Vodafone Idea Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
0/10
|
0 | 35.48 | -100% | -1.29 | -100% |
| P/S |
|
1.52 | 5.34 | -71.52% |
|
|
| P/BV |
|
-0.622 | 4.42 | -114.08% |
|
|
| P/FCF |
|
2.01 | 243.87 | -99.18% |
|
|
| Ev/Ebitda |
|
18.11 | 13.62 | 33.02% |
|
|
| Ev/S |
|
7.24 | 7.34 | -1.31% |
|
|
| Ev/FCF |
|
16.05 | 243.87 | -93.42% |
|
|
| E/P |
|
-0.8103 | -0.0829 | 877.19% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
9/10
|
40 | 33.45 | 19.56% | 38.88 | +2.87% |
| ROE |
|
35 | 15.98 | 119.04% |
|
|
| ROA |
|
-15.93 | 2.35 | -777.85% |
|
|
| ROIC |
|
0 | 22.98 | -100% |
|
|
| ROS |
|
-73.38 | -3.65 | 1909.88% |
|
|
| ROCE |
|
-4.28 | 11.39 | -137.6% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
14.32 | 2.35 | 508.63% | 13.62 | +5.13% |
| Nеt Debt/Ebitda |
|
14.31 | -3.26 | -538.37% |
|
|
| Debt/Ratio |
|
1.32 | 0.6993 | 88.47% |
|
|
| Debt/Equity |
|
4.06 | 3.86 | 4.95% |
|
|
| Debt/Net Income |
|
-7.8 | -4.67 | 67.26% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 0.9316 | -100% | 0.2213 | -100% |
| Number of years of dividend growth |
|
0 | 0.9091 | -100% | ||
| DSI |
|
0.8 | 0.6469 | 23.67% |
|
|
| Average dividend growth |
|
19.44 | -5.16 | -476.59% |
|
|
| Average percentage for 5 years |
|
0.2213 | 1.61 | -86.3% |
|
|
| Average percentage for payments |
|
6.57 | 42.61 | -84.57% |
|
|
| Difference from average difference in sector |
|
-0.9316 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-5.22 | 50.75 | -110.29% | ||
| Growth impulse Ebitda in 5 years |
|
10.55 | 86.9 | -87.86% | ||
| Growth impulse Net Income in 5 years |
|
-57.72 | -84.69 | -31.85% | ||
| Growth impulse FCF in 5 years |
|
-1953.56 | 2542.06 | -176.85% | ||
| Growth impulse EPS in 5 years |
|
-76.46 | 198.97 | -138.43% |
IP Score
3.07/10
