US: BLKCF - Global Gaming Technologies Corp

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Financials

Reporting Global Gaming Technologies Corp

Capitalization

IFRS
Reporting Annual Quarterly
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 5 year average CAGR 5
Капитализация, млрд $
0.0000 0.0000 0 0.0000 0.0000 0.0000 0.0032 0.013 0.0055 0.0072 19.79
Выручка, млрд $
0.000516 0.0000 0 0.000198 0.000432 -0.000159 -0.000304 0.0000 0 -0.0046 -0.0009 -287.59
Чистая прибыль, млрд $
-0.0027 -0.000992 -0.00083 -0.000647 0.000246 -0.000232 -0.000425 -0.000773 -0.0949 -0.009 -0.0211 107.85
EV, млрд $
0.000122 0.000206 0.000171 -0.000531 -0.0044 0.009 0.0009 112.85
EBIT, млрд $
-0.0022 -0.000951 -0.000556 -0.000153 -0.000178 -0.000146 -0.000487 -0.000757 -0.0641 -0.0063 -0.0144 112.32
EBITDA, млрд $
-0.002 -0.000892 -0.000556 -0.000152 -0.000177 -0.000145 -0.0001 -0.000709 -0.0641 0.0045 -0.0121 -298.78
Баланс стоимость, млрд $
0.0034 0.0025 0.000845 0.000211 0.000491 0.000317 -0.000102 0.000472 0.0093 0.0126 0.0045 108.86
FCF, млрд $
-0.0017 0.0001 -0.0014 0 0.0000 -0.000101 0 0.0000 -0.0586 -0.0035 -0.0127 -303.62
Операционный денежный поток, млрд $
-0.0017 0.0001 -0.0014 0 0.0000 -0.000101 0 0.0000 -0.0268 -0.0049 -0.0066 -317.79
Операционная прибыль, млрд $
-0.0022 -0.000757 -0.000984 -0.000638 0.000253 -0.000305 -0.000487 -0.000757 -0.0836 -0.0063 -0.0183 83.23
Операционные расходы, млрд $
0.0024 0.00097 0.000584 0.000153 0.000178 0.000146 0.0001 0.00071 0.0797 0.0063 0.0174 112.32
CAPEX, млрд $
0.000142 0.0000 0.000197 0.000479 0.0000 0.0318 0.0318 0.0318 0.0318 0.0014 0.0257 -46.45


Balance sheet

IFRS
Reporting Annual Quarterly
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
Наличность, млрд $
0.0014 0.0015 0.0000 0 0.0000 0.0000 0.0000 0.000531 0.0044 0 0.0020 33.15
Short Term Investments $
0.0026 0.0015 0.0012 0.000469 0.000733 0.000493 0.0001 0.0000 0.0075 0.0182 0.0054 90.10
Long term investments $
0.0000
Total Receivables $
0.000193 0.0001 0.0000 0.0000 0.0000 0.0001 0 0 0.000146 0.0000 0.0001 -6.74
Total Current Assets $
0.0041 0.0031 0.0012 0.00048 0.000783 0.0006 0.0001 0.000565 0.0155 0.0194 0.0072 100.41
Чистые активы, млрд $
0.000911 0.000841 0.000794 0.00097 0.000492 0.0001 0 0 0 0 0.0006 -34.68
Активы, млрд $
0.0044 0.0031 0.0012 0.000482 0.000783 0.0006 0.0001 0.000565 0.0155 0.0194 0.0072 100.41
Short Term Debt $
0.0000 0.0000 0.0000 0.0000 0.0001 0.000201 0.0000 0.0013 0.0005 135.13
Long Term Debt $
0.0001 0 0.0044 0.0062 0.000162 0.0001 0.0000 0.000169 0.0022 -47.89
Задолженность, млрд $
0.001 0.0006 0.0004 0.000271 0.000292 0.000282 0.0002 0.0001 0.0062 0.0068 0.0027 89.00
Чистый долг, млрд $
-0.0012 -0.0014 0.000116 0.000123 0.000109 0.000194 0.00016 -0.000531 -0.0044 0.0013 -0.0007 46.29
Долг, млрд $
0.00012 0.000233 0.000182 0.0013 0.0005 81.42
Interest income $
0 0.0000 0.0000
Расходы на обслуживание долга $
0 0.0000 0.0000 0.0000 0 0.0000 0.0000 0.0000
Чист. проц. доходы, млрд $
0.0000 0.0000
Амортизация, млрд $
0 0 0.000402 0.0000 0.0000 0.0181 0.000172 0.000206 0.000237 0.00031 0.0038 -55.67
Себестоимость, млрд $
0.0145 0.0108 0.0099 0.0101 0.013 0.0108 0.0053 0 0 0.0013 0.0081 -33.64
Товарно материальные запасы $
0.0148 0.0148 0.00


Share

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -4.73 -2.35 -1.22 -0.0258 -0.7979 -0.2432 -0.7822 -7.19 -0.1492 -0.0015 -1.6732 -63.86
Цена акции ао 1.39 0.0429 0.008 0.069 0.0288 4.3E-5 0.0001 0.0001 0.0001 0.0001 0.0058 -67.78
Число акций ао, млн 0.4127 0.4127 0.4065 0.4065 0.4065 0.4585 0.4585 1.87 36.89 122.36 32.41 205.68
FCF/акцию -4.23 0.2353 -3.56 0.0038 0.038 -0.2206 -0.0186 -0.0153 -1.59 -0.0286 -0.3746 -33.54


Efficiency

IFRS
Reporting Annual Quarterly
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -79.5 -39.82 -98.2 -305.98 50.07 -73 415.89 -163.75 -1017.01 -71.3 -181.8340 -0.47
ROA, % -60.98 -32.09 -66.63 -134.16 31.4 -38.64 -434.75 -136.73 -612.4 -46.16 -253.7360 3.62
ROS, % -283.8 57 145.59 139.58 2186.51 1791991.61 194 0 0 0 358931.46 5.91
ROCE, % -65.84 -72.26 -36.17 -45.87 476.98 -160.3 -686.7 -49.97 0 0 -93.1720 1.73
Ebit margin, % 135.96 0 0 135.96 0.00
Рентаб EBITDA, % -3140.67 -41.1 91.36 27.98 2004.7 1209717.65 -97.91 0 0 242348.76 -201.39
Чистая рентаб, % -283.8 57 145.59 139.58 2186.51 1791991.61 194 358931.46 5.91
Operation Margin, % -3346.56 58.69 191.46 160.08 2140.4 1577616.43 135.96 0 0 0 316048.87 -6.62
Доходность FCF, % 223 -5134.77 19.98 82.48 -835.51 -76.71 -0.9023 -450.64 -63.49 -285.4505 -40.28


Coefficients

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.0439 -0.0339 -0.012 0.0761 -0.0522 -0.0261 -4.12 -0.1369 -0.6154 -0.9901 63.79
P/BV
0.0175 0.0333 0.0366 0.0381 0.0381 -0.1087 6.75 1.39 0.4388 1.70 63.03
P/S
0.0434 -0.076 -0.0365 -90.09 -2452.75 -1.19 -508.8285 73.36
P/FCF
5.01 1.21 -0.1197 -1.3 -110.83 -0.2219 -1.58 0 0 0 -22.8103 67.54
E/P
-83.66 13.14 -19.15 -38.26 -0.2427 -7.31 -1.62 0 0 0 -13.3165 -38.98
EV/EBIT
-1.44 0 0 0 -1.4400 0.00
EV/EBITDA
-0.6873 -1.42 -2.01 2 -0.5293 -230.61
EV/S
0.2825 -1.3 -0.5627 -1.96 0 0 0 -0.8851 -262.30
EV/FCF
7.9 -2.04 -20.11 18.5 0.0759 -2.58 0 0 0 -1.2308 4.81
Debt/EBITDA
-0.6741 -1.6 -2.14 0.2903 0 0 0 -1.0310 -181.01
Netdebt/Ebitda
-0.8102 -0.6143 -1.33 -1.88 0.7501 0.0693 0.2885 0 0 0 -0.4204 -173.66
Debt/Ratio
0.1526 0.3888 1.86 0.0676 0 0 0 0.6173 -18.42
Debt/Equity
0.2434 0.7345 -1.78 0.1045 0 0 0 -0.1744 -19.05
Debt/Net Income
0.486 -1.01 -0.4284 -0.1465 0 0 0 -0.2747 -174.10
PEG
0 0
Бета
0 0 0
Индекс Альтмана
0.2771 0 0 0 0.2771 0.00


Dividends

IFRS
Reporting Annual Quarterly
2011 2012 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
2.5E-5 1.1E-5 0.0000 -33.67
Дивиденд
0
Див доход, ао, %
0
Дивиденды / прибыль, %
-2.5 -1.31 -1.9050 -27.61


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe