US: BERI - Blue Earth Resources Inc

Yield per half year: -80%
Sector: Energy

Reporting Blue Earth Resources Inc

Capitalization

IFRS
Reporting Annual Quarterly
2003 2004 2009 2010 2011 2012 2014 2015 2016 2020 2021 2022 2023 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.0001 0.0001 0.0000 0.000562 0.0026 0.000506 0.0225 0.0231
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.000655 0.000551 0.0001 0.000366 0.000384 0.000281 0.000164 0.0027 0.0287 0.0225
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.001 0 -0.00029 -0.0032 -0.000273 0.0000 -0.000308 -0.000704 -0.0013 -0.005
EBIT, ΠΌΠ»Ρ€Π΄ $
-0.000141 -0.0001 -0.000165 -0.000106 -0.0032 -0.000269 0.0000 -0.000701 -0.0013 -0.0011
EBITDA, ΠΌΠ»Ρ€Π΄ $
0.0000 -0.000134 -0.000302 -0.000689 -0.0012 -0.000932
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.004 0.0039 0.0036 0.0018 0.0018 0.000681 -0.000254 -0.00024 0.000536 -0.0037
FCF, ΠΌΠ»Ρ€Π΄ $
0.0000 0.0000 0.0000 -0.000433 -0.0013 -0.000406
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
0.0001 0.0001 0.0000 -0.000217 -0.000172 -0.0001 0.0000 -0.000349 -0.0012 -0.0004
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.0001 -0.000165 -0.000106 -0.000654 -0.000295 0.0000 -0.000302 -0.000701 -0.0013 -0.0011
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.000492 0.000443 0.000189 0.000532 0.00049 0.000302 0.000705 0.0015 0.0031
CAPEX, ΠΌΠ»Ρ€Π΄ $
0 0 0.0000 0.0000 0.0000 0.0000 0.0000 0.0001 0.0000 0


Balance sheet

IFRS
Reporting Annual Quarterly
2003 2004 2010 2011 2012 2014 2015 2016 2020 2021 2022 2023 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0001 0.0000 0.0000 0.0001 0 0 0 0.0000 0.00046 0.0023
Long term investments $
0.000385 0.00014 0.000137 0.0019 0.0018 0.000299
Total Receivables $
0.000223 0.0001 0 0.0004 0.000227 0.002 0.0012
Total Current Assets $
0.0001 0.0000 0.0000 0.0001 0 0.000408 0 0.000301 0.0025 0.0064
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0 0.0014 0.000912 0.0000 0.0000 0.0000
Активы, ΠΌΠ»Ρ€Π΄ $
0.0042 0.0042 0.0038 0.002 0.0019 0.000735 0 0.000374 0.0026 0.0107
Short Term Debt $
0.000181 0.000199 0.0000 0.012
Long Term Debt $
0.0000 0.0000
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0001 0.000189 0.0001 0.000138 0.0001 0.0001 0.000255 0.000614 0.0021 0.0144
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.000181 0.000194 0 0.0000 -0.00046 0.0097
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.0000 0.0000 0 0.0034
Goodwill $
0.0012
Амортизация, ΠΌΠ»Ρ€Π΄ $
0 0 0.0000 0.0000 0.000177
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.000248 0.0000 0.000171 0.000174 0.000363 0.000341 0.0000 0.0027 0.0285 0.0205
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы $
0.0001 0.0001 0.0016


Share

IFRS
Reporting Annual Quarterly
2000 2003 2004 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -2.4 -1.01 -0.3376 -0.0737 -0.7293 -0.0493 -0.0332 -0.0493
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 0.1107 0.0449 0.0349 0.0641 0.2048 0.3041 0.2183 0.2075 0.01 0.01
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 0.2032 0.2382 0.2568 0.2675 3.98 5.87 5.48 103.18 111.42
FCF/Π°ΠΊΡ†ΠΈΡŽ -0.1816 -0.0498 -0.0124 -0.0036


Efficiency

IFRS
Reporting Annual Quarterly
2003 2004 2010 2011 2012 2014 2015 2016 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 25.99 0.0491 -8.06 -171.04 -15.12 -5.13 121.29 293.11 -237.66 134.39
ROA, % 24.42 0.0449 -7.58 -159.14 -14.7 -4.76 -28831.49 -188.27 -48.93 -46.42
ROS, % 0.519 -75.46 -1124.05 -166.24 -26.12 -4.44 -22.03 0 0 0
ROCE, % 27.42 -2.28 -4.09 -2.84 -171.02 -14.89 -5.13 291.69 -236.96 30.07
Π Π΅Π½Ρ‚Π°Π± EBITDA, % -3.16 -24.26 -25.57 -4.31 -4.14
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % -11.51 -31.08 1093.91 0.519 -75.46 -1124.05 -166.24 -26.12 -4.44 -22.03
Operation Margin, % -45.11 -27.61 -233.16 -179.7 -26 -4.43 -4.93 0 0 0
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % -76.62 -23.84 -5.66 -1.75


Coefficients

IFRS
Reporting Annual Quarterly
2003 2004 2011 2012 2014 2015 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.7484 -0.3131 13.26 -1.94 -0.831 -1.86 -17.68 -4.66
P/BV
-0.1571 -0.1046 0.0065 0.1564 1.42 0.2805 42.02 -6.27
P/S
0.0862 0.0973 0.0688 1.46 9.34 3.08 0.785 1.03
P/FCF
-1.31 -4.2 -17.66 -57 0 0 0
E/P
-3.19 0.0754 -0.5155 -1.2 -0.5389 -0.0566 -0.2144 0 0 0
EV/Ebit
0 0 0
EV/S
0 0 0
EV/FCF
0 0 0
Debt/EBITDA
0 0 0
Netdebt/Ebitda
-8.76 -1.45 0.0035 0.0592 0.3714 -10.42 0 0 0
Debt/Ratio
0 0 0
Debt/Equity
0 0 0
Debt/Net Income
0 0 0
Π‘Π΅Ρ‚Π°
-15.67 -44.5 -44.5
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 0 0


Dividends

IFRS
Reporting Annual Quarterly
2009 2010 2011 2012 Industry average 5 year average CAGR 5
Π”ΠΈΠ².Π²Ρ‹ΠΏΠ»Π°Ρ‚Π°, ΠΌΠ»Ρ€Π΄
2.5E-5 2.5E-5 9.1E-5 2.0E-5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
-3.04 2.47 4800.95 -6.8


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe