NASDAQ: SIGI - Selective Insurance Group, Inc.

Yield per half year: +3.26%
Dividend yield: +1.39%
Sector: Financials

Reporting Selective Insurance Group, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
1.75 2.2 2.99 3.61 4.21 3.4 4.67 5.12 6.06 6.19
Выручка, млрд $
2.13 2.28 2.47 2.59 2.85 2.92 0.0000 3.56 0.1012 4.23
Чистая прибыль, млрд $
0.1659 0.1585 0.1688 0.1789 0.2716 0.2464 0.4038 0.2249 0.3652 0.3652
EV, млрд $
1.78 2.2 3.87 4.06 4.5 4.59 5.48 6.03 6.53 6.53
EBIT, млрд $
0.2547 0.2428 0.2863 0.2361 0.3701 0.3338 0.5345 0.309 0.4872 0.4878
EBITDA, млрд $
0.3144 0.3045 0.3384 0.281 0.4253 0.3932 0.5896 0.3514 0.5173 0.5179
Баланс стоимость, млрд $
1.4 1.53 1.71 1.86 2.08 2.27 2.6 2.53 2.95 2.95
FCF, млрд $
0.3654 0.3114 0.3655 0.4388 0.4465 0.532 0.7493 0.7764 0.7363 0.7363
Операционный денежный поток, млрд $
0.3816 0.3295 0.3795 0.4549 0.4775 0.554 0.7714 0.8024 0.7589 0.7589
Операционная прибыль, млрд $
0.2547 0.2428 0.2863 0.2117 0.3701 0.3338 0.5345 0.309 0.4745 0.4878
Операционные расходы, млрд $
1.88 2.04 2.18 2.35 2.48 0.0095 0.0079 3.25 4.23 3.74
CAPEX, млрд $
0.0162 0.0181 0.0141 0.0161 0.031 0.0221 0.0222 0.026 0.0226 0.0226


Balance sheet

IFRS
Reporting Annual Quarterly
1996 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.000898 0.000458 0.000534 0.000505 0.0003 0.0004 0.0005 0.0000 0.00018 0.00018
Short Term Investments $
4.81 5.16 5.51 5.6 6.38 6.87 7.16 0.7709 0.8204 0.8204
Long term investments $
4.85 5.13 5.41 5.73 6 6.73 7.55 7.52 7.25 8.02
Total Receivables $
1.22 1.35 1.39 1.36 1.44 1.47 1.59 1.87 1.97 1.97
Total Current Assets $
0.000898 0.000458 0.000534 6.96 7.82 8.33 8.75 0.0000 0.00018 0.00018
Чистые активы, млрд $
0.0657 0.0696 0.064 1.79 2.2 2.74 2.98 0.0843 2.67 0.0843
Активы, млрд $
6.9 7.36 7.69 7.95 8.8 9.69 10.46 10.8 11.8 11.8
Short Term Debt $
0.058 0.045 0.06 0.4391 0.0587 0.5508 0.0096 0.0098 0.0106 0.0106
Long Term Debt $
0.3882 0.4387 0.4391 0.4395 0.5506 0.5507 0.5061 0.5047 0.5013 0.5013
Задолженность, млрд $
5.51 5.82 5.97 6.16 6.6 6.95 7.48 8.27 8.85 8.85
Чистый долг, млрд $
0.3273 0.4382 0.4386 0.439 0.5503 0.5503 0.5055 0.5009 0.5038 0.5011
Долг, млрд $
0.4243 0.4482 0.8782 0.4395 0.5506 0.5507 0.506 0.5145 0.5039 0.5119
Interest income $
0.0224 0.0228 0.0244 0.0244 0.0337
Расходы на обслуживание долга $
0.0224 0.0228 0.0244 0.0244 0.0337 0.0308 0.0292 0.0288 0.0288 0.0288
Чист. проц. доходы, млрд $
-0.0228 -0.0244 0.0244 0.0337 -0.0308 -0.0292 -0.0288 -0.0289
Goodwill $
0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078
Амортизация, млрд $
0.0597 0.0617 0.0521 0.0449 0.0552 0.0594 0.0551 0.0423 0.03 0.03
Себестоимость, млрд $
1.72 1.8 1.55 1.69 0.0000 -0.00018 2.09 0.0094 0.0096 0.0096
Товарно материальные запасы $
0.0061 1.55 1.74 1.99 3.82 4.18 4.18


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 2.72 2.75 3.12 3 4.53 4.09 6.66 3.69 5.99 5.99
Цена акции ао 50.66 60.16 70.2 56.62 76.54 88.61 99.48 93.52 93.26 93.26
Число акций ао, млн 58 59 59 59.7 60 60.29 60.67 60.88 60.97 60.97
FCF/акцию 6.3 5.28 6.19 7.35 7.44 8.82 12.35 12.75 12.08 12.08


Efficiency

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 11.86 10.35 9.86 10.21 13.62 9.99 14.11 8.16 13.33 12.36 -43.24
ROA, % 2.4 2.15 2.2 2.29 3.24 2.67 4.01 2.12 3.23 3.09 9.39
ROIC, % 4.46 8.4 10.02 10.67 7.95 11.39 8.98 13.55 10.12 12.93 6.57
ROS, % 6.84 6.92 9.54 8.43 11.95 6.32 361.02 8.63 8.63 8.63 25.34
ROCE, % 18.22 15.86 16.72 10.58 13.48 3.66 13.51 2.89 4.17 16.51 -42.23
Рентаб EBITDA, % 14.75 13.33 13.7 10.87 14.94 13.45 1637733.33 9.88 511.28 12.24 33.70
Ebit margin, % 12.99 11.42 15.82 8.69 481.59
Чистая рентаб, % 7.78 6.94 6.84 6.92 9.54 8.43 1121666.67 6.32 361.02 8.63 25.34
Operation Margin, % 11.59 9.13 12.99 11.43 15.82 8.69 469.01 11.53 11.53 11.53 30.15
Доходность FCF, % 15.79 20.88 14.17 12.23 12.16 10.6 15.66 16.05 15.18 12.16


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
10.55 13.86 17.7 20.21 14.54 16.39 12.31 24.59 16.5 16.5 26.22
P/BV
1.25 1.43 1.74 2.02 1.8 1.47 1.67 2.19 2.04 2.04 -13.69
P/S
0.8207 0.9619 1.21 1.4 1.39 1.38 138084.83 1.55 59.58 1.42 6.43
P/FCF
8.18 8.23 9.43 6.39 6.23 6.59 7.97 8.41 8.41 8.41 20.13
E/P
0.0565 0.0496 0.0645 0.0725 0.0865 0.044 0.0603 0.059 0.059 0.059 0.05
EV/EBITDA
6.89 6.99 11.43 14.43 10.58 11.67 9.29 17.17 12.63 12.61 19.23
EV/Ebit
12.17 13.67 10.24 19.52 13.41 13.38 13.38 13.38
EV/S
1.03 1.57 1.69 1.37 1.53 1.7 64.56 1.54 1.54 1.54 6.69
EV/FCF
6.01 10.58 10.8 7.53 6.91 7.77 8.87 8.87 8.87 8.87 23.94
Debt/EBITDA
2.6 1.56 1.29 1.4 0.8582 1.46 0.9743 0.9886 0.9886 0.9886 2.15
Netdebt/Ebitda
1.3 1.56 1.29 1.33 0.8482 1.43 0.9739 0.9677 0.9677 0.9677 1.12
Debt/Ratio
0.0649 0.1143 0.0693 0.0629 0.0488 0.0476 0.0427 0.0434 0.0434 0.0434 0.39
Debt/Equity
0.3206 0.5127 0.2776 0.2225 0.171 0.2035 0.1706 6.07 6.07 6.07 7.25
Debt/Net Income
2.7 5.2 2.24 2.47 1.26 2.29 1.38 1.4 1.4 1.4 3.42
Бета
-0.1105 0.6454 0.5584 0.5584 1.41
Индекс Альтмана
1.05 1.11 1.19 0.9809 1.2 1.14 0.903 1.24 1.25 1.25 25.74


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0311 0.0338 0.0421 0.0477 0.0545 0.0695 0.0761 0.083 0.083 0.0774
Дивиденд
0.61 0.66 0.74 0.83 0.94 1.03 1.16 1.3 1.08 1.43
Див доход, ао, %
1.5 1.08 1.11 1.25 1.44 1.38 1.13 1.25 1.4 1.39 1.24
Дивиденды / прибыль, %
18.72 21.3 21.94 23.53 17.55 22.11 17.21 33.85 22.73 22.73 67.49


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
2520 2650