US: AECFF - Action Energy Inc

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Energy

Reporting Action Energy Inc

Capitalization

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.000459 0.000298 0.000348 0.000445 0.0192 0.0268 0.0993 0.0551 0.0054
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.0009 0.0012 0.0016 0.0011 0.0015 0.0015 0.0038 0.0036 0.0226 0.0355
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0002 0.000606 0.000773 0.0001 0.000318 0.000281 -0.000867 -0.0069 -0.0306 -0.0098
EBIT, ΠΌΠ»Ρ€Π΄ $
0.0002 0.000519 0.000882 0.000179 0.000416 0.0001 -0.001 -0.0075 -0.0153 -0.0123
EBITDA, ΠΌΠ»Ρ€Π΄ $
0.0003 0.00064 0.001 0.000369 0.000667 0.000465 0.000184 -0.0054 0.003 0.0112
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.002 0.0026 0.0036 0.0037 0.0038 0.0041 0.0191 0.0661 0.1111 0.0981
FCF, ΠΌΠ»Ρ€Π΄ $
-0.0001 -0.0001 0.0000 -0.001 0.0000 -0.000543 -0.0043 -0.0202 -0.0524 -0.0161
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
0.0001 0.000625 0.0018 -0.000152 0.000526 0.000747 0.0013 -0.0011 0.0023 0.0079
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0002 0.000519 0.000882 0.000179 0.000416 0.0001 -0.001 -0.0075 -0.0153 -0.0123
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.0004 0.000402 0.000486 0.000538 0.000734 0.0011 0.0028 0.0091 0.0335 0.0297
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.0002 0.000707 0.0018 0.000872 0.000477 0.0013 0.0055 0.0191 0.0547 0.0241


Balance sheet

1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0003 0.0005 0.0009 0.000973 0.0011 0.0001 0.000157 0.0000 0.000493 0.0102
Total Receivables $
0.0002 0.000346 0.000301 0.000214 0.000289 0.000215 0.0032 0.0041 0.0069 0.0064
Total Current Assets $
0.0011 0.0014 0.0014 0.000324 0.000533 0.00033 0.0123 0.0147 0.0078 0.0076
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0257 0.0718 0.1532 0.1406
Активы, ΠΌΠ»Ρ€Π΄ $
0.0027 0.0034 0.0049 0.0045 0.0049 0.0063 0.0375 0.0903 0.1586 0.1481
Short Term Debt $
0.0001 0.0001 0.0077 0.006 0.0223 0.0312
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0007 0.000719 0.0013 0.000737 0.0011 0.0021 0.0184 0.0242 0.0474 0.05
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
-0.0009 -0.000973 -0.0011 -0.0001 -0.000157 0.0001 0.0072 -0.0042 0.0223 0.0312
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.0015
Goodwill $
0.0026
Амортизация, ΠΌΠ»Ρ€Π΄ $
0.0001 0.000121 0.000132 0.00019 0.000251 0.000411 0.0012 0.0021 0.0183 0.0234
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0003 0.000298 0.000279 0.000335 0.000381 0.000263 0.0021 0.002 0.0044 0.0176


Share

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 7.8E-5 2.2E-5 1.1E-5 0 4.6E-5 0.0024 6.4E-5 7.9E-5 0.0001 0.0001
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 1.03 1.53 1.22 1.14 1.16 23.46 25.9 46.3 57.23 57.26
FCF/Π°ΠΊΡ†ΠΈΡŽ -0.1104 -0.0784 0.0308 -0.8408 0.0428 -0.4672 -0.1816 -0.7802 -1.13 -0.2821


Efficiency

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 10 22.89 21.68 2.54 8.34 6.79 -4.54 -10.44 -27.54 -10
ROA, % 7.41 18.01 15.8 2.12 6.5 4.48 -2.31 -7.64 -19.3 -6.62
ROS, % 9.04 20.75 19.2 -22.64 -191.49 -135.55 -27.64 0 0 0
ROCE, % 10 19.58 24.75 4.78 10.93 1.29 -5.5 -11.33 -13.77 -12.51
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 33.33 52.5 61.6 35.1 43.59 31.71 4.81 -148.5 13.23 31.41
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % 22.22 49.77 46.94 9.04 20.75 19.2 -22.64 -191.49 -135.55 -27.64
Operation Margin, % 17.01 27.18 3.66 -27.43 -207.96 -67.78 -34.56 0 0 0
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % 10.27 -343.18 14.02 -122.01 -22.16 -75.46 -52.77 -29.3


Coefficients

2001 2002 2003 2004 2005 2006 2007 2008 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
0.5941 3.14 1.1 1.58 -22.19 -3.88 -3.24 -5.62
P/BV
0.1288 0.0797 0.0915 0.1073 1.01 0.4049 0.8933 0.5617
P/S
0.2788 0.2835 0.2275 0.3035 5.02 7.43 4.4 1.55
P/FCF
-0.2914 7.13 -0.8196 -4.51 -1.33 -1.9 -3.41 0 0 0
E/P
0.3189 0.9121 0.6327 -0.0451 -0.2577 -0.3083 -0.1781 0 0 0
EV/Ebit
0 0 0
EV/S
0 0 0
EV/FCF
0 0 0
Debt/EBITDA
0 0 0
Netdebt/Ebitda
-0.2527 -0.2352 0.115 39.35 0.7916 7.47 2.8 0 0 0
Debt/Ratio
0 0 0
Debt/Equity
0 0 0
Debt/Net Income
0 0 0
Π‘Π΅Ρ‚Π°
0 0 0
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
2.83 -10.08 4.81 3.54 0 0 0


Dividends

LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription