US: ASASF - Asia Standard International Group Limited

Yield per half year: -63.64%
Sector: Financials

Reporting Asia Standard International Group Limited

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
Капитализация, млрд $
0.3162 0.2928 2.8 1.82 0.209 0.1795 0.1451 0.1452 0.1452
Выручка, млрд $
1.22 1.26 1.32 1.69 1.75 2.21 2.38 2.46 2.51 2.07
Чистая прибыль, млрд $
1.4 0.967 0.7213 1.45 1.46 1.39 0.728 1.35 -0.8836 0.8014
EV, млрд $
4.24 5.76 9.87 13.43 16.11 17.6 15.58 16.71 15.87
EBIT, млрд $
1.05 1.6 0.5995 1.68 1.73 2 1.4 1.73 0.0741 1.27
EBITDA, млрд $
1.14 1.69 0.6866 1.8 1.86 2.12 1.53 1.87 0.2193 1.41
Баланс стоимость, млрд $
14.05 14.92 15.56 17.04 18.67 19.69 18.23 21.72 16.01 19.44
FCF, млрд $
-0.8719 -0.5579 -0.2158 0.1583 -3.44 -3.96 0.0238 1.97 -1.06 0.7335
Операционный денежный поток, млрд $
-0.7234 -0.4542 -0.0551 0.3236 -3.3 -3.86 0.0933 2.06 -0.7882 0.7879
Операционная прибыль, млрд $
1.56 1 1.13 1.73 1.7 1.9 1.48 1.91 -0.8006 0.8193
Операционные расходы, млрд $
0.2717 0.2929 0.3102 0.3731 0.3838 0.7866 0.4815 0.354 3 2
CAPEX, млрд $
0.1485 0.1036 0.1607 0.1653 0.1403 0.0961 0.0696 0.0927 0.276 0.0544


Balance sheet

IFRS
Reporting Annual Quarterly
2002 2003 2004 2005 2006 2007 2008 2009 2010 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
Наличность, млрд $
1.45 1.07 0.7347 0.6472 0.777 0.571 0.8689 1.81 0.7624 0.8296
Short Term Investments $
4.92 5.57 6.67 7.63 11.37 15.01 14.02 10.79 5.42 6.04
Long term investments $
3.48 3.37 3.79 4.12 5.44 6.02
Total Receivables $
-1.45 0.3508 0.3061 0.3756 0.7947 0.4858 2.63 2.71 3.14 3.44
Total Current Assets $
8.42 8 8.78 9.33 13.91 17.89 16.71 16.78 11.74 13.29
Чистые активы, млрд $
3.17 3.18 3.38 4.1 4.09 4.07 4.65 4.62 4.76
Активы, млрд $
20.65 22.99 24.61 26.18 32.49 37.91 38.24 42.32 35.02 37.9
Short Term Debt $
0.9195 1.04 1.1 1.21 2.95 4.03 5.9 4.22 4 3.88
Long Term Debt $
4.46 5.5 6.31 6.5 9.44 12.44 12.39 13.03 13.32 12.67
Задолженность, млрд $
5.67 7.13 8.04 8.48 13.12 17.48 19.38 19.7 18.61 17.93
Чистый долг, млрд $
3.93 5.47 6.68 7.07 11.61 15.9 17.42 15.43 16.57 15.72
Долг, млрд $
5.38 6.54 7.41 7.71 12.39 16.47 18.29 17.25 17.33 16.55
Interest income $
0.0026 0.0036 0.00074 0.000239 0.0928
Расходы на обслуживание долга $
0.0767 0.1194 0.1527 0.1836 0.2355 0.437 0.533 0.3324 0.3046 0.4506
Чист. проц. доходы, млрд $
-0.2284 -0.2743 -0.4845 -0.5957 -0.38 -0.3687 -0.4231
Goodwill $
0.0264 0.0193 0.0169 0.0035 0.0087 0.0087 0.0051 0.0051 0.0051
Амортизация, млрд $
0.0863 0.0897 0.0871 0.1207 0.1279 0.1183 0.1263 0.1466 0.1451 0.1451
Себестоимость, млрд $
0.2439 0.2328 0.2427 0.302 0.3113 0.2885 0.2429 0.0657 0.0829 0.1055
Товарно материальные запасы $
1.74 0.9957 1.05 0.6487 0.785 1.61 0.9928 3.48 4.28 5.04


Share

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.0915 0.2679 0.1312 0.0825 0.1092 0.1418 0.1303 0.121 0.0711 0.1072
Цена акции ао 0.2303 0.27 0.1755 0.1583 0.136 0.1099 0.11 0.11 0.04 0.04
Число акций ао, млн 1254.82 1271.24 10228.67 10385.03 10383.55 1320.11 1319.78 1319.78 1319.78 1319.78
FCF/акцию -0.6948 -0.4388 -0.0211 0.0152 -0.331 -3 0.018 1.49 -0.8064 0.5558


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 9.97 6.48 4.63 8.52 7.84 7.05 3.99 6.23 -5.52 4.12
ROA, % 6.78 4.21 2.93 5.54 4.5 3.66 1.9 3.2 -2.52 2.11
ROIC, % 7.27 4.58 3.19 5.91 4.84 3.95 2.09 3.57 -2.53
ROS, % 86.1 83.66 62.91 30.65 55.02 -35.21 38.66 0 0 0
ROCE, % 7.02 10.06 3.62 9.5 8.94 9.81 7.45 7.63 0.4517 6.34
Рентаб EBITDA, % 93.27 134.15 52.16 106.91 106.34 96.15 64.45 76.1 8.74 68.06
Чистая рентаб, % 114.76 76.97 54.8 86.1 83.66 62.91 30.65 55.02 -35.21 38.66
Operation Margin, % 102.36 97.43 86.09 62.33 77.72 -31.9 39.53 0 0 0
Доходность FCF, % -275.73 -190.52 5.65 -188.6 -1893.82 13.23 1358.61 -733.06 505.27


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
0.2258 0.3028 1.93 1.25 0.1505 0.2466 0.1072 -0.1643 0.1812
P/BV
0.0225 0.0196 0.1646 0.0976 0.0106 0.0098 0.0067 0.0091 0.0075
P/S
0.2591 0.2331 1.66 1.04 0.0947 0.0756 0.059 0.0578 0.07
P/FCF
17.71 -0.5302 -0.0528 7.56 0.0736 -0.1364 0.1979 0 0 0
E/P
0.5176 0.8029 6.64 4.05 9.33 -6.09 5.52 0 0 0
EV/EBITDA
3.73 3.42 5.48 7.22 7.59 11.5 8.32 76.21 11.25
EV/Ebit
0 0 0
EV/S
5.85 7.68 7.3 7.41 6.33 6.66 7.66 0 0 0
EV/FCF
62.34 -3.91 -4.07 740.91 7.9 -15.7 21.63 0 0 0
Debt/EBITDA
4.28 6.66 7.76 11.95 9.21 79.03 11.73 0 0 0
Netdebt/Ebitda
3.92 6.24 7.49 11.38 8.24 75.58 11.14 0 0 0
Debt/Ratio
0.2946 0.3813 0.4344 0.4783 0.4075 0.4948 0.4368 0 0 0
Debt/Equity
0.4527 0.6634 0.8365 1 0.7939 1.08 0.8515 0 0 0
Debt/Net Income
5.31 8.47 11.86 25.12 12.74 -19.61 20.65 0 0 0
Бета
-11.2 -29.46 -29.46
Индекс Альтмана
0.719 0.8456 0.5846 0.4545 0.3866 0.4324 0.2344 0 0 0


Dividends

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0021 0.0131 0.0161 0.0109 0.0112 0.0396 0.0396 0.0356 0.0396 0.0396
Дивиденд
0.02 0.001 0.0406 0.0052 0.0052 0.0045 0.0038 0.0078 0.0064 0.0039
Див доход, ао, %
8 2.06 2.26 1.41 4.44 4.04 3.55
Дивиденды / прибыль, %
0.0858 0.9342 1.66 1.52 0.7731 2.71 2.85 4.89 2.93 -4.48


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe