ComF5 International Inc

US
CMFV
Stock
Yield per half year: 0%
Dividend yield: 0%

Reporting ComF5 International Inc

Capitalization

IFRS
Reporting Annual Quarterly
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 5 year average CAGR 5
Капитализация, млрд $
0.000263 0.0000 0 0 0.0000 0.0038 0.215 0.0767 0.015 0.0031 0.0627 -3.99
Выручка, млрд $
0.000106 0.000199 0.000497 0.0051 0.0228 0.0235 0.0134 0.0131 93.26
Чистая прибыль, млрд $
-0.0029 -0.0129 0.000456 -0.00065 -0.000806 0.000134 -0.0001 0.00048 -0.0026 -0.0098 -0.0024 -335.95
EV, млрд $
0.005 0.0000 0 -0.0058 0.000281 0.0152 0.0037 32.04
EBIT, млрд $
-0.0024 -0.0063 -0.0072 0.000267 0.000304 0.000165 0.0001 0.0017 -0.0033 -0.005 -0.0013 -297.83
EBITDA, млрд $
-0.0022 -0.006 -0.007 -0.000384 -0.000305 -0.000677 -0.000121 0.0019 -0.0029 -0.0046 -0.0013 46.70
OIBDA, млрд $
-0.0016 -0.000994 0.0026 0.003 0.0061 0.0018 -230.69
Баланс стоимость, млрд $
0.001 -0.0064 -0.0057 -0.0064 -0.0072 0.0000 0.0000 0.0051 0.0057 0.0001 -0.0005 -143.53
FCF, млрд $
-0.0019 -0.0072 -0.0035 0.0000 -0.000185 -0.0001 0.0000 0.000839 -0.0031 -0.0038 -0.0013 83.03
Операционный денежный поток, млрд $
-0.0018 -0.0069 -0.0035 0.0000 -0.000185 -0.0001 0.0000 0.0014 -0.0028 -0.0037 -0.0011 82.06
Операционная прибыль, млрд $
0.0026 0.0067 0.0027 0.000267 0.000304 0.000165 0.0001 0.0012 0.0033 0.005 0.0020 97.83
Операционные расходы, млрд $
0.0023 0.0061 0.0026 0.000267 0.000304 0.000165 0.0001 0.0172 0.0227 0.0154 0.0111 147.75
CAPEX, млрд $
0.000113 0.000294 0 0.000279 0.000547 0.000297 0.0001 0.0003 -19.40


Balance sheet

IFRS
Reporting Annual Quarterly
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 5 year average CAGR 5
Наличность, млрд $
0.000885 0.0001 0 0 0.0000 0.0000 0 0.0058 0.0053 0.000664 0.0025 -5.58
Long term investments $
0.0011 0.000169 0.0006 -60.80
Total Receivables $
0.0001 0.0000 0.0000 0.0000 0.0001 0.0001 0.0001 0.00
Total Current Assets $
0.0011 0.000221 0.000128 0 0.0000 0.0000 0 0.0064 0.0077 0.0013 0.0031 42.53
Чистые активы, млрд $
0.000315 0.000277 0.000628 0.000486 0.0004 11.45
Активы, млрд $
0.002 0.0007 0.000128 0 0.0000 0.0000 0 0.0079 0.0144 0.003 0.0052 33.78
Short Term Debt $
0.0001 0.0063 0.0048 0.0048 0.0048 0.0001 0.0001 0.0029 -53.89
Long Term Debt $
0.0002 50.14 0.000826 16.71 60.44
Задолженность, млрд $
0.000918 0.0071 0.0059 0.0064 0.0072 0 0.0000 0.0028 0.0087 0.003 0.0056 -14.06
Чистый долг, млрд $
-0.000785 0.0062 0.0048 0.0048 0.005 0.0000 0 -0.0058 0.000281 0.00034 0.0009 -41.11
Долг, млрд $
0.005 0.0056 0.000923 0.0038 -43.06
Расходы на обслуживание долга $
0.0057 0.000994 0.0005 0.000503 0.000213 0.000111 0.000692 0.0004 6.72
Амортизация, млрд $
0.000175 0.000213 0.000192 -0.000651 -0.000609 -0.000842 -0.000211 0.000135 0.000385 0.000364 -0.0000 -184.56
Себестоимость, млрд $
0.000451 0.00085 0.000623 0.0012 0.0044 0.0041 0.003 0.0027 36.94
Товарно материальные запасы $
0.000135 0.000849 0.000295 0.0004 29.77


Share

IFRS
Reporting Annual Quarterly
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.2151 -0.0031 0.0158 -0.1103 -0.3995 -0.0849 -0.1164 93.87
Цена акции ао 0.0026 0.0042 0.0023 0.0018 0.0024 0.000169 0.000218 0.0001 0.0001 0.0001 0.0006 -47.04
Число акций ао, млн 0.2571 0.3772 0.3194 0.3194 0.898 19.92 45.4 22.97 25.58 33.5 29.47 10.96
FCF/акцию -28.11 -9.25 -0.0291 -0.579 -0.0641 -0.00067 0.0185 -0.133 -0.1491 -0.0657 18.39


Efficiency

IFRS
Reporting Annual Quarterly
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -282.95 201.43 -7.93 10.22 11.24 1326.08 177.17 9.44 -45.08 -17259.65 -3158.4080 -267.07
ROA, % -150.08 -1849.14 357.43 -445281.51 -3759.52 965.1 -11373.87 6.1 -17.86 -324.47 -2149.0000 -180.41
ROS, % -2773.71 -6517.62 91.66 -1.19 2.11 -10.97 -73.17 0 0 0 1.69 -195.59
ROCE, % 125.38 -4.2 -4.24 1634.98 -265.41 34.17 -58.17 -8791.23 0 0 -1489.1320 -239.99
Ebit margin, % -18.42 7.62 -14.05 -67.5 0 0 -23.0875 38.36
Рентаб EBITDA, % -2063.52 -3043.09 -1410.09 -2.38 8.21 -12.52 -34.56 0 0 -290.2680 -52.37
Чистая рентаб, % -2773.71 -6517.62 91.66 -1.19 2.11 -10.97 -73.17 1.69 -195.59
Operation Margin, % 2494.01 3393.78 548.62 1.79 5.11 14.05 37.27 0 0 0 121.37 -41.60
Доходность FCF, % -2747.3 -10761.02 -458.75 -2293.98 -140.39 -0.3557 0.3902 -3.98 -25.5 -33.9671 -28.90


Coefficients

IFRS
Reporting Annual Quarterly
2000 2001 2002 2003 2004 2005 2006 2007 2008 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.0203 0.0711 -0.0031 -0.01 0.3058 -62.05 447.9 -29.76 -1.52 70.98 -237.81
P/BV
-0.0409 -0.0056 -0.000318 -0.0011 4.06 -109.93 42.29 13.42 262.28 42.42 130.17
P/S
1.32 0.0652 0.7408 9.43 3.26 1.11 2.92 76.28
P/FCF
-0.218 -0.0436 -0.7123 -281.15 256.25 -25.11 -3.92 0 0 0 -10.9285 40.65
E/P
-321.38 -99.93 3.27 -0.0161 0.0022 -0.0336 -0.6581 0 0 0 0.5129 -172.57
EV/EBIT
-0.084 0.00057 -3.31 -0.085 -0.0375 0 0 0 -0.7032 -14.90
EV/EBITDA
-16.3 0.0205 0.000465 -3.07 -0.0963 -3.27 -1.2831 -375.78
EV/S
-0.000105 -0.2524 0.012 1.13 0 0 0 0.2224 -1118.53
EV/FCF
-26.9 0.2413 0.0398 -6.86 -0.092 -3.99 0 0 0 -2.1322 -275.26
Debt/EBITDA
-16.34 -1.92 -0.1986 0 0 0 -6.1529 -77.01
Netdebt/Ebitda
-12.45 -16.27 0.0205 0.0044 -3.07 -0.0955 -0.0732 0 0 0 -0.6428 -228.99
Debt/Ratio
232.73 0.3879 0.3044 0 0 0 77.81 -89.06
Debt/Equity
-0.6956 0.9788 16.19 0 0 0 5.49 -385.52
Debt/Net Income
-6.19 -2.17 -0.0938 0 0 0 -2.8179 -75.25
PEG
0 0
Бета
0 -70.91 0 -70.9100 0.00
Индекс Альтмана
-53.61 36.51 8.43 1.61 0 0 0 -1.7650 -141.63


Dividends

IFRS
Reporting Annual Quarterly
2005 2006 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.000265 0.000265 0.0003 0.00
Дивиденд
0
Див доход, ао, %
0
Дивиденды / прибыль, %
-437.95 55.21 -191.3700 -135.51


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2005 2006 2007 2008 CAGR 5
CAPEX/Выручка, %
5.51 2.4 1.26 0.5355 -44.17