Bharti Airtel Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
1/10
|
96.57 | 35.25 | 174% | 43.5 | +122.01% |
| P/S |
|
4.81 | 5.34 | -9.97% |
|
|
| P/BV |
|
6.83 | 4.41 | 54.82% |
|
|
| P/FCF |
|
12.79 | 243.87 | -94.75% |
|
|
| Ev/Ebitda |
|
13.58 | 13.65 | -0.5485% |
|
|
| Ev/S |
|
6.2 | 7.34 | -15.53% |
|
|
| Ev/FCF |
|
23.93 | 243.81 | -90.19% |
|
|
| E/P |
|
0.015 | -0.0829 | -118.09% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
45.65 | 33.35 | 36.87% | 47 | -2.88% |
| ROE |
|
9.36 | 15.98 | -41.43% |
|
|
| ROA |
|
1.68 | 2.35 | -28.68% |
|
|
| ROIC |
|
4.13 | 22.98 | -82.04% |
|
|
| ROS |
|
4.98 | -3.65 | -236.36% |
|
|
| ROCE |
|
9.46 | 11.34 | -16.6% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
4/10
|
3.15 | 2.35 | 33.85% | 3.12 | +0.9575% |
| Nеt Debt/Ebitda |
|
3.04 | -3.26 | -193.28% |
|
|
| Debt/Ratio |
|
0.485 | 0.6993 | -30.64% |
|
|
| Debt/Equity |
|
2.63 | 3.9 | -32.65% |
|
|
| Debt/Net Income |
|
28.87 | -4.67 | -718.75% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0.68/10
|
0.2657 | 0.9002 | -70.48% | 0.3597 | -26.13% |
| Number of years of dividend growth |
|
2 | 0.9091 | 120% | ||
| DSI |
|
0.9286 | 0.6521 | 42.4% |
|
|
| Average dividend growth |
|
8.14 | -4.73 | -272.1% |
|
|
| Average percentage for 5 years |
|
0.3597 | 1.61 | -77.64% |
|
|
| Average percentage for payments |
|
131.17 | 42.61 | 207.87% |
|
|
| Difference from average difference in sector |
|
-0.6345 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
71.33 | 50.75 | 40.55% | ||
| Growth impulse Ebitda in 5 years |
|
114.73 | 86.83 | 32.13% | ||
| Growth impulse Net Income in 5 years |
|
-123.2 | -84.69 | 45.47% | ||
| Growth impulse FCF in 5 years |
|
-1600.97 | 2542.06 | -162.98% | ||
| Growth impulse EPS in 5 years |
|
-210.99 | 199.03 | -206.01% |
IP Score
4.32/10
