Keurig Green Mountain

Yield per half year: +0.9195%
Dividend yield: 0%
Sector: Healthcare

Reporting Keurig Green Mountain

Capitalization

2007 2008 2009 2010 2011 2012 2013 2014 2015 LTM 5 year average CAGR 5
Выручка, млрд $
0.342 0.5 0.803 1.36 2.65 3.86 4.36 4.71 4.52 4.39 4.02 11.27
Чистая прибыль, млрд $
0.013 0.022 0.056 0.08 0.2 0.363 0.483 0.597 0.498 0.468 0.4282 20.02
FCF, млрд $
0.008 -0.047 -0.01 -0.129 -0.283 0.077 0.603 0.382 0.344 0.578 0.2246 -203.98


Share

1998 1999 2000 2001 2002 2003 2004 2005 2007 2008 2009 2010 2011 2012 2013 2014 2015 2024 LTM 5 year average CAGR 5
EPS 0.12 0.19 0.45 0.58 1.31 2.28 3.16 3.74 3.14 3.01 2.73 19.11
Цена акции ао 33.97 30.06 26.65 36.89 37.68 42.88 50.96 60.75 61.46 61.46 50.75 10.28


Efficiency

2007 2008 2009 2010 2011 2012 2013 2014 2015 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 14.76 18.69 15.32 12.33 15.28 17.38 19.74 19.58 16.16 15.66 17.60 17.63 1.13
ROA, % 5.15 7.17 9.54 7.28 8.73 10.64 13.1 13.94 11.33 10.75 5.71 11.55 5.35
ROIC, % 7 9.86 12.62 9.6 13.4 14.26 17.44 18.24 14.48 13.72 17.65 15.56 1.56
ROS, % 10.66 10.66 10.66 10.66 10.66 13.36 10.66 0.00
ROCE, % 0 0 9.73
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 26.54
Чистая рентаб, % 8.1 8.5 11.9 10.2 13.9 14.7 17.6 20.1 17.3 16.5 13.36 16.72 4.47
Operation Margin, % 0 0 0 0 16.64


Coefficients

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
34.2 17.8 23.9 35.5 28.7 0 0 0 0 30.5 64.96 28.02 -3.45
P/BV
3.6 2.7 4.3 6.2 5 0 0 0 0 5.4 8.15 4.36 6.79
P/S
2.6 1.6 2.6 4.5 3.2 0 0 0 0 3.2 7.50 2.90 4.24
P/FCF
0 0 0 0 8.97
E/P
0 0 0 0 0.03
EV/EBIT
0 0 0
EV/S
0 0 0 0 7.82
EV/FCF
0 0 0 17.75
Debt/EBITDA
0 0 0 0 2.58
Netdebt/Ebitda
0 0 0 0 0.46
Debt/Ratio
0 0 0 0 0.24
Debt/Equity
0 0 0 0 1.91
Debt/Net Income
0 0 0 0 10.75
PEG
0 0
Бета
0 0 0 0 0 0 0 -0.19
Индекс Альтмана
0 0 0 0 0 0 12.59


Dividends

2000 2001 2002 2003 2004 2005 2007 2008 2009 2010 2011 2012 2013 2014 2015 LTM Industry average 5 year average CAGR 5
Дивиденд
0 0 0 0 0 0 0 1 1.15 1.15 1.07 7.24
Див доход, ао, %
13.13 5.83 8.28 7.58 6.65 2.81 1.71 6.23 -13.58
Дивиденды / прибыль, %
0 0 0 0 0 0 0 20.2 32.9 38.2 155.02 26.55 27.62


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription