Selective Insurance Group, Inc.

NASDAQ
SIGI
Stock
Yield per half year: -0.5375%
Dividend yield: 1.61%
Sector: Financials

Reporting Selective Insurance Group, Inc.

Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
1.75 2.2 2.99 3.61 4.21 3.4 4.67 5.12 6.06 6.19 4.69 7.56
Выручка, млрд $
2.28 2.47 2.59 2.85 2.92 0.0000 3.56 4.23 4.86 4.86 3.68 11.26
Чистая прибыль, млрд $
0.1585 0.1688 0.1789 0.2716 0.2464 0.4038 0.2249 0.3652 0.207 0.207 0.2895 -3.42
EV, млрд $
2.2 3.87 4.06 4.5 4.59 5.48 6.03 6.53 6.17 6.17 5.76 6.09
EBIT, млрд $
0.2428 0.2863 0.2361 0.3701 0.3338 0.5345 0.309 0.4872 0.2869 0.2869 0.3903 -2.98
EBITDA, млрд $
0.3045 0.3384 0.281 0.4253 0.3932 0.5896 0.3514 0.5173 0.3217 0.3217 0.4346 -3.93
OIBDA, млрд $
0.481 0.7203 0.4067 0.6265 0.3727 0.3727 0.5214 -4.97
Баланс стоимость, млрд $
1.53 1.71 1.86 2.08 2.27 2.6 2.53 2.95 3.12 3.12 2.69 6.57
FCF, млрд $
0.3114 0.3655 0.4388 0.4465 0.532 0.7493 0.7764 0.7363 1.07 1.07 0.7728 15.00
Операционный денежный поток, млрд $
0.3295 0.3795 0.4549 0.4775 0.554 0.7714 0.8024 0.7589 1.1 1.1 0.7973 14.70
Операционная прибыль, млрд $
0.2428 0.2863 0.2117 0.3701 0.3338 0.5345 0.309 0.4745 0.258 0.258 0.3820 -5.02
Операционные расходы, млрд $
2.04 2.18 2.35 2.48 0.0095 0.0079 3.25 3.77 4.6 4.6 2.33 244.36
CAPEX, млрд $
0.0181 0.0141 0.0161 0.031 0.0221 0.0222 0.026 0.0226 0.0308 0.0308 0.0247 6.86


Balance sheet

1996 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000458 0.000534 0.000505 0.0003 0.0004 0.0005 0.0000 0.00018 0.0001 0.0001 0.0003 -19.73
Short Term Investments $
5.16 5.51 5.6 6.38 6.87 7.16 0.7709 0.8204 0.2685 0.2685 3.18 -47.71
Long term investments $
4.85 5.13 5.41 5.73 6 6.73 7.55 7.52 7.25 8.02 7.41 3.57
Total Receivables $
1.35 1.39 1.36 1.44 1.47 1.59 1.87 1.97 2.53 2.53 1.89 11.47
Total Current Assets $
0.000458 0.000534 6.96 7.82 8.33 8.75 0.0000 0.00018 0.2686 0.2686 5.03 -49.05
Чистые активы, млрд $
0.0657 0.0696 0.064 1.79 2.2 2.74 2.98 0.0843 2.67 0.0843 2.13 3.95
Активы, млрд $
7.36 7.69 7.95 8.8 9.69 10.46 10.8 11.8 3.62 3.62 9.27 -17.87
Short Term Debt $
0.058 0.045 0.06 0.4391 0.0587 0.5508 0.0096 0.0098 0.0106 0.0106 0.1279 -28.99
Long Term Debt $
0.4387 0.4391 0.4395 0.5506 0.5507 0.5061 0.5047 0.5013 0.5017 0.5017 0.5129 -1.85
Задолженность, млрд $
5.82 5.97 6.16 6.6 6.95 7.48 8.27 8.85 10.39 10.39 8.39 8.37
Чистый долг, млрд $
0.4382 0.4386 0.439 0.5503 0.5503 0.5055 0.5009 0.5038 0.4416 0.4416 0.5004 -4.31
Долг, млрд $
0.4482 0.8782 0.4395 0.5506 0.5507 0.506 0.5145 0.5039 0.4417 0.4417 0.5034 -4.32
Interest income $
0.0224 0.0228 0.0244 0.0244 0.0337 0.0255 8.51
Расходы на обслуживание долга $
0.0228 0.0244 0.0244 0.0337 0.0308 0.0292 0.0288 0.0288 0.0289 0.0289 0.0293 -1.27
Чист. проц. доходы, млрд $
-0.0228 -0.0244 0.0244 0.0337 -0.0308 -0.0292 -0.0288 -0.0289 -0.0168 -196.97
Goodwill, млрд $
0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.00
Амортизация, млрд $
0.0617 0.0521 0.0449 0.0552 0.0594 0.0551 0.0423 0.03 0.0348 0.0348 0.0443 -10.14
Себестоимость, млрд $
1.72 1.8 1.55 1.69 0.0000 -0.00018 2.09 0.0094 0.0096 0.0096 0.7598 -64.45
Товарно материальные запасы $
0.0061 1.55 1.74 1.99 3.82 4.18 4.18 2.66 21.95


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 2.75 3.12 3 4.53 4.09 6.66 3.69 5.99 3.38 3.38 4.76 -3.74
Цена акции ао 50.66 60.16 70.2 56.62 76.54 88.61 99.48 93.52 85.12 85.12 88.65 2.15
Число акций ао, млн 59 59 59.7 60 60.29 60.67 60.88 60.97 61.3 61.3 60.82 0.33
FCF/акцию 5.28 6.19 7.35 7.44 8.82 12.35 12.75 12.08 17.44 17.44 12.69 14.61


Efficiency

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 10.35 9.86 10.21 13.62 9.99 14.11 8.16 13.33 6.82 6.82 -47.34 10.48 -7.35
ROA, % 2.15 2.2 2.29 3.24 2.67 4.01 2.12 3.23 2.68 2.68 10.67 2.94 0.07
ROIC, % 4.46 8.4 10.02 10.67 7.95 11.39 8.98 13.55 10.12 10.83 6.57 10.97 -1.00
ROS, % 6.84 6.92 9.54 8.43 11.95 6.32 8.63 4.26 4.26 4.26 26.44 7.08 -18.64
ROCE, % 16.72 10.58 13.48 3.66 13.51 2.89 4.17 7.96 -4.24 -4.24 -60.96 4.86 -179.31
Ebit margin, % 12.99 11.42 15.82 8.69 11.51 5.9 5.9 5.9 34.79 9.56 -17.90
Рентаб EBITDA, % 13.7 10.87 14.94 13.45 1637733.33 9.88 12.22 6.62 6.62 6.62 38.87 327553.73 -91.66
Чистая рентаб, % 6.94 6.84 6.92 9.54 8.43 1121666.67 6.32 8.63 4.26 4.26 26.43 224338.86 -12.76
Operation Margin, % 11.59 9.13 12.99 11.43 15.82 8.69 11.21 5.31 5.31 5.31 31.91 9.27 -19.61
Доходность FCF, % 15.79 20.88 14.17 12.23 12.16 10.6 15.66 16.05 15.18 12.16 13.93 2.78


Coefficients

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
13.86 17.7 20.21 14.54 16.39 12.31 24.59 16.5 27.67 27.67 25.86 19.49 11.04
P/BV
1.43 1.74 2.02 1.8 1.47 1.67 2.19 2.04 -0.8459 -0.8459 -12.42 1.30 -189.54
P/S
0.9619 1.21 1.4 1.39 1.38 138084.83 1.55 1.42 1.18 1.18 6.65 27618.07 -3.08
P/FCF
8.18 8.23 9.43 6.39 6.23 6.59 7.97 8.41 5.79 5.79 19.35 7.00 -1.45
E/P
0.0565 0.0496 0.0645 0.0725 0.0865 0.044 0.0603 0.059 0.0334 0.0334 0.05 0.0566 -17.33
EV/EBIT
12.17 13.67 10.24 19.52 13.41 21.5 21.5 21.5 19.94 17.23 15.99
EV/EBITDA
6.99 11.43 14.43 10.58 11.67 9.29 17.17 12.63 19.18 19.18 17.22 13.99 10.45
EV/S
1.03 1.57 1.69 1.37 1.53 1.7 1.54 1.27 1.27 1.27 6.87 1.46 -3.66
EV/FCF
6.01 10.58 10.8 7.53 6.91 7.77 8.87 5.77 5.77 5.77 24.70 7.02 -3.54
Debt/EBITDA
2.6 1.56 1.29 1.4 0.8582 1.46 0.9743 1.37 1.37 1.37 1.91 1.21 9.81
Netdebt/Ebitda
1.3 1.56 1.29 1.33 0.8482 1.43 0.9739 1.37 1.37 1.37 0.97 1.20 10.06
Debt/Ratio
0.0649 0.1143 0.0693 0.0629 0.0488 0.0476 0.0427 0.1219 0.1219 0.1219 0.40 0.0766 20.09
Debt/Equity
0.3206 0.5127 0.2776 0.2225 0.171 0.2035 0.1706 0.1416 -1.54 -1.54 -1.48 -0.1707 -255.20
Debt/Net Income
2.7 5.2 2.24 2.47 1.26 2.29 1.38 2.13 2.13 2.13 3.28 1.84 11.07
PEG
-34.35 -34.35 3.08 -34.3500 0.00
Бета
-0.1105 0.6454 -0.2131 -0.2131 0.88 0.1073 24.47
Индекс Альтмана
1.05 1.11 1.19 0.9809 1.2 1.14 0.903 1.24 3.94 3.94 42.85 1.68 26.84


Dividends

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0311 0.0338 0.0421 0.0477 0.0545 0.0695 0.0761 0.083 0.0092 0.0774 0.0585 -29.94
Дивиденд
0.66 0.74 0.83 0.94 1.03 1.16 1.3 1.46 0.38 1.49 1.07 -18.08
Див доход, ао, %
1.08 1.11 1.25 1.44 1.38 1.13 1.29 1.7 1.68 1.61 1.81 1.44 4.01
Дивиденды / прибыль, %
21.3 21.94 23.53 17.55 22.11 17.21 33.85 22.73 4.44 4.44 56.58 20.07 -27.46
Dividend Coverage Ratio
2.67 2.67 32.92 2.67 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
0.755 0.6559 0.7313 0.5347 0.6338 0.6338 -3.44
Персонал, чел
2 520 2 650 2.55