US: BYRG - Buyer Group International Inc

Yield per half year: -16%
Sector: Materials

Reporting Buyer Group International Inc

Capitalization

IFRS
Reporting Annual Quarterly
2007 2009 2010 2011 2012 2013 2014 2015 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.000161 0.000396 0.0867 0.0717 0.0688 0.0278
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.0000 0.000336 0.000504 0.0001 0.000105 0.000139 0.0000 0.0001 0.0018 0.000104
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0000 0 0.0001 -0.000144 0.0000 0.0000 0.0000 0.000543 0.0000 -0.000141
EBIT, ΠΌΠ»Ρ€Π΄ $
-0.0001 0 0.0000 0.0001 0 0.0000 -0.000245 -0.000251 -0.000388 -0.000309
EBITDA, ΠΌΠ»Ρ€Π΄ $
0.0000 0.0000 0.0000 0.0000 -0.000159 -0.000141
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
1.07 1.33 1.33 1.33 0.0014 0.0015 0.0016 0.0019 0.0018 0.0023
FCF, ΠΌΠ»Ρ€Π΄ $
0.0001 0.000109 0.0000 0.0001 0.0000 -0.000139
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
-0.000145 0.0001 0.0001 0.0001 0.0001 0.000109 0.0000 0.0001 0.0000 -0.000139
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0001 0 0 0.0000 0.0000 0.0000 0.0000 0.0000 -0.000159 -0.000141
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.000162 0.0000 0.0000 0.00024 0.0000 0.000101 0.0001 0.000104 0.0001 0.000244


Balance sheet

IFRS
Reporting Annual Quarterly
2007 2009 2010 2011 2013 2014 2015 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0 0.0000 0 0 0 0 0.000314 0.00018 0
Short Term Investments $
0.000249 0.000395 0.000395 0.0000 0.0000 0.0001 0.000303 0.000164 0.0001
Long term investments $
1.33 1.33 1.33 1.33
Total Receivables $
0.000425
Total Current Assets $
0.000256 0.000395 0.000395 0.000425 0.0000 0.0000 0.0001 0.000617 0.000344 0.0001
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0005
Активы, ΠΌΠ»Ρ€Π΄ $
1.33 1.33 1.33 1.33 0.0017 0.0018 0.0019 0.0019 0.0018 0.0023
Short Term Debt $
0.0000 0.0000 0.0000 0.0001 0 0 0
Long Term Debt $
0.0033 0.0033 0.0032
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.2622 0.0033 0.0033 0.0033 0.000285 0.000295 0.00032 0.0000 0.0000 0.0000
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0001 0 0.000117 -0.000289 -0.000155 0.0000
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0033 0.0033
Goodwill $
0.000713 0.000828 0.000811 0.000874 0.001 0.0018
Амортизация, ΠΌΠ»Ρ€Π΄ $
0.000206 0.000237 0.000228 0.000168
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0001 0.0000 0.0000 0.000122 0.0005 0 0.0001 0.0019


Share

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.01 0.141 0.0102
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 0.000117 0.000112 0.000116 0.000192 0.0019 0.0063 0.0061 0.0031 0.0021 0.0021
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 9.72 0.5524 3585.68 11344.02 11358.52 9000
FCF/Π°ΠΊΡ†ΠΈΡŽ 0 0 -1.5E-5


Efficiency

IFRS
Reporting Annual Quarterly
2007 2009 2010 2011 2014 2015 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -0.0011 0.000173 0.009 -0.0109 1.07 2.55 -2.49 28.73 -1.53 -6.16
ROA, % -0.000903 0.000138 0.0072 -0.0108 0.8959 2.14 -2.07 28.36 -1.51 -6.09
ROS, % -222.3 14.7 27.88 -336.45 605.33 -1.5 -135.95 0 0 0
ROCE, % 183.17 0.000793 0.0021 0.009 -0.000263 0.0027 -15.7 -13.27 -21.75 -13.51
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 14.7 27.88 -336.48 -15.92 -8.77 -135.95
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % -47.03 4 28.62 -222.3 14.7 27.88 -336.45 605.33 -1.5 -135.95
Operation Margin, % 57.33 14.7 27.88 -336.48 -15.92 -8.77 -135.95 0 0 0
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % 0.0907 -0.0383 -0.4986


Coefficients

IFRS
Reporting Annual Quarterly
2011 2013 2014 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
1.67 131.92 -2525.79 -197.86
P/BV
0.000151 0.0652 37.9 38.59 12.19
P/S
0.4791 172.25 798.57 37.9 268.98
P/FCF
1101.95 -2612.14 -200.56 0 0 0
E/P
0.5974 0.0076 -0.000396 -0.0051 0 0 0
EV/Ebit
0 0 0
EV/S
0 0 0
EV/FCF
0 0 0
Debt/EBITDA
0 0 0
Netdebt/Ebitda
3.71 -0.0009 -3.01 20.22 0.975 -0.125 0 0 0
Debt/Ratio
0.0025 0.0025 0 0 0
Debt/Equity
0.0025 0.0025 0 0 0
Debt/Net Income
0 0 0
Π‘Π΅Ρ‚Π°
-2.68 -4.84 -4.84
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 0 0


Dividends

IFRS
Reporting Annual Quarterly
2018 2019 2020 Industry average 5 year average CAGR 5
Π”ΠΈΠ².Π²Ρ‹ΠΏΠ»Π°Ρ‚Π°, ΠΌΠ»Ρ€Π΄
7.3E-5 7.3E-5 -7.3E-5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
470.26 186.53 186.39


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe