Kiwi Property Group Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
16.85 | 6.75 | 149.64% | 3.79 | +344.25% |
| P/S |
|
3.7 | 3.42 | 8.13% |
|
|
| P/BV |
|
0.5164 | 0.5354 | -3.54% |
|
|
| P/FCF |
|
11.97 | 10.57 | 13.25% |
|
|
| Ev/Ebitda |
|
18.29 | 20.24 | -9.64% |
|
|
| Ev/S |
|
10.76 | 7.16 | 50.39% |
|
|
| Ev/FCF |
|
34.8 | 23.53 | 47.88% |
|
|
| E/P |
|
0.0593 | 2.17 | -97.26% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
58.86 | 37.93 | 55.19% | 50.25 | +17.12% |
| ROE |
|
3.06 | 7.54 | -59.34% |
|
|
| ROA |
|
1.71 | 3.31 | -48.41% |
|
|
| ROIC |
|
1.86 | 4.7 | -60.52% |
|
|
| ROS |
|
21.96 | 19.64 | 11.79% |
|
|
| ROCE |
|
8.17 | 13.2 | -38.12% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
8.41 | 11.32 | -25.67% | 5.15 | +63.33% |
| Nеt Debt/Ebitda |
|
8.32 | 10.43 | -20.27% |
|
|
| Debt/Ratio |
|
0.3848 | 0.306 | 25.74% |
|
|
| Debt/Equity |
|
0.7954 | 1.17 | -32.1% |
|
|
| Debt/Net Income |
|
22.55 | 11.8 | 91.07% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
11.08 | 3.85 | 188.02% | 8.49 | +30.44% |
| Number of years of dividend growth |
|
0 | 1.18 | -100% | ||
| DSI |
|
0.7857 | 0.8041 | -2.29% |
|
|
| Average dividend growth |
|
-14.31 | -223.92 | -93.61% |
|
|
| Average percentage for 5 years |
|
8.49 | 10.37 | -18.09% |
|
|
| Average percentage for payments |
|
787.92 | 52.01 | 1415.09% |
|
|
| Difference from average difference in sector |
|
7.23 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
2/10
|
10.78 | 246.64 | -95.63% | ||
| Growth impulse Ebitda in 5 years |
|
-40.64 | 270.6 | -115.02% | ||
| Growth impulse Net Income in 5 years |
|
-71 | 268.44 | -126.45% | ||
| Growth impulse FCF in 5 years |
|
-24.44 | -816.17 | -97.01% | ||
| Growth impulse EPS in 5 years |
|
-66.91 | 693.06 | -109.65% |
IP Score
4.2/10
