Minnova Corp

US
AGRDF
Stock
Yield per half year: +861.54%
Dividend yield: 0%
Sector: Materials

Reporting Minnova Corp

Capitalization

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0058 0.0039 0.0152 0.0159 0.0168 0.005 0.006 0.0087 0.0036 0.0026 0.0052 -12.26
Выручка, млрд $
0
Чистая прибыль, млрд $
-0.000707 -0.0016 -0.00093 -0.000439 -0.000414 -0.0012 0.000401 -0.0018 -0.00052 -0.00052 -0.0007 4.66
EV, млрд $
0.0016 0.0087 0.004 0.0032 0.004 0.004 0.0043 20.11
EBIT, млрд $
-0.000789 -0.00068 -0.000515 -0.0024 -0.000862 -0.000766 0.0001 0.000139 -0.0012 -0.0018 -0.0007 18.63
EBITDA, млрд $
-0.000767 -0.000666 -0.000501 -0.0024 -0.000829 -0.000737 0.000148 0.000189 -0.0011 -0.0018 -0.0007 19.55
OIBDA, млрд $
0.000952 0.001 -0.0038 -0.0018 -0.0009 -217.26
Баланс стоимость, млрд $
0.0077 0.013 0.0138 0.0143 0.0142 0.0162 0.0175 -0.0041 -0.0045 -0.0045 0.0079 -179.47
FCF, млрд $
-0.000531 -0.0032 -0.0022 -0.000186 0.0000 -0.0017 0.000294 -0.000756 -0.000158 -0.000158 -0.0005 -3.21
Операционный денежный поток, млрд $
-0.000342 -0.000665 -0.000847 0.000406 0.000286 0.0001 0.000294 -0.000756 -0.000158 -0.000158 -0.0000 -188.81
Операционная прибыль, млрд $
-0.000515 -0.0024 -0.000862 -0.000766 0.000124 0.000168 -0.0011 -0.0018 -0.001 -0.001 -0.0007 -251.82
Операционные расходы, млрд $
0.000515 0.0024 0.0011 0.000737 0.000124 0.0006 0.000369 0.0018 0.001 0.001 0.0008 51.82
CAPEX, млрд $
0.0018 0.000566 0.000364 0.000189 0.0025 0.0014 0.000593 0.000298 0.0018 0.000951 0.0010 -7.44


Balance sheet

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000317 0.000874 0.0001 0.0000 0.0000 0.000131 0.000138 0.000133 0 0 0.0003 -31.38
Total Receivables $
0.000122 0.000162 0.000189 0.000128 0.00011 0.000143 0.0001 0.0000 0.0000 0.0000 0.0001 -11.95
Total Current Assets $
0.000505 0.0014 0.000342 0.000162 0.000142 0.000453 0.000337 0.00018 0.0000 0.0000 0.0003 2.13
Чистые активы, млрд $
0.0135 0.0147 0.0146 0.0165 0.0184 0.019 0.0192 0.0204 0.0209 0.000213 0.0159 -59.27
Активы, млрд $
0.0151 0.018 0.0188 0.0192 0.0194 0.0209 0.0212 0.000393 0.000228 0.000228 0.0124 -58.88
Short Term Debt $
0.0011 0.0013 0.0015 0.0015 0.0001 0.000121 0.000121 0.0009 -37.80
Задолженность, млрд $
0.0074 0.005 0.005 0.0049 0.0052 0.0047 0.0037 0.0045 0.0047 0.0047 0.0046 -2.00
Чистый долг, млрд $
0.0012 -0.000874 -0.0001 0.0000 0.0000 -0.000131 -0.000138 0.0000 0.000119 0.000119 -0.0002 -167.11
Долг, млрд $
0.0001 0.00012 0.00012 0.0001 9.54
Interest income $
0 0 0
Расходы на обслуживание долга $
0.0000 0 0.000427 0.000316 0.000364 0.000188 0.000222 0.000139 0.0001 0.0001 0.0001 -11.86
Чист. проц. доходы, млрд $
-0.0001 -0.0001 0 0.0000 0 0.0000 -0.0001 0.00
Амортизация, млрд $
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0001 0.0000 0.0001 0.0000 0.0001 0.00
Себестоимость, млрд $
0.0001 0.0001 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0001 0.00
Товарно материальные запасы $
-0.000102 -0.000144 -0.000139 -0.000128 -0.0001 5.84


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0627 -0.0285 -0.0203 -0.0081 -0.0092 -0.0215 0.0088 -0.0311 -0.0074 -0.0074 -0.0121 -4.26
Цена акции ао 0.5023 0.368 0.0407 0.19 0.1 0.05 0.03 0.0001 0.025 0.025 0.0410 -24.21
Число акций ао, млн 25.58 29.07 31.11 32.63 37.57 45.62 45.71 80.75 97.12 97.12 61.35 20.92
FCF/акцию -0.0208 -0.1104 -0.072 -0.0057 -0.000344 -0.0369 0.0064 -0.0094 -0.0016 -0.0016 -0.0084 35.99


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -9.14 -12.42 -6.73 -3.06 -2.92 -7.19 2.38 -18.01 12.05 12.05 -2.7380 -232.78
ROA, % -4.67 -8.99 -4.94 -2.29 -2.13 -5.57 1.91 -12.18 -167.58 -167.58 -37.1100 139.42
ROS, % -127943.16 0 0 0 -127943.1600 0.00
ROCE, % -6.66 -18.33 -6.23 -5.34 0.5882 0.8595 -5.82 349.68 0 0 67.99 -330.79
Ebit margin, % 0 0
Рентаб EBITDA, % -127404.27 0 0 -127404.2700 0.00
Чистая рентаб, % -127943.16 -127943.1600 0.00
Operation Margin, % -128579.65 0 0 0 -128579.6500 0.00
Доходность FCF, % -17.52 -8.35 -3.5 -20.22 -13.31 -3.72 -0.2174 -19.34 8.27 -28.55 -8.7115 50.32


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-6.11 -4.33 -21.49 -9.84 -18.09 -11.4 -14.39 -7.46 10.25 -1.46 -4.8920 -33.70
P/BV
1.96 1.22 1.22 0.3492 0.4201 0.5368 0.235 -0.7785 -0.8666 -0.8666 -0.0906 -215.58
P/S
2279.32 2279.32 0.00
P/FCF
-4.95 -7.51 -26.9 -460.05 -5.17 12.1 -3.5 0 0 0 -96.7040 -33.49
E/P
-0.1016 -0.0553 -0.0877 -0.0695 -0.134 0.1127 -0.685 0 0 0 -0.1727 50.85
EV/EBIT
19.28 -14.15 -3.33 -1.78 0 0 0 0.0050 -155.12
EV/EBITDA
10.81 -15.36 -3.56 -1.77 -2.4700 -163.61
EV/S
0 0 0
EV/FCF
-123.08 -5.12 13.61 -4.23 -25.32 -25.32 -25.32 -9.2760 37.67
Debt/EBITDA
-0.05 0 0 0 -0.0500 0.00
Netdebt/Ebitda
0.3695 0.0885 0.0461 -0.1418 -0.697 0.1255 0.0239 0 0 0 -0.1287 -12.31
Debt/Ratio
0.229 0.5263 0.5263 0.5263 0.4272 31.97
Debt/Equity
-0.022 -0.0267 -1.05 -1.05 -0.3662 262.73
Debt/Net Income
-0.05 -0.2308 -0.2308 -0.2308 -0.1705 66.50
PEG
0 0
Бета
-34.68 -2429.27 -2429.27 -1231.9750 736.95
Индекс Альтмана
-16.52 -0.2152 -1.05 -1.05 -5.9284 -60.09


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe