FingerTango Inc.

US

FGRTF

Stock

Yield per half year: 0%
Dividend yield: 0%
Sector: Communication Services

Reporting FingerTango Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд ¥							0.0977	0.0783			0.0880	-10.48
Выручка, млрд ¥	0.9848	1.2	1.09	1.05	0.7482	0.613	0.8325	0.6461	0.6092	0.6092	0.6898	-4.03
Чистая прибыль, млрд ¥	0.2166	0.2408	0.1556	0.0387	0.1276	-0.5174	-0.1394	0.0068	0.0328	0.0328	-0.0979	-23.79
EV, млрд ¥				-5.38	-3.38	-3.67	0.0567	-0.3503	-0.4602	-0.4602	-1.5608	-32.89
EBIT, млрд ¥	0.1838	0.2704	0.1626	0.0357	0.1436	-0.5015	-0.0665	0.0161	0.0394	0.0394	-0.0738	-22.79
EBITDA, млрд ¥	0.187	0.2748	0.1687	0.0524	0.1615	-0.48	-0.0503	0.0317	0.0586	0.0586	-0.0557	-18.35
OIBDA, млрд ¥					0.5858	-3.39	-0.0459	0.0318	0.0651	0.0651	-0.5506	-35.56
Баланс стоимость, млрд ¥	0.2312	0.552	1.34	1.34	1.43	0.8943	0.7778	0.7857	0.8214	0.8214	0.9418	-10.50
FCF, млрд ¥	0.1879	0.2684	0.1141	-0.1832	-0.087	0.0976	0.0122	-0.052	0.0037	0.0037	-0.0051	-153.18
Операционный денежный поток, млрд ¥	0.1945	0.2928	0.1363	-0.1466	-0.0782	0.1107	0.028	-0.0461	0.041	0.041	0.0111	-187.89
Операционная прибыль, млрд ¥	0.19	0.2709	0.168	0.0296	0.1031	-0.5319	-0.1366	0.0068	0.0394	0.0394	-0.1038	-17.50
Операционные расходы, млрд ¥	0.4086	0.454	0.476	0.6449	0.3603	0.8903	0.6061	0.3651	0.3065	0.3065	0.5057	-3.18
CAPEX, млрд ¥	0.0066	0.0244	0.0221	0.0366	0.0088	0.0131	0.0158	0.0059	0.0373	0.0373	0.0162	33.49

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд ¥						0.0977	0.1024	0.1024	0.0936	0.0225			0.0837	-25.45
Выручка, млрд ¥				0.0604		0.0632	0.0228	0.0451	0.0228	0.3335	0.3283		0.1505	70.48
Чистая прибыль, млрд ¥	-0.2812	-0.2812	-0.0318	-0.0098		-0.0109	-0.0015	-0.003	0.0019	0.0278	0.0092		0.0069	-243.73
EV, млрд ¥							-2.7	0.252	-0.3526	-0.3503	-0.3311	-0.4574	-0.2479	-212.66
EBIT, млрд ¥		-0.2829	-0.0368	-0.0119	-0.000151	-0.000669	-0.0018	-0.0039	0.0013	0.0196	0.0184		0.0067	-259.19
EBITDA, млрд ¥				-0.0102		0.0000	-0.0013	-0.0028	0.0014	0.0209	0.026		0.0088	-282.06
OIBDA, млрд ¥							-0.011	-0.1314	0.000869	0.0237	0.03		-0.0176	-222.22
Баланс стоимость, млрд ¥		0.8943		0.8449	0.7778	0.7778	0.7661	0.7661	0.7857	0.7857	0.7902	0.8214	0.7898	1.40
FCF, млрд ¥				-0.0044		0.0049	-0.0053	-0.0107	0.0113	0.1607	-0.0318		0.0248	43.10
Операционный денежный поток, млрд ¥		0.0316	-0.0075	-0.0023	-0.0352	0.0063	-0.0051	-0.0102	0.0122	0.1726	-0.0288		0.0281	41.37
Операционная прибыль, млрд ¥				-0.0119		-0.000669	-0.0018	-0.0039	0.0013	0.0306	0.0132		0.0079	-248.96
Операционные расходы, млрд ¥				0.0501		0.0412	0.0145	0.0292	0.0114	0.1666	0.193		0.0829	67.82
CAPEX, млрд ¥		0.0033	0.0026	0.0021	0.0014	0.0015	0.00021	0.000592	0.000838	0.0119	0.003		0.0033	70.21

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд ¥	0.2128	0.5738	0.8312	0.778	0.5215	0.608	0.6828	0.5345	0.6413	0.6413	0.5976	4.22
Short Term Investments ¥	0.012		0.3092		0.18	0.1331	0.0758	0.1432	0.0075	0.0075	0.1079	-47.04
Total Receivables ¥			0.2638	0.299	0.2612	0.0765	0.0672	0.0807	0.0679	0.0679	0.1107	-23.62
Total Current Assets ¥	0.5476	0.8572	1.46	1.41	1.49	0.9738	0.9071	0.8251	0.761	0.761	0.9914	-12.57
Чистые активы, млрд ¥			0.0118	0.0184	0.0117	0.0416					0.0209	37.03
Активы, млрд ¥	0.5871	0.9251	1.62	1.62	1.64	1.19	1.06	1.01	1	1	1.18	-9.42
Short Term Debt ¥				0.0071	0.0033	0.0075	0.0075	0.0064	0.0071	0.0071	0.0064	16.56
Задолженность, млрд ¥	0.3559	0.3731	0.2869	0.2748	0.2099	0.2938	0.2784	0.2262	0.1808	0.1808	0.2378	-2.94
Чистый долг, млрд ¥	-0.2128	-0.5738	-0.8312	-0.7696	-0.5179	-0.5756	-0.6562	-0.5143	-0.6268	-0.6268	-0.5782	3.89
Долг, млрд ¥				0.0585	0.0236	0.2069	0.0266	0.0202	0.0145	0.0145	0.0584	-9.28
Interest income ¥			0.0086	0.0146	0.0464	0.0296	0.0091	0.0093			0.0218	-8.63
Расходы на обслуживание долга ¥				0.000495	0.000311	0.0012	0.0014	0.0011	0.00087	0.00087	0.0010	22.84
Чист. проц. доходы, млрд ¥			0.0086	0.0141	0.0461	0.0284	0.0076	0.0081			0.0209	-10.49
Амортизация, млрд ¥	0.0032	0.0044	0.0061	0.0167	0.018	0.0215	0.0162	0.0156	0.0192	0.0192	0.0181	1.30
Себестоимость, млрд ¥	0.3923	0.4729	0.4443	0.3876	0.2842	0.2523	0.3027	0.2742	0.2633	0.2633	0.2753	-1.52
Товарно материальные запасы ¥				0	-0.0805	-0.1131	-0.0758	0.000841			-0.0671	-131.97

	2020Q2	2020Q4	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	2024Q4	5 quarters average	CAGR 5
Наличность, млрд ¥					0.608		0.6008	0.6828	0.6828	0.5125	0.5125	0.5345	0.5345	0.5164	0.6413	0.5478	4.59
Short Term Investments ¥					0.1331		0.1136	0.0758	0.0758	0.1343	0.1343	0.1432	0.1432	0.1267	0.0075	0.1110	-43.84
Total Receivables ¥						0.2111	0.1116	0.0672	0.0672	0.0897	0.0897	0.0807	0.0807	0.0944	0.0679	0.0827	-5.42
Total Current Assets ¥						0.9955	0.9955	0.9071	0.9071	0.8102	0.8102	0.8251	0.8251	0.8015	0.761	0.8046	-1.25
Чистые активы, млрд ¥				0.0416	0.0416	0.0385	0.0385			0.0329	0.0329					0.0369	-4.58
Активы, млрд ¥					1.19		1.22	1.06	1.06	0.9982	0.9982	1.01	1.01	0.9852	1	1.00	0.04
Short Term Debt ¥	0.0042	0.0033	0.0118		0.0075		0.0078		0.0075		0.0072		0.0064	0.0077	0.0071	0.0072	-1.09
Задолженность, млрд ¥					0.2938		0.3787	0.2784	0.2784	0.2321	0.2321	0.2262	0.2262	0.1951	0.1808	0.2121	-4.87
Чистый долг, млрд ¥					-0.5756		-0.571	-0.6637	-0.6562	-0.4964	-0.4892	-0.5207	-0.5143	-0.4996	-0.6268	-0.5301	5.08
Долг, млрд ¥										0.1103	0.0233	0.0138	0.0202	0.0168	0.0145	0.0177	-9.05
Расходы на обслуживание долга ¥							0.000114		0.0001		0.0001		0.0001	0.0001		0.0001	-2.59
Амортизация, млрд ¥							0.0017		0.000718	0.000558	0.0011	0.0001	0.0013	0.0076		0.0021	68.59
Себестоимость, млрд ¥							0.0223		0.0227	0.01	0.0199	0.0093	0.1363	0.1221		0.0595	64.95
Товарно материальные запасы ¥							-0.1136	-0.0758	-0.0758	-0.1343	-0.1343	0.1432	0.1432			-0.0116	-213.57

Share

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	0.1412	0.439	-1.74	-0.0733	0.0036	0.0174		0.0174	-0.2707	-47.57
Цена акции ао				0.0539	0.0121	0.0121	0.0121	0.0121	0.0226	-31.17
Число акций ао, млн	1914.89	1896.3	1931.39	1856.39	1899.96	1886.66		1886.66	1894.14	-0.10
FCF/акцию	-0.6683	-0.2925	0.0505	0.0066	-0.0274	0.002		0.002	-0.0522	-136.90

	2021Q4	2022Q2	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS				-0.0055	-0.0803	0.001	0.0146	0.0048			-0.0131	-197.31
Цена акции ао			0.0526	0.0539	0.0539	0.0493	0.0121		0.0121	0.0121	0.0279	-25.83
Число акций ао, млн	1931.39	1899.96	1856.39	1899.96	1899.96	1899.96	1856.39				1882.53	0.00
FCF/акцию		-0.0023	0.0026	-0.0028	-0.0057	0.006	0.0846	-0.0166			0.0131	42.75

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	93.67	43.62	11.65	2.89	8.92	-57.86	-17.92	0.8665	4.09		4.09		-12.3807	-14.44
ROA, %	36.89	26.03	9.59	2.4	7.78	-43.55	-13.19	0.6551	3.26		3.26		-9.0090	-15.97
ROS, %		20.11	14.33	3.68	17.06	-84.4	-16.74	1.05	5.39	5.39	5.39		-17.8620	-157.68
ROCE, %		48.98	12.17	2.66	10.03	-56.07	-8.55	2.01	4.75	4.79	4.79		-10.6140	-161.14
Ebit margin, %				3.39	12.81	-88.3	-15.32	2.49	6.47	6.47	6.47		-17.6380	-159.29
Рентаб EBITDA, %		22.95	15.53	4.99	21.59	-78.3	-6.04	4.9	9.62	9.62	9.62		-12.0400	-165.75
Чистая рентаб, %	21.99	20.11	14.33	3.68	17.06	-84.4	-16.74	1.05	5.39		5.39		-15.5280	-20.58
Operation Margin, %		22.63	15.47	2.82	13.78	-86.78	-16.41	1.06	6.47	6.47	6.47		-17.8380	-159.50
Доходность FCF, %							12.49	-66.41					-26.9600	-330.59

	2021Q4	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %	-31.44	-1.16		-1.4	-0.2	-0.3964	0.1004	1.47	0.6838			0.3316	-227.87
ROA, %	-23.67	-0.8008		-1.03	-0.1535	-0.3042	0.1896	2.75	0.9183			0.6800	-243.01
ROS, %		-16.22		-17.21	-6.73	-6.73	8.34	8.34	2.79	5.39		3.63	-195.66
ROCE, %	-31.64	-1.41	-0.0193	-0.086	-0.2411	-0.5156	0.0692	1.01	2.31	4.79		1.53	-256.17
Ebit margin, %					-8.12	-6.86	5.88	5.88	5.59	6.47		3.39	-198.84
Рентаб EBITDA, %		-16.88		0.078	-5.66	-6.31	6.27	6.27	7.9	9.62		4.75	-208.80
Чистая рентаб, %		-16.22		-17.21	-6.73	-6.73	8.34	8.34	2.79			1.20	-183.85
Operation Margin, %		-19.74		-1.06	-8.12	-8.76	5.88	9.17	4.01	6.47		3.35	-194.12
Доходность FCF, %				5	-5.21	-10.5	1.66	16				1.39	26.19

