MOEX: ABIO - Артген биотех (ИСКЧ)

Yield per half year: -7.13%
Dividend yield: +1.13%
Sector: Потреб

Reporting Артген биотех (ИСКЧ)

Reports

IFRS RAS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022
Дата отчета 03.05.2018 30.04.2019 08.05.2020 30.04.2021 05.05.2022 29.04.2023
Финансовый отчет link link link link link link link link
Годовой отчет link link link link link link link link
Презентация link link link


Capitalization

IFRS RAS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд ₽
0.7838 1.35 0.8625 0.5918 0.9743 2.86 9.78 5.75 9.45 8.56 5.76 57.52
Выручка, млрд ₽
0.311 0.39 0.494 0.645 0.84 1.08 1.18 1.14 1.37 1.24 1.12 10.28
Чистая прибыль, млрд ₽
-0.052 -0.11 -0.1 -0.034 0.085 0.073 0.012 0.0231 0.1947 0.052 0.0776 18.03
EV, млрд ₽
1.15 1.43 1.17 0.9008 1.14 2.94 10.08 5.38 8.43 8.87 5.59 49.21
EBIT, млрд ₽
-0.089 0.1174 0.1805 0.1471 0.0924 0.0846 0.2283 27.84 0.1466 4.81
EBITDA, млрд ₽
-0.069 -0.12 -0.018 0.147 0.24 0.205 0.155 0.1381 0.2992 0.214 0.2075 4.51
Баланс стоимость, млрд ₽
0.24 0.095 -0.057 -0.289 -0.31 -0.265 -0.309 0.5703 0.9747 -0.363 0.1322 -225.75
FCF, млрд ₽
-0.014 -0.04 -0.267 -0.043 -0.045 0.041 0.066 0.0844 0.2306 -0.028 0.0754 -238.65
Операционный денежный поток, млрд ₽
0.036 -0.02 0.02 0.176 0.054 0.28 0.2203 0.4348 0.225 0.2330 19.83
Операционная прибыль, млрд ₽
-0.096 -0.144 -0.058 0.117 0.18 0.2 0.12 0.1109 0.2755 0.151 0.1773 8.89
Операционные расходы, млрд ₽
0.406 0.534 0.553 0.527 0.66 0.75 1.06 1.03 1.09 1.09 0.9180 10.55
CAPEX, млрд ₽
0.019 0.067 0.213 0.035 0.2 0.086 0.153 0.218 0.186 0.1384 44.17


Balance sheet

IFRS RAS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд ₽
0.051 0.286 0.107 0.064 0.09 0.1 0.193 0.2017 0.5449 0.362 0.2259 43.36
Short Term Investments ₽
0.0219 0.1406 0.1004 0.0198 0.0252 0.0621 0.0621 0.0696 -15.08
Total Receivables ₽
0.1139 0.06 0.0969 0.1515 0.083 0.1348 0.1635 0.1259 11.03
Total Current Assets ₽
0.3935 0.4742 0.5096 0.5759 0.6581 0.6898 1.12 0.583 0.7107 17.06
Чистые активы, млрд ₽
0.288 0.154 0.051 0.027 0.11 0.194 0.234 0.1772 0.1846 0.381 0.1800 10.91
Активы, млрд ₽
0.288 1.04 1.05 1.12 1.4 1.51 1.74 2.04 2.54 2.36 1.85 12.65
Short Term Debt ₽
0.051 0.0519 0.1464 0.1879 0.0091 0.0227 0.000734 0.0086 0.0734 -65.32
Long Term Debt ₽
0.3631 0.3226 0.2778 0.3006 0.608 0.0142 0.000308 0.6144 0.2402 -74.36
Задолженность, млрд ₽
0.4731 0.8006 0.9247 1 1.03 1.1 1.28 1.47 1.57 1.26 1.29 8.80
Чистый долг, млрд ₽
0.362 0.076 0.304 0.309 0.162 0.08 0.301 -0.1647 -0.5439 0.311 -0.0331 -227.41
Долг, млрд ₽
0.413 0.362 0.411 0.373 0.252 0.18 0.494 0.0369 0.001 0.673 0.1928 -66.91
Расходы на обслуживание долга ₽
0.023 0.034 0.03 0.028 0.027 0.051 0.0678 0.074 0.0408 17.71
Чист. проц. доходы, млрд ₽
0.0261 0.0213 0.0361 0.0437 0.0268 0.0062 0.0323 0.0323 0.0290 -2.20
Амортизация, млрд ₽
0.0405 0.0106 0.0535 0.0709 0 0.0439 15.03
Товарно материальные запасы ₽
0.1239 0.1379 0.1727 0.2335 0.2458 0.2239 0.2263 0.2275 0.2204 5.55


Share

IFRS RAS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.6933 -1.47 -1.33 -0.4533 1.13 0.9733 0.1412 0.2715 2.1 0.5613 0.9232 13.20
Цена акции ао 11.5 7.89 12.99 38.16 115 62.06 102 83.28 93.02 93.02 91.07 -4.15
Число акций ао, млн 75 75 75 75 75 75 85 85 92.65 92.65 82.53 4.32
FCF/акцию 0 -0.5333 -3.56 -0.5733 -0.6 0.5467 0.7765 0.9926 2.49 -0.3022 0.8412 -232.93
Free Float, % 0 0 0 0 15 0 15.00 0.00


Efficiency

IFRS RAS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -18.06 -71.43 -196.08 -125.93 77.27 37.63 5.13 4.48 25.2 13.65 130.18 29.94 -20.08
ROA, % -6.29 -10.58 -9.52 -3.04 6.08 4.83 0.6897 1.22 8.48 2.21 11.14 4.26 6.88
ROIC, % -1.77 -11.39 -20.18 -17.57 -2.91 24.63 16.89 43.47 20.97 7.55 14.31 20.61 -248.44
ROS, % -18.01 -6.14 13.91 9.51 9.51 2.03 14.22 4.21 4.21 4.21 14.06 6.84 -15.04
ROCE, % -17.98 16.5 19.8 15.39 6.77 5.13 11.51 2542.47 2542.47 2.83 516.25 177.72
Ebit margin, % 7.44 16.68 2252.43 2252.43 758.85 571.47
Рентаб EBITDA, % -30.77 -3.64 22.79 28.57 18.91 13.14 12.15 21.86 17.31 17.31 24.17 16.67 -1.75
Чистая рентаб, % -16.72 -28.21 -20.24 -5.27 10.12 6.73 1.02 2.03 14.22 4.21 14.07 6.82 7.04
Operation Margin, % -11.58 7.76 19.62 13.39 13.39 9.76 20.13 12.22 12.22 12.22 19.13 13.54 -1.81
Чистая процентная маржа, % -50.36 3.51 -3.67 -16.58 -28.51 -20.75 -5.31 10.12 6.72 1.69 12.76 -7.5460 -174.90
Доходность FCF, % 0 -2.95 -30.96 -7.27 -4.62 1.43 0.6752 -0.7305 0 -0.3269 -5.72 -2.1031 -36.84


Coefficients

IFRS RAS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-15.07 -12.31 -8.63 -17.4 11.46 39.21 814.58 240.1 46.12 164.73 10.89 230.29 32.11
P/BV
3.27 14.25 -15.13 -2.05 -3.14 -10.8 -31.63 9.72 9.21 -23.6 30.67 -5.3280 -224.01
P/S
2.52 3.47 1.75 0.9174 1.16 2.64 8.28 4.87 6.56 6.93 1.43 4.70 41.41
P/FCF
-3.23 -13.76 -21.65 69.8 148.11 -136.89 0 -305.73 -305.73 -305.73 6.85 -106.0880 -234.37
E/P
-8.22 -11.9 -5.87 8.68 2.55 0.85 0.0055 0.0061 0.0061 0.0061 0.11 0.6835 -70.09
EV/EBITDA
-16.61 -11.91 -64.81 6.13 4.73 14.35 65.01 38.92 28.19 41.48 6.26 30.24 42.90
EV/EBIT
63.51 36.94 0.3187 0.3187 0.3187 25.27 -73.38
EV/S
4.73 6.16 7.18 7.18 7.18 1.62 6.31 11.00
EV/FCF
63.71 36.58 -316.84 -316.84 -316.84 7.00 -133.3475 -249.33
Debt/EBITDA
-16.89 2.1 0.675 0.3902 1.94 0.2674 0.0035 3.14 3.14 3.14 1.62 1.70 10.11
Netdebt/Ebitda
-3.2 -16.47 0.96 1.46 1.52 -1.19 -1.82 1.45 1.45 1.45 1.06 0.2820 -0.94
Debt/Ratio
0.88 0.89 0.74 0.73 0.73 0.0181 0.00041 0.2858 0.2858 0.2858 0.33 0.2640 -17.10
Debt/Equity
18.05 37.11 10.41 5.65 5.65 0.0648 0.0011 1.77 1.77 1.77 4.15 1.85 -20.72
Debt/Net Income
1.6 0.0054 12.94 12.94 12.94 3.82 6.87 68.64
Бета
1.57 -4.34 2.22 0.8056 2.41 0.7118 0.7118 0.66 0.3615 -169.66
Индекс Альтмана
0.49 0.75 1.45 2.59 9.28 -3.54 6.38 5.93 5.93 5.93 3.41 4.80 -8.57


Dividends

IFRS RAS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0213 0.0127 0 0 0.1042 0.085 0.111 0.111 0.0668 39.12
Дивиденд
0.3 0 0 0 0 0 1 1.2 1.2 1.2 0.9250 41.42
Див доход, ао, %
1.56 2.43 3.33 0 0 0 0.8809 1.13 1.2 1.13 9.08 1.79 -13.16
Дивиденды / прибыль, %
0 0 0 0 0 0 173.7 53.54 0 213 46.20 113.62 -44.48


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS RAS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM CAGR 5
BV/акцию
3.2 1.27 -0.76 -3.85 -4.13 -3.53 -3.64 -4.26 0 -3.92 2.04
CAPEX/Выручка, %
0 17.18 43.12 5.43 23.81 7.93 12.97 19.19 0 15.05 28.72
НИОКР, млрд
0.029 0.037 0.005 0.03 0.03 0 0.005 0.08 0 0 74.11
Расх на персонал, млрд
0.08 0.133 0.179 0.203 0.201 0.224 0.253 0.245 0 0 3.83
R&D/CAPEX, %
0 55.22 2.35 85.71 15 0 3.27 36.7 0 0 73.27
Расходы на обслуживание долга
0.005 0.0492 213.69