Black Dragon Resource Companies Inc

US
BDGR
Stock
Yield per half year: 0%
Dividend yield: 0%
Sector: Energy

Reporting Black Dragon Resource Companies Inc

Capitalization

IFRS
Reporting Annual Quarterly
2007 2008 2009 2010 2019 2020 2021 2022 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.000116 0.0144 0.0028 0.0058 189.00
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.0013 0.0013 0.000481 0.0052 0.0021 41.42
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.000507 0.000237 0.000347 0.0022 0.0008 44.33
EV, ΠΌΠ»Ρ€Π΄ $
0.0029 0.0029 0.00
EBIT, ΠΌΠ»Ρ€Π΄ $
-0.000131 -0.0002 -0.000346 0.0035 0.0007 -327.35
EBITDA, ΠΌΠ»Ρ€Π΄ $
0.0038 0.0038 0.00
OIBDA, ΠΌΠ»Ρ€Π΄ $
0.004 0.0040 0.00
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.008 0.0088 0.01 0.0074 0 0 0 0.0086 -1.93
FCF, ΠΌΠ»Ρ€Π΄ $
-0.0019 -0.0019 0.00
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
-0.000489 0.000288 0.000635 -0.0019 -0.0004 40.40
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.000131 -0.0002 -0.000346 0.0035 0.0007 -327.35
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.0014 0.0015 0.000827 0.000655 0.0011 -17.30
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.0015 0.0012 0.000688 0.0011 -22.88


Balance sheet

IFRS
Reporting Annual Quarterly
2007 2008 2009 2010 2019 2020 2021 2022 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0000 0 0 0
Total Receivables $
0.0032 0.0035 0.0051 0.007 0.0047 21.61
Total Current Assets $
0.0032 0.0035 0.0051 0.007 0.0047 21.61
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0132 0.0136 0.0128 0.0036 0.0108 -27.73
Активы, ΠΌΠ»Ρ€Π΄ $
0.0164 0.0171 0.0179 0.0106 0.0155 -10.34
Short Term Debt $
0.0037 0.0013 0.000991 0.000581 0.0016 -37.05
Long Term Debt $
0.0034 0.0031 0.000976 0.0022 0.0024 -10.31
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0041 0.0043 0.004 0.0032 0.0039 -6.01
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0027 0.0027 0.00
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0071 0.0044 0.002 0.0027 0.0040 -21.47
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.000229 0.0002 0.00
Амортизация, ΠΌΠ»Ρ€Π΄ $
0.000301 0.000172 0.000206 0.000237 0.000228 0.0002 -5.40
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.000596 0.000709 0.000396 0.001 0.0007 13.81


Share

IFRS
Reporting Annual Quarterly
2010 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.0001 0.0001 0.00
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 6.7E-5 7.4E-5 4.2E-5 3.2E-5 0.000668 0.000131 5.0E-5 0.0001 0.0001 0.0001 0.0002 -31.60
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 123.35 21491.67 21491.67 21491.67 21491.67 17218.01 180.69
FCF/Π°ΠΊΡ†ΠΈΡŽ -0.0156 -0.0156 0.00


Efficiency

IFRS
Reporting Annual Quarterly
2007 2008 2009 2010 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 6.33 2.68 3.48 29.5 10.50 46.93
ROA, % 3.09 1.38 1.93 20.6 6.75 60.69
ROS, % 38.91 18.49 72.15 42.01 0 0 0 42.89 1.93
ROCE, % -1.06 -1.56 -2.5 47.41 0 0 10.57 -358.61
Ebit margin, % 67.52 0 0 67.52 0.00
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 73.32 0 0 73.32 0.00
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % 38.91 18.49 72.15 42.01 42.89 1.93
Operation Margin, % -10.06 -15.59 -72.02 67.52 0 0 0 -7.5375 -260.96
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % -1666.19 -1666.1900 0.00


Coefficients

IFRS
Reporting Annual Quarterly
2007 2008 2009 2010 2021 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
0.0531 0.0531 0.00
P/BV
0.0157 6501.54 3250.78 64251.44
P/S
0.0223 0.0223 0.00
P/FCF
-0.06 0 0 0 -0.0600 0.00
E/P
18.84 0 0 0 18.84 0.00
EV/EBIT
0.7844 0 0 0 0.7844 0.00
EV/EBITDA
0.7527 0.7527 0.00
EV/S
0.5519 0 0 0 0.5519 0.00
EV/FCF
-1.49 0 0 0 -1.4900 0.00
Debt/EBITDA
0.7223 0 0 0 0.7223 0.00
Netdebt/Ebitda
0.7223 0 0 0 0.7223 0.00
Debt/Ratio
0.4331 0.2543 0.1098 0.2597 0 0 0 0.2642 -12.00
Debt/Equity
0.888 0.4938 0.1972 0.3719 0 0 0 0.4877 -19.55
Debt/Net Income
14.04 18.41 5.67 1.26 0 0 0 9.85 -45.27
PEG
0 0
Π‘Π΅Ρ‚Π°
0 0 0
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
2.76 0 0 0 2.76 0.00


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe