US: AFFY - Affymax Inc.

Yield per half year: +14.29%
Dividend yield: 0.00%

Reporting Affymax Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 5 year average CAGR 5
Капитализация, млрд $
0.2734 0.4521 0.2534 0.4397 0.4285 0.2013 0.5818 0.000143 0.0164 0.2456 -47.93
Выручка, млрд $
0.000151 0.0001 0.0117 0.0443 0.0829 0.1149 0.1125 0.0477 0.0944 0.0014 0.0742 -58.58
Чистая прибыль, млрд $
-0.0214 -0.0326 -0.0483 -0.0431 -0.0865 -0.0765 -0.0141 -0.0614 -0.0934 -0.0144 -0.0520 -28.40
EV, млрд $
0.1263 0.344 -0.1161 -0.0635 -0.0543 -0.0594 -0.0056 -0.0598 -45.47
EBIT, млрд $
-0.0224 -0.0341 -0.0537 -0.0492 -0.0873 -0.078 -0.0164 -0.0612 -0.0939 -0.038 -0.0575 -13.40
EBITDA, млрд $
-0.0215 -0.0333 -0.053 -0.0486 -0.0857 -0.0759 -0.0142 -0.0591 -0.092 -0.0373 -0.0557 -13.25
Баланс стоимость, млрд $
-0.0872 -0.1137 0.1169 0.0842 0.009 0.0669 0.0725 0.076 0.0083 -0.0014 0.0445 -146.15
FCF, млрд $
-0.0201 -0.0249 0.0668 -0.0491 -0.0664 -0.0816 -0.05 -0.0732 -0.0412 -0.0673 -0.0627 -3.78
Операционный денежный поток, млрд $
-0.0199 -0.0248 0.0683 -0.0455 -0.0626 -0.0809 -0.0492 -0.072 -0.0372 -0.0673 -0.0613 -3.61
Операционная прибыль, млрд $
-0.0221 -0.034 -0.0537 -0.0491 -0.0887 -0.0789 -0.0144 -0.0614 -0.092 -0.015 -0.0523 -28.25
Операционные расходы, млрд $
0.0223 0.0341 0.0654 0.0935 0.1716 0.1938 0.127 0.1091 0.1415 0.0394 0.1222 -27.28
CAPEX, млрд $
0.000134 0.000127 0.0015 0.0035 0.0038 0.000716 0.00073 0.0013 0.0041 0.0021 1.53


Balance sheet

IFRS
Reporting Annual Quarterly
2002 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 5 year average CAGR 5
Наличность, млрд $
0.0017 0.0144 0.1475 0.1082 0.024 0.1253 0.0635 0.0543 0.0683 0.0056 0.0634 -46.29
Short Term Investments $
0.0231 0.0435 0.0768 0.0601 0.0707 0.0353 0.0336 0.0442 0.0097 0.0387 -32.78
Long term investments $
0.0199 0.0023 0.0111 -66.00
Total Receivables $
0.0102 0.0153 0.0244 0.02 0.0069 0.0184 0.0170 3.76
Total Current Assets $
0.0253 0.0586 0.2406 0.1948 0.1271 0.1907 0.0995 0.1076 0.1025 0.0063 0.1013 -49.44
Чистые активы, млрд $
0.0011 0.0011 0.002 0.0045 0.007 0.0055 0.004 0.003 0.003 0.0045 -15.59
Активы, млрд $
0.0277 0.061 0.25 0.2258 0.1677 0.2115 0.1314 0.119 0.1182 0.0074 0.1175 -48.86
Short Term Debt $
0.000223 0.000293 0.000133 0 0.0092 0.0088 0.0037 108.56
Long Term Debt $
0.00031 0.00014 0 0.0002 -32.80
Задолженность, млрд $
0.1149 0.1747 0.1331 0.1416 0.1587 0.1446 0.0588 0.043 0.1099 0.0089 0.0730 -42.74
Чистый долг, млрд $
-0.0017 -0.0139 -0.1471 -0.1081 -0.024 -0.1161 -0.0635 -0.0543 -0.0594 -0.0056 -0.0598 -45.47
Долг, млрд $
0.000533 0.000433 0.000141 0.0092 0.0088 0.0038 75.21
Расходы на обслуживание долга $
0.0000 0.0000 0.0001 0.0000 0.000609 0.000105 0.00014 0.000144 0.0014 0.0016 0.0007 72.42
Амортизация, млрд $
0.00086 0.000729 0.000704 0.000614 0.0016 0.0021 0.0022 0.0022 0.002 0.000722 0.0018 -19.23
Себестоимость, млрд $
0.0214 0.0334 0.0692 0.0924 0.1703 0.1917 0.0936 0.0753 0.045 0.0000 0.1152 -23.37
Товарно материальные запасы $
0.0031 0.0031 0.00


Share

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.524 -2.87 -5.68 -4.06 -0.4839 -1.87 -1.42 -1.01 0.15 -0.9268 -179.12
Цена акции ао 0.0469 0.0208 0.0201 0.0778 0.0577 0.0064 0.0037 0.0008 0.0008 0.0008 0.0139 -57.50
Число акций ао, млн 0.323 7.94 15.16 15.27 23.86 31.58 33.46 36.85 0.0373 37.49 27.88 3.49
FCF/акцию -65.85 -77.07 8.41 -3.24 -4.35 -3.42 -1.58 -2.19 -1.12 -1805.34 -362.7300 250.35


Efficiency

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 24.55 28.65 -41.31 -51.16 -962.93 -114.39 -19.4 -80.75 -1128.03 1010.08 -66.4980 -254.59
ROA, % -77.17 -53.44 -19.32 -19.07 -51.58 -36.18 -10.71 -51.57 -79.02 -193.79 -74.2540 39.89
ROS, % -97.14 -104.42 -66.61 -12.51 -128.6 -98.98 -1053.62 0 0 0 -272.0640 73.71
ROCE, % -45.91 -58.42 -971.71 -116.6 -22.59 -80.58 -1134.51 2660.78 0 0 261.30 -286.92
Ebit margin, % -67.89 -12.38 -128.29 -97.41 -1096.93 0 0 -280.5800 74.45
Рентаб EBITDA, % -451.67 -109.55 -103.44 -66.05 -12.6 -123.75 -97.45 -2722.72 0 0 -604.5140 110.39
Чистая рентаб, % -14170.86 -44021.62 -411.8 -97.14 -104.42 -66.61 -12.51 -128.6 -98.98 -1053.62 -272.0640 73.71
Operation Margin, % -110.83 -107.1 -68.71 -12.84 -128.68 -97.53 -1099.05 0 0 0 -281.3620 74.10
Доходность FCF, % 24.45 -10.85 -26.21 -18.57 -11.66 -36.37 -7.09 -46970.05 -9408.7480 379.29


Coefficients

IFRS
Reporting Annual Quarterly
2005 2006 2007 2008 2009 2010 2011 2012 2013 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-5.66 -10.5 -2.93 -5.74 -30.44 -3.28 -6.23 -0.0099 -9.1400 -71.99
P/BV
2.34 5.37 28.2 6.57 5.91 2.65 70.25 -0.1004 17.06 -143.33
P/S
23.32 10.2 3.06 3.83 3.81 4.22 6.16 0.1047 3.62 -51.32
P/FCF
-9.21 -3.82 -5.39 -8.58 -2.75 -14.11 -0.0021 0 0 0 -6.1664 -79.20
E/P
-0.0953 -0.3415 -0.1741 -0.0328 -0.3048 -0.1606 -100.61 0 0 0 -20.2565 256.75
EV/EBIT
1.49 4.56 0.8876 0.6464 0.3727 0 0 0 1.59 -24.21
EV/EBITDA
-2.38 -7.08 1.53 5.42 0.9204 0.6607 0.3915 1.78 -23.86
EV/S
10.77 7.76 -1.01 -0.5643 -1.14 -0.6297 -4.09 0 0 0 -1.4868 32.28
EV/FCF
1.89 -7.01 1.42 1.27 0.742 1.44 0.0831 0 0 0 0.9910 -43.32
Debt/EBITDA
-0.016 -0.0082 -0.0029 -0.1211 -0.0983 0 0 0 -0.0493 43.78
Netdebt/Ebitda
2.23 0.2805 1.53 4.48 0.9201 0.6461 0.1502 0 0 0 1.55 -37.14
Debt/Ratio
0.0087 0.0017 0.000624 0.0435 0.0748 0 0 0 0.0259 53.77
Debt/Equity
-0.0047 0.0037 0.0017 0.1374 1.07 0 0 0 0.2416 -396.11
Debt/Net Income
-0.0164 -0.009 -0.0033 -0.1201 -0.0947 0 0 0 -0.0487 42.00
PEG
0 0
Бета
1.85 0.9833 0.9833 1.42 -27.10
Индекс Альтмана
0.3815 1.6 -0.2752 1.32 4.23 0.0383 3 0 0 0 1.66 -261.25


Dividends

IFRS
Reporting Annual Quarterly
2014 LTM Industry average 5 year average CAGR 5
Дивиденд
0.05 0 0.0500 0.00
Див доход, ао, %
11.46 0 11.46 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe