt/Equity												0.9493	-3.91	0.9493	0.00
Debt/Net Income												-0.041	3.88	-0.0410	0.00
Бета											0	0	-22.25
Индекс Альтмана											-3.1	-3.1	5.45	-3.1000	0.00

	Industry average	5 quarters average	CAGR 5

Dividends

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Дивиденд					0
Див доход, ао, %	0	0	0	0	0	0.23
Дивиденды / прибыль, %	0	0	0		0	7.18

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	Industry average	5 quarters average	CAGR 5
Дивиденды / прибыль, %	0	0	0	0	0	0	0	0	0	0	7.18

	Industry average	5 quarters average	CAGR 5

Other

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
НИОКР, млрд	0.045	0.074	0.074	0.222	0.208	0.194	0.14		0.17	13.60
Всего задолженность		0.97	1.1	1.33						11.09
Персонал, чел					875	1 267	886	452		-15.22

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	CAGR 5
НИОКР, млрд	0.066	0.046	0.042	0.04	0.051	0.038	0.038	0.025	0.022	0.004	-36.25

	CAGR 5

Investing Port

ContextLogic Inc.

Reporting ContextLogic Inc.

Reports

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other