Portfolio "тест" (₽)

Price
639 394.64 ₽
Attached 772 736.81 ₽
Profit
-133 342.17 ₽ -17.26 %
-10 620.77 ₽ -1.63 % in day
Profitability
-25.05 %
With reinvestment 5.59 %
Passive income
44 508.01 ₽ -4.69 %
3 709 ₽ in month
99.5%
Download SVG
Download PNG
Download CSV
Type Sum Share Income Profitability
Shares 636 287.40 99.51 % -136 536.3 ₽ -17.67 %
Bonds 3 107.24 0.49 % +3 194.13 ₽ -3675.89 %
Initial cost: 772 736.81 ₽
Price: 639 394.64 ₽
Profitability: -133 342.17 ₽ ( -17.26 % )
Profitability per year: -25.05 %
Profitability per year without replenishment: -25.05 %
Profitability per year with reinvestment: 5.59 %
Income per year: 44 508.01 ₽
Income per month: 3 709.00 ₽
Do you want the same portfolio? 🚀🌙
Copy the assets of this portfolio and start following the strategy

Shares

TitlePurchase priceCurrent priceInitial amountCurrent amountChangesChanges, %QuantityDividends, ₽Share, %
X5 Retail Group (X5) 2 750.5 ₽ 3 315 ₽ 189 784.5 ₽ 228 735 ₽ +38 950.5 ₽ +20.52% 69 0 35.95
АЛРОСА (ALRS) 69.73 ₽ 48.11 ₽ 504 845.2 ₽ 348 316.4 ₽ -156 528.8 ₽ -31.01% 7 240 32 652.4 54.74
Магнит (MGNT) 7 652.5 ₽ 4 273 ₽ 30 610 ₽ 17 092 ₽ -13 518 ₽ -44.16% 4 1 648.52 2.69
Сургутнефтегаз priv. (SNGS) 59.48 ₽ 52.68 ₽ 47 584 ₽ 42 144 ₽ -5 440 ₽ -11.43% 800 9 832 6.62
Quantity: 4772 823.7636 287.4-136 536.3-17.67 %8 11344 132.92100
Price 772 823.7 ₽
Current cost 636 287.4 ₽
Current income -136 536.3 ₽
Current yield -17.67 %
Profitability per year -9.07 %
Average dividend yield 5.27 %
Dividends per year 44 132.92 ₽
Dividends per month 3 677.74 ₽
Dividends10108866442200X5 Retail GroupX5 Retail GroupАЛРОСААЛРОСАМагнитМагнитСургутнефтегаз priv.Сургутнефтегаз priv.

Bonds

TitlePurchase priceCurrent priceInitial amountCurrent amountChangesChanges, %Share, %QuantityPayout frequencyCoupon yield, %CouponAnnual couponNext payment date
ВТБРКС01 -169.69 ₽ 440.83 ₽ -339.38 ₽ 881.66 ₽ +1 221.04 ₽ -359.78% 28.37 2 31 -23.31 +6.72 +79.12 01.06.2025
ОФЗ 26230 65.64 ₽ 583.8 ₽ 131.29 ₽ 1 167.6 ₽ +1 036.31 ₽ +789.36% 37.58 2 182 117.3 +76.78 +153.98 01.10.2025
ОФЗ 26238 60.6 ₽ 528.99 ₽ 121.2 ₽ 1 057.98 ₽ +936.78 ₽ +772.92% 34.05 2 182 117.16 +70.8 +141.99 04.06.2025
Quantity: 3-86.893 107.243 194.13-3675.89 %100%6131.6770.38 %154.3375.09
Price -86.89 ₽
Current cost 3 107.24 ₽
Amount to be repaid 4 987.74 ₽
Current income 3 194.13 ₽
Current yield -3675.89 %
Profitability per year 436.35 %
Average coupon yield 70.38 %
Coupons per year 375.09 ₽
Coupons per month 31.26 ₽
NKD 88.9 ₽
Coupon yield1201208080404000-40-40ВТБРКС01ВТБРКС01ОФЗ 26230ОФЗ 26230ОФЗ 26238ОФЗ 26238

Comments