US: HVLM - Huron Valley Bancorp Inc

Yield per half year: +24.74%
Sector: Financials

Reporting Huron Valley Bancorp Inc

Capitalization

IFRS
Reporting Annual Quarterly
2007 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.0079
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.004 0.0048 0.0051 0.0056 0.006 0.0079 0.0077 0.008 0.0089 0.0127
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.00072 0.001 0.001 0.0011 0.0016 0.0017 0.0015 0.002 0.002 0.0025
EBIT, ΠΌΠ»Ρ€Π΄ $
-0.0021 -0.000171 -0.0027
EBITDA, ΠΌΠ»Ρ€Π΄ $
-0.0022 -0.0019 0 -0.0025 0.000145
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0082 0.0092 0.0105 0.0108 0.0124 0.0141 0.0156 0.0174 0.0183 0.0208
FCF, ΠΌΠ»Ρ€Π΄ $
0.0022 0.0013 0.0024 0.0026 0.003
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
0.0022 0.0016 0.0025 0.0027 0.0031
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0011 0.0015 0.0016 0.0019 0.002 0.0022 0.0019 0.0026 0.0025 0.0032
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.0029 0.0032 0.0036 0.0037 0.0039 0.0014 0.0014 0.0016 0.0019 0.0018
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.0001 0.000232 0.00011 0.0001 0.000106


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.007 0.0036 0.0054 0.0131 0.0131 0.0149 0.0321 0.0842 0.0518 0.0239
Short Term Investments $
0.0026 0.000734 0.000388
Long term investments $
0.0034 0.0032 0.0026 0.0022 0.0019 0.0017 0.0025 0.0091 0.0112
Total Current Assets $
0.0071 0.0039 0.006 0.0131 0.0133 0.0149 0.0347 0.0849 0.0522 0.0241
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0036 0.0036 0.0035 0.0042 0.0043 0.0043 0.0044 0.0043 0.0042
Активы, ΠΌΠ»Ρ€Π΄ $
0.1021 0.1159 0.1267 0.1407 0.1508 0.1557 0.1923 0.2372 0.2281 0.2324
Short Term Debt $
0.0013
Long Term Debt $
0.0013 0.002 0.0026 0.0031 0.003
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0912 0.1041 0.1163 0.1299 0.1385 0.1416 0.1767 0.2197 0.2099 0.2116
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
-0.0123 -0.03 -0.0826 -0.05 -0.0219
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0026
Interest income $
0.0073 0.0072 0.0074 0.0084
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.0012 0.00089 0.000401 0.000611
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0061 0.0063 0.007 0.0078
Амортизация, ΠΌΠ»Ρ€Π΄ $
-0.0022 0.000156 0.000171 0.000173 0.000145
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0032


Share

IFRS
Reporting Annual Quarterly
2007 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.9951
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 10.01 12.22 14.4 16.52 17.05 17.83 19.27 21.52 30 30
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 0.82


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 8.75 11.17 9.96 10.57 13.05 12.25 9.73 11.73 10.91 12.13
ROA, % 0.7054 0.8859 0.8214 0.8129 1.07 1.11 0.7885 0.8626 0.8728 1.09
ROS, % 20.32 26.95 21.88 19.64 25.67 22.28 19.9 0 0 0
ROCE, % -13.32 -0.9807 -14.74
Π Π΅Π½Ρ‚Π°Π± EBITDA, % -27.34 -24.87 -1.3E-5 -28.16 1.14
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % 17.83 21.53 20.25 20.32 26.95 21.88 19.64 25.67 22.28 19.9
Operation Margin, % 34.03 34.11 27.34 24.87 32.48 28.16 25.18 0 0 0


Coefficients

IFRS
Reporting Annual Quarterly
2014 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/FCF
0 0 0
E/P
0 0 0
EV/Ebit
0 0 0
EV/S
0 0 0
EV/FCF
0 0 0
Debt/EBITDA
0 0 0
Netdebt/Ebitda
5.73 15.61 82606000 19.88 -150.87 0 0 0
Debt/Ratio
0.0255 0 0 0
Debt/Equity
0.3158 0 0 0
Debt/Net Income
3.61 0 0 0
Π‘Π΅Ρ‚Π°
4.35 7.43 7.43
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 0 0


Dividends

IFRS
Reporting Annual
2019 2020 2021 2022 2023 Industry average 5 year average CAGR 5
Π”ΠΈΠ².Π²Ρ‹ΠΏΠ»Π°Ρ‚Π°, ΠΌΠ»Ρ€Π΄
9.5E-5 -7.0E-5 -7.0E-5 -8.6E-5 -8.6E-5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
5.51 -4.62 -3.42 -4.32 -3.41


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe