Maruti Suzuki India Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
6/10
|
28.76 | 45.9 | -37.35% | 37.63 | -23.59% |
| P/S |
|
2.87 | 18.6 | -84.55% |
|
|
| P/BV |
|
4.53 | 5.99 | -24.35% |
|
|
| P/FCF |
|
37.63 | 95.64 | -60.66% |
|
|
| Ev/Ebitda |
|
19.94 | 19.03 | 4.75% |
|
|
| Ev/S |
|
1.97 | 18 | -89.05% |
|
|
| Ev/FCF |
|
34.98 | 106.89 | -67.27% |
|
|
| E/P |
|
0.0472 | 0.0387 | 22.07% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
4/10
|
11.34 | 22.01 | -48.48% | 12.42 | -8.65% |
| ROE |
|
18.3 | 11.34 | 61.33% |
|
|
| ROA |
|
13.49 | 8.78 | 53.58% |
|
|
| ROIC |
|
17.34 | 14.41 | 20.33% |
|
|
| ROS |
|
10 | 41.95 | -76.16% |
|
|
| ROCE |
|
13.26 | 22.14 | -40.12% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0.093 | 1.46 | -93.63% | 0.0784 | +18.63% |
| Nеt Debt/Ebitda |
|
0.0884 | 1.09 | -91.91% |
|
|
| Debt/Ratio |
|
0.0108 | 0.1268 | -91.51% |
|
|
| Debt/Equity |
|
0.0617 | 2.09 | -97.04% |
|
|
| Debt/Net Income |
|
0.092 | 6.93 | -98.67% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
1.68/10
|
0.6742 | 0.7267 | -7.23% | 0.6724 | +0.2647% |
| Number of years of dividend growth |
|
3 | 1.08 | 178.05% | ||
| DSI |
|
0.9286 | 0.8485 | 9.44% |
|
|
| Average dividend growth |
|
26.06 | -11.11 | -334.62% |
|
|
| Average percentage for 5 years |
|
0.6724 | 1.18 | -42.95% |
|
|
| Average percentage for payments |
|
24.3 | 21.17 | 14.78% |
|
|
| Difference from average difference in sector |
|
-0.0525 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
78.33 | 96.41 | -18.75% | ||
| Growth impulse Ebitda in 5 years |
|
-2.8 | 51.43 | -105.44% | ||
| Growth impulse Net Income in 5 years |
|
137.64 | 223.7 | -38.47% | ||
| Growth impulse FCF in 5 years |
|
12827.21 | 75.85 | 16811.29% | ||
| Growth impulse EPS in 5 years |
|
128.32 | 105.62 | 21.49% |
IP Score
6.53/10