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E						-0.7011	24.22	5.07		5.07		9.53	-293.38
P/BV						0.1256	0.2088	0.2029		0.2029		0.1791	17.34
P/S						0.1174	0.2539	0.2736		0.2736		0.2150	32.58
P/FCF						8.01	-1.51	0	0	0		3.25	-143.42
E/P						-1.43	0.0865	0	0	0		-0.6717	-124.59
EV/EBIT			-21.58	-5.4	1.06	-0.4449	-21.75	-11.68	-11.68	-11.68		-8.8990	-261.59
EV/EBITDA			-14.69	-4.55	1.11	-0.5098	-11.06	-7.86		-7.86		-4.5740	11.55
EV/S			-0.7321	-0.6922	-0.9389	0.0682	-0.5421	-0.7554	-0.7554	-0.7554		-0.5847	-4.26
EV/FCF			4.2	6.09	-5.63	3.16	6.73	-123.7	-123.7	-123.7		-48.6280	85.51
Debt/EBITDA			0.1598	0.0318	-0.0625	-0.2386	0.6375	0.247	0.247	0.247		0.1661	-231.63
Netdebt/Ebitda	-2.09	-4.93	-14.69	-3.21	1.2	13.05	-16.23	-10.7	-10.7	-10.7		-4.6760	-254.90
Debt/Ratio			0.0052	0.0022	0.0273	0.0252	0.02	0.0144	0.0144	0.0144		0.0203	-12.01
Debt/Equity			0.0062	0.0025	0.0363	0.0342	0.0257	0.0176	0.2202	0.2202		0.0668	43.41
Debt/Net Income			0.2163	0.0284	-0.0627	-0.1906	2.98	0.4405	0.4405	0.4405		0.7215	-247.68
PEG									-156.45	-156.45		-156.4500	0.00
Бета								0	-0.0676	-0.0676		-0.0676	0.00
Индекс Альтмана								0	3.1	3.1		3.10	0.00

	2022Q2	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E		-8.99	-66.83	-33.72	-0.246	-1.23	-1.47					-20.6992	-53.39
P/BV		0.1256	0.1337	0.1337	0.2139	0.2088	0.2132	0.2062				0.1952	9.05
P/S		1.55	4.5	2.27	0.0307	0.059	0.0566					1.38	-58.32
P/FCF		20	-19.19	-9.53	60.37	6.25						11.58	-20.76
E/P		-0.1112	-0.015	-0.0297	0.0204	0.1713						0.0072	-209.03
EV/EBIT			213.15	-1.62	-262.82	-17.88	-18.03			-11.68		-62.4060	48.45
EV/EBITDA			33.13	-2.22	3.15	4.05	6.4					8.90	-28.02
EV/S			-17.3	0.1112	-15.44	-1.05	-1.01			-0.7554		-3.6288	-246.69
EV/FCF			73.79	-0.4741	-31.15	-2.18	10.4			-123.7		-29.4208	204.30
Debt/EBITDA			-12.46	-0.2329	9.62	0.9658	0.6483			0.247		2.25	-201.18
Netdebt/Ebitda	55.98	-13319.93	385.07	172.02	-363.57	-24.59	-19.25			-10.7		-49.2180	-157.38
Debt/Ratio			0.0161	0.0233	0.0136	0.02	0.0171	0.0144		0.0144		0.0159	1.15
Debt/Equity			0.021	0.0304	0.0175	0.0257	0.0213	0.0176		0.2202		0.0605	65.94
Debt/Net Income			-10.48	-0.1526	7.23	0.726	1.83			0.4405		2.01	-223.62
PEG										-156.45		-156.4500	0.00
Бета									0.1465	-0.0676		0.0394	-167.93
Индекс Альтмана			0.0998	0.1143					0	3.1		1.10	214.35

	Industry average	5 quarters average	CAGR 5

Dividends

IFRS

Reporting Annual

	2015	2017	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.013	0.055			0.0340	105.69
Дивиденд			0
Див доход, ао, %			0
Дивиденды / прибыль, %	383.25	22.84			203.04	-75.59

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	0.9089	1.39	1.21	0.9173	6.12	6.12	46.44

	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	CAGR 5
CAPEX/Выручка, %	0.9228	0.9228	3.67	3.57	0.9178	-0.11

	CAGR 5