Gateway Distriparks Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
19.35 | 45.95 | -57.88% | 15.78 | +22.68% |
| P/S |
|
3.23 | 18.65 | -82.67% |
|
|
| P/BV |
|
2.55 | 6.02 | -57.71% |
|
|
| P/FCF |
|
0 | 95.31 | -100% |
|
|
| Ev/Ebitda |
|
8.47 | 19.03 | -55.53% |
|
|
| Ev/S |
|
3.43 | 18.02 | -80.96% |
|
|
| Ev/FCF |
|
21.42 | 106.64 | -79.91% |
|
|
| E/P |
|
0 | 0.0388 | -100% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
8/10
|
25.78 | 105.17 | -75.49% | 27.61 | -6.63% |
| ROE |
|
13.82 | 11.39 | 21.25% |
|
|
| ROA |
|
9.94 | 8.82 | 12.69% |
|
|
| ROIC |
|
15.38 | 14.41 | 6.73% |
|
|
| ROS |
|
16.7 | 41.92 | -60.16% |
|
|
| ROCE |
|
13.92 | 0.474 | 2836.49% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
9/10
|
0.7961 | 1.46 | -45.46% | 1.12 | -29.13% |
| Nеt Debt/Ebitda |
|
0.7701 | 1.09 | -29.43% |
|
|
| Debt/Ratio |
|
0.1186 | 0.1267 | -6.37% |
|
|
| Debt/Equity |
|
0.2034 | 2.09 | -90.25% |
|
|
| Debt/Net Income |
|
1.23 | 6.92 | -82.23% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
9.25/10
|
3.7 | 0.7462 | 395.84% | 3.62 | +2.17% |
| Number of years of dividend growth |
|
0 | 1.1 | -100% | ||
| DSI |
|
1 | 0.856 | 16.82% |
|
|
| Average dividend growth |
|
13.64 | -12.18 | -211.99% |
|
|
| Average percentage for 5 years |
|
3.62 | 1.25 | 190.4% |
|
|
| Average percentage for payments |
|
65.24 | 21.06 | 209.81% |
|
|
| Difference from average difference in sector |
|
2.95 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
4/10
|
24.34 | 95.95 | -74.63% | ||
| Growth impulse Ebitda in 5 years |
|
16.66 | 51.43 | -67.61% | ||
| Growth impulse Net Income in 5 years |
|
148.71 | 226.15 | -34.24% | ||
| Growth impulse FCF in 5 years |
|
-2.97 | 78.16 | -103.8% | ||
| Growth impulse EPS in 5 years |
|
-44.38 | 106.29 | -141.75% |
IP Score
6.52/10
