NASDAQ: PRCH - Porch Group, Inc.

Yield per half year: +351.19%
Dividend yield: 0.00%
Sector: Technology

Reporting Porch Group, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.5533 1.33 0.3178 0.146 0.0866 0.5868 -28.33
Выручка, млрд $
0.078 0.073 0.192 0.2759 0.4303 0.4378 0.4378 0.2818 43.08
Чистая прибыль, млрд $
-0.0499 -0.103 -0.052 -0.107 -0.1566 -0.1339 -0.0328 -0.0328 -0.0965 -8.80
EV, млрд $
0.0569 0.371 1.57 0.3947 0.4713 0.777 0.777 0.7168 15.93
EBIT, млрд $
-0.0493 -0.0831 -0.0428 -0.0858 -0.147 -0.1015 0.0118 0.0118 -0.0731 -177.28
EBITDA, млрд $
-0.0887 -0.0319 -0.0953 -0.1169 -0.0771 0.0373 0.0373 -0.0568 -203.18
Баланс стоимость, млрд $
-0.1607 -0.2635 -0.3151 -0.4266 0.0794 -0.0357 -0.0432 -0.0432 -0.1482 -32.79
FCF, млрд $
-0.034 -0.052 -0.039 -0.0289 0.0238 -0.0322 -0.0322 -0.0257 -9.14
Операционный денежный поток, млрд $
-0.0305 -0.0293 -0.0487 -0.0348 -0.0185 0.0339 -0.0317 -0.0317 -0.0200 -8.23
Операционная прибыль, млрд $
-0.083 -0.043 -0.083 -0.1157 -0.1384 -0.0646 -0.0646 -0.0889 8.48
Операционные расходы, млрд $
0.1392 0.0985 0.223 0.284 0.3237 0.2768 0.2768 0.2412 22.95
CAPEX, млрд $
0.000761 0.005 0.003 0.005 0.0105 0.0101 0.000523 0.000523 0.0058 -29.49


Balance sheet

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0042 0.196 0.3157 0.2151 0.2584 0.1676 0.1676 0.2306 -3.08
Short Term Investments $
0.0093 0.0365 0.0356 0.0241 0.0241 0.0264 26.88
Long term investments $
0.0034 0.0583 0.0674 0.1036 0.0582 134.95
Total Receivables $
0.0025 0.0047 0.0047 0.2555 0.3255 0.1079 0.1114 0.1114 0.1610 88.35
Total Current Assets $
0.0102 0.0102 0.216 0.5992 0.6106 0.4811 0.3651 0.3651 0.4544 11.07
Чистые активы, млрд $
0.0102 -0.06 0.1394 0.2146 0.0122 0.0453 0.0122 0.0703 -194.53
Активы, млрд $
0.0485 0.2686 1.03 1.05 0.8994 0.814 0.814 0.8124 24.83
Short Term Debt $
0.0205 0.0047 0.00015 0.0165 0.000244 0.00015 0.00015 0.0043 -49.79
Long Term Debt $
0.0407 0.0432 0.4146 0.4253 0.4355 0.4038 0.4038 0.3445 56.36
Задолженность, млрд $
0.1084 0.1292 0.82 0.9697 0.9351 0.8572 0.8572 0.7422 46.00
Чистый долг, млрд $
0.0569 -0.1481 0.1017 0.2292 0.1773 0.2363 0.2363 0.1193 -209.79
Долг, млрд $
0.0205 0.0047 0.4174 0.4443 0.4357 0.4039 0.4039 0.3412 143.69
Interest income $
0.0000 0.000717 0.0039 0.0023 133.22
Расходы на обслуживание долга $
0.0071 0.0147 0.0058 0.0087 0.0318 0.0425 0.0425 0.0207 23.66
Чист. проц. доходы, млрд $
-0.0071 -0.0147 0.0000 0.000717 0.0039 0.0039 -0.0043 -186.09
Goodwill $
0.0183 0.0283 0.2257 0.2447 0.1919 0.1418 60.00
Амортизация, млрд $
0.002 0.0094 0.0186 0.03 0.0244 0.0255 0.0255 0.0216 22.09
Себестоимость, млрд $
0.0215 0.0176 0.0553 0.1076 0.2202 0.2256 0.2256 0.1253 66.56
Товарно материальные запасы $
0 0.0114 0.0086 0.0135 0 0 0.0112 5.80


Share

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.27 -2.03 -1.14 -1.61 -1.39 -0.3297 -0.3297 -1.2999 -30.48
Цена акции ао 15.37 14.27 2.5 3.08 4.92 7.96 7.96 6.55 -11.02
Число акций ао, млн 81 36 93 97.35 96.06 99.59 99.59 84.40 22.57
FCF/акцию -0.4162 -1.42 -0.4046 -0.2973 0.2481 -0.3234 -0.3234 -0.4394 -25.61


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 344.52 -173.46 -59.81 -106.53 -613.39 83.21 83.21 38.06 -173.9960 -186.34
ROA, % -213.17 -43.46 -16.31 -15.03 -13.75 -3.83 -3.83 15.19 -18.4760 -38.48
ROIC, % -6425.85 -57.95 -24.66 -29.83 -9.87 28.12 -1634.5725 -73.90
ROS, % -133.15 -70.49 -56.68 -56.73 -31.13 -7.5 -7.5 -7.5 23.14 -31.9080 -33.27
ROCE, % 924.26 -18.03 -12.75 -27.56 -23.21 2.96 -27.35 -27.35 44.12 -17.5820 16.49
Ebit margin, % -107.13 -55.98 -57.75 -53.27 -23.58 2.7 2.7 2.7 -25.8400 -154.20
Рентаб EBITDA, % -114.33 -43.6 -49.55 -42.38 -17.91 8.53 8.53 8.53 32.13 -18.5560 -170.34
Чистая рентаб, % -107.1 -58.5 -43.3 -56.73 -31.13 -7.5 -7.5 23.14 -39.4320 -33.69
Operation Margin, % -107.13 -58.46 -44.61 -41.91 -32.17 -14.75 -14.75 -14.75 26.06 -29.6380 -19.86
Чистая процентная маржа, % -133.15 -94.1 -55.4 -20.72 26.15 -94.2167 -25.35
Доходность FCF, % -6.09 -2.21 -6.79 16.32 0.3075 -227.95


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-16.41 -16.34 -2.72 -1.09 57.20 -9.1400 -49.23
P/BV
3.72 7.9 2.09 -8.24 -12.51 -12.51 13.49 -1.4080 -227.45
P/S
7.08 9.5 0.5997 0.6831 1.24 1.24 9.55 3.82 -29.42
P/FCF
-16.43 -45.16 -14.74 -3 3.63 -2.69 -2.69 56.77 -12.3920 -43.11
E/P
-0.061 -0.0612 -0.3671 -0.9173 -1.55 -0.3791 -0.3791 0.03 -0.6549 44.01
EV/EBIT
-0.685 -9.05 -14.09 -2.69 -4.64 65.72 65.72 65.72 22.00 -236.07
EV/EBITDA
-0.6419 -11.61 -17.02 -3.38 -6.11 20.81 20.81 154.11 -3.4620 -212.38
EV/S
0.7338 9.54 9.78 1.43 1.1 1.77 1.77 1.77 9.72 3.17 -28.96
EV/FCF
-1.68 -13.55 -47.67 -13.64 19.77 -24.13 -24.13 -24.13 80.58 -17.9600 -12.73
Debt/EBITDA
-0.689 -1.5 -4.38 -3.8 -5.65 10.82 10.82 10.82 21.92 1.56 -219.83
Netdebt/Ebitda
-0.7017 4.44 -1.51 -1.96 -2.3 6.33 6.33 6.33 17.81 1.38 -233.19
Debt/Ratio
1.26 0.1786 0.4009 0.4235 0.4845 0.4963 0.4963 0.4963 0.20 0.4603 4.36
Debt/Equity
-1.02 0.3442 1.93 5.6 -12.21 -9.35 33.11 33.11 4.27 3.82 76.56
Debt/Net Income
-0.5916 -0.9297 -3.8 -2.84 -3.25 -12.3 -12.3 -12.3 3.66 -6.8980 26.48
peg
0 0
Бета
0.97 21.43 29.57 -10.98 -10.98 0.52 10.25 -283.42
Индекс Альтмана
3.36 1.96 1.15 -0.0702 0.1394 0.5009 0.5009 7.13 0.7360 -23.88


Dividends

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.03 0.03 0.03 0.1022 0.0011 0.0011 0.0329 -48.38
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0.88
Дивиденды / прибыль, %
-60.1 -29.04 -58.13 -93.65 0 0 38.21 -60.2300 11.73


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2019 2020 2022 2023 2024 CAGR 5
Всего задолженность
0.0575 0.0312 -26.34
Персонал, чел
1700 1800 864 -20.20