Wynn Macau, Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
5/10
|
31.4 | 47.51 | -33.92% | 6.1 | +414.6% |
| P/S |
|
2.59 | 4.05 | -36.07% |
|
|
| P/BV |
|
-2.33 | 8.45 | -127.54% |
|
|
| P/FCF |
|
1.32 | 26.84 | -95.09% |
|
|
| Ev/Ebitda |
|
12.83 | 29.23 | -56.1% |
|
|
| Ev/S |
|
5.58 | 4.7 | 18.71% |
|
|
| Ev/FCF |
|
21.87 | 67.42 | -67.56% |
|
|
| E/P |
|
0.2451 | 0.8438 | -70.95% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
43.49 | 20.4 | 113.19% | -1.09 | -4 097.86% |
| ROE |
|
-7.41 | 44.48 | -116.66% |
|
|
| ROA |
|
2.61 | 13.71 | -80.94% |
|
|
| ROIC |
|
0 | 15.26 | -100% |
|
|
| ROS |
|
8.24 | 10.65 | -22.64% |
|
|
| ROCE |
|
-24.07 | 27.81 | -186.55% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
8.53 | 16.85 | -49.39% | -47.81 | -117.84% |
| Nеt Debt/Ebitda |
|
6.88 | 10.09 | -31.82% |
|
|
| Debt/Ratio |
|
1.18 | 0.2361 | 397.95% |
|
|
| Debt/Equity |
|
49.27 | 5.09 | 868.14% |
|
|
| Debt/Net Income |
|
44.99 | 33.88 | 32.8% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
6.93/10
|
2.77 | 2.55 | 8.48% | 12.06 | -77.02% |
| Number of years of dividend growth |
|
0 | 1.71 | -100% | ||
| DSI |
|
0.7143 | 0.8585 | -16.8% |
|
|
| Average dividend growth |
|
-108.37 | -128.01 | -15.34% |
|
|
| Average percentage for 5 years |
|
12.06 | 2.42 | 398.24% |
|
|
| Average percentage for payments |
|
137.63 | 54.13 | 154.28% |
|
|
| Difference from average difference in sector |
|
0.2165 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-32.89 | 967.72 | -103.4% | ||
| Growth impulse Ebitda in 5 years |
|
-28.48 | 240.79 | -111.83% | ||
| Growth impulse Net Income in 5 years |
|
-76.83 | 2294.1 | -103.35% | ||
| Growth impulse FCF in 5 years |
|
19.32 | 135.75 | -85.77% | ||
| Growth impulse EPS in 5 years |
|
-78.45 | 256.36 | -130.6% |
IP Score
3.18/10
