Wynn Macau, Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
1/10
|
296.01 | 48.01 | 516.62% | 57.46 | +415.17% |
| P/S |
|
24.41 | 4.02 | 506.78% |
|
|
| P/BV |
|
-21.93 | 8.27 | -365.33% |
|
|
| P/FCF |
|
1.32 | 24.97 | -94.72% |
|
|
| Ev/Ebitda |
|
63 | 29.62 | 112.73% |
|
|
| Ev/S |
|
27.4 | 4.69 | 484.53% |
|
|
| Ev/FCF |
|
107.36 | 65.73 | 63.35% |
|
|
| E/P |
|
0.2451 | 0.8436 | -70.95% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
43.49 | 19.98 | 117.65% | -1.09 | -4 097.86% |
| ROE |
|
-7.41 | 44.13 | -116.79% |
|
|
| ROA |
|
2.61 | 13.61 | -80.8% |
|
|
| ROIC |
|
0 | 15.26 | -100% |
|
|
| ROS |
|
8.24 | 10.56 | -21.97% |
|
|
| ROCE |
|
-24.07 | 27.59 | -187.23% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
8.53 | 16.94 | -49.64% | -47.81 | -117.84% |
| Nеt Debt/Ebitda |
|
6.88 | 10.18 | -32.4% |
|
|
| Debt/Ratio |
|
1.18 | 0.2365 | 397.24% |
|
|
| Debt/Equity |
|
49.27 | 5.35 | 821.05% |
|
|
| Debt/Net Income |
|
44.99 | 34.03 | 32.21% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
2.83/10
|
1.13 | 2.57 | -55.95% | 4.39 | -74.27% |
| Number of years of dividend growth |
|
0 | 1.68 | -100% | ||
| DSI |
|
0.7857 | 0.8562 | -8.23% |
|
|
| Average dividend growth |
|
-43.1 | -128.14 | -66.37% |
|
|
| Average percentage for 5 years |
|
4.39 | 2.4 | 82.91% |
|
|
| Average percentage for payments |
|
137.63 | 51.77 | 165.84% |
|
|
| Difference from average difference in sector |
|
-1.44 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-32.89 | 687.51 | -104.78% | ||
| Growth impulse Ebitda in 5 years |
|
-28.48 | 98.63 | -128.88% | ||
| Growth impulse Net Income in 5 years |
|
-76.83 | 1664.73 | -104.62% | ||
| Growth impulse FCF in 5 years |
|
19.32 | 86.61 | -77.69% | ||
| Growth impulse EPS in 5 years |
|
-97.85 | 181.1 | -154.03% |
IP Score
2.46/10
