Keystone Realtors Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
1/10
|
63.72 | 59.62 | 6.87% | 54.33 | +17.27% |
| P/S |
|
3.22 | 428.68 | -99.25% |
|
|
| P/BV |
|
3.98 | 4.46 | -10.61% |
|
|
| P/FCF |
|
0.4023 | 0.2251 | 78.78% |
|
|
| Ev/Ebitda |
|
41.69 | -20.21 | -306.29% |
|
|
| Ev/S |
|
3.61 | 430.18 | -99.16% |
|
|
| Ev/FCF |
|
44.87 | 4.09 | 995.99% |
|
|
| E/P |
|
1.56 | 0.1048 | 1388.9% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
3/10
|
8.66 | -68.78 | -112.59% | 15.58 | -44.42% |
| ROE |
|
6.47 | 7.68 | -15.68% |
|
|
| ROA |
|
2.14 | 3.66 | -41.48% |
|
|
| ROIC |
|
0 | 5.82 | -100% |
|
|
| ROS |
|
5.05 | -55.3 | -109.13% |
|
|
| ROCE |
|
10.29 | 12.68 | -18.82% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
5.72 | -0.4094 | -1498.06% | 6.63 | -13.62% |
| Nеt Debt/Ebitda |
|
4.53 | -0.6339 | -814.49% |
|
|
| Debt/Ratio |
|
0.1844 | 0.1882 | -2% |
|
|
| Debt/Equity |
|
30.5 | 104.07 | -70.69% |
|
|
| Debt/Net Income |
|
9.82 | 7.63 | 28.67% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 0.3273 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 0.9583 | -100% | ||
| DSI |
|
0 | 0.7162 | -100% |
|
|
| Average dividend growth |
|
0 | -24.85 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 0.6703 | -100% |
|
|
| Average percentage for payments |
|
0 | 27.19 | -100% |
|
|
| Difference from average difference in sector |
|
-0.3273 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
16107.79 | 400.61 | 3920.82% | ||
| Growth impulse Ebitda in 5 years |
|
10104.08 | 208.43 | 4747.71% | ||
| Growth impulse Net Income in 5 years |
|
44310.07 | 963.11 | 4500.73% | ||
| Growth impulse FCF in 5 years |
|
4359.45 | 432.97 | 906.87% | ||
| Growth impulse EPS in 5 years |
|
67153.54 | 1160.14 | 5688.4% |
IP Score
3.94/10
