SZSE: 300567 - Wuhan Jingce Electronic Group Co.,Ltd

Yield per half year: -35.32%
Dividend yield: +0.34%
Sector: Technology

Reporting Wuhan Jingce Electronic Group Co.,Ltd

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд ¥
18.11 23.09 21.94 13.49 15.09 16.34 12.82 29.51 24.65
Выручка, млрд ¥
0.4175 0.524 0.8951 1.39 1.95 2.08 2.41 2.73 2.43 2.73
Чистая прибыль, млрд ¥
0.0768 0.0987 0.1668 0.289 0.2697 0.2432 0.1923 0.2719 0.1501 0.2553
EV, млрд ¥
14.07 15.32 16.1 13.76 30.65 25.95
EBIT, млрд ¥
0.0686 0.1017 0.1188 0.2014 0.3851 0.3675 0.3326 0.2502 0.3656 0.203
EBITDA, млрд ¥
0.1111 0.1289 0.2116 0.3999 0.3948 0.3734 0.3263 0.4783 0.3555 0.1666
Баланс стоимость, млрд ¥
0.1664 0.2434 0.708 0.855 1.16 1.45 1.75 3.31 3.23 3.71
FCF, млрд ¥
-0.0765 0.0201 0.0324 0.0703 -0.001 -0.605 0.0844 -0.7981 -0.8331 -0.547
Операционный денежный поток, млрд ¥
-0.0366 0.0401 0.04 0.1183 0.1762 -0.1152 0.4468 -0.1821 -0.0076 -0.0317
Операционная прибыль, млрд ¥
0.0345 0.0616 0.0724 0.194 0.3439 0.3095 0.2502 0.1762 0.2493 0.1291
Операционные расходы, млрд ¥
0.1009 0.1693 0.2003 0.2168 0.3437 0.5326 0.6037 0.8021 0.9489 0.9932
CAPEX, млрд ¥
0.0398 0.02 0.0076 0.0481 0.1772 0.4898 0.3623 0.616 0.8255 0.5153


Balance sheet

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд ¥
0.0995 0.4696 0.4696 0.7771 1.1 1.3 1.47 0.9407 1.85 1.83
Short Term Investments ¥
0.1 -0.0057 -0.0237 -0.0246 -0.0296 -0.034 0
Long term investments ¥
0.012 0.2258
Total Receivables ¥
0.141 0.1968 0.3162 0.4266 0.7325 1.04 1.05 1.28 1.91 1.86
Total Current Assets ¥
0.2438 0.3736 0.9172 1.16 2.04 3.01 3.32 3.81 4.28 5.48
Чистые активы, млрд ¥
0.0092 0.0249 0.0255 0.0231 0.0642 0.2389 0.5325 0.9389 1.47 2.21
Активы, млрд ¥
0.2983 0.4384 0.9791 1.27 2.62 4.25 4.98 6.05 7.47 9.22
Short Term Debt ¥
0.0585 0.0944 0.059 0.063 0.6414 1.02 0.9797 0.7238 1.36 1.36
Long Term Debt ¥
0.0186 0.019 0.6615 0.555 0.5106 0.5228 1.64
Задолженность, млрд ¥
0.1245 0.1797 0.2644 0.4102 1.41 2.77 3.13 2.51 3.95 5
Чистый долг, млрд ¥
0.0082 -0.0051 -0.4106 -0.4066 -0.1357 0.5794 0.2336 -0.2116 0.9628 1.15
Долг, млрд ¥
0.024 1.68 1.53 1.23 1.89 2.99 3.13
Interest income ¥
0.000904 0.0042 0.0047 0.0058 0.0088 0.0128 0.0099 0.0126
Расходы на обслуживание долга ¥
0.0035 0.0061 0.0057 0.0015 0.0254 0.039 0.0633 0.056 0.0598 0.0661
Чист. проц. доходы, млрд ¥
-0.005 0.0023 -0.0214 -0.0347 -0.0546 -0.0443 -0.0533 -0.0565
Goodwill ¥
0.009 0.0351 0.0351 0.0351 0.0351
Амортизация, млрд ¥
0.0046 0.0093 0.0101 0.0102 0.0148 0.0273 0.0407 0.0761 0.1127 0.1525
Себестоимость, млрд ¥
0.1122 0.1772 0.2406 0.4775 0.6779 1.03 1.09 1.36 1.52 1.24
Товарно материальные запасы ¥
0.0484 0.0669 0.1274 0.1625 0.4021 0.6434 0.8752 0.9429 1.35 1.49


Share

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.2027 0.6892 1.76 1.38 0.95 0.84 0.93
Цена акции ао 97.2 133.34 50.48 54.84 54.94 72.43 50.2 87.62 45.6 45.6
Число акций ао, млн 176.59 175.36 239.95 240.02 244.95 245.4 246.68 278.14 272.39 356.44
FCF/акцию -0.433 0.1145 0.1349 0.2927 -0.0042 -2.47 0.3423 -2.87 -3.06 -1.53


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 31.53 13.94 19.51 24.96 18.62 13.89 5.8 8.43 4.05 5.11 16.06
ROA, % 17.51 10.08 13.1 11.02 6.35 4.88 3.18 3.64 1.63 0.64 5.84
ROIC, % 32.99 12.8 11.34 6.93 7.82 4.25
ROS, % 18.64 20.8 13.83 11.71 7.98 9.96 6.18 9.35 9.35 9.35 16.53
ROCE, % 39.46 39.31 16.62 23.31 31.86 24.79 17.91 7.06 10.37 4.81
Рентаб EBITDA, % 26.6 24.59 23.64 28.78 20.24 17.98 13.55 17.52 14.63 2.77 14.61
Чистая рентаб, % 18.38 18.83 18.64 20.8 13.83 11.71 7.98 9.96 6.18 9.36 16.53
Operation Margin, % 21.67 24.75 15.87 12.05 7.31 9.13 5.31 0 0 0 0.00
Доходность FCF, % 0.1787 0.3042 -0.0046 -4.48 0.5597 -4.88 -6.5 -1.85


Coefficients

IFRS
Reporting Annual Quarterly
2013 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
183.56 138.42 75.92 50.03 62.03 84.96 47.15 196.61 95.28 72.34
P/BV
25.59 27.01 18.95 9.31 8.61 4.93 3.98 7.96 7.05 6.26
P/S
34.57 25.8 15.79 6.92 7.27 6.78 4.7 12.15 9.02 10.03
P/FCF
328.72 -21567.26 -22.3 178.68 -20.47 -15.39 -53.95 0 0 0 0.00
E/P
0.0072 0.0132 0.02 0.0161 0.0118 0.0212 0.0051 0.0104 0.0104 0.0104 0.03
EV/EBITDA
35.64 41.03 49.33 28.78 86.23 90.06 48.21
EV/Ebit
0 0 0
EV/S
7.21 7.38 6.68 5.04 12.62 9.51 9.51 9.51 9.76
EV/FCF
-23.26 181.44 -20.17 -16.52 -56.03 0 0 0 0.00
Debt/EBITDA
0.4028 4.26 4.11 3.78 3.94 8.41 18.79 18.79 18.79 1.44
Netdebt/Ebitda
-1.92 -0.3394 1.47 0.6257 -0.6485 2.01 3.24 0 0 0 0.00
Debt/Ratio
0.1321 0.3962 0.3079 0.2041 0.2522 0.3243 0 0 0 0.00
Debt/Equity
0.1835 1.16 0.8762 0.3724 0.5845 0.8071 0 0 0 0.00
Debt/Net Income
0.4829 6.24 6.31 6.42 6.93 19.93 12.26 12.26 12.26 -3.00
Бета
0 -0.4244 0 0 2.02
Индекс Альтмана
23.09 10.17 5.22 6.78 -0.313 4.06 0 0 0 0 0.00


Dividends

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.018 0.0058 0.0057 0.0335 0.0658 0.1311 0.1293 0.1229 0.1279 0.1347
Дивиденд
0.1333 0.1667 0.3333 0.3 0.3 0.3 0.3 0.3
Див доход, ао, %
0.1386 0.1861 0.6063 0.4905 0.5107 0.6374 0.3623 0.34 0.93
Дивиденды / прибыль, %
7.53 5.79 20.09 22.77 48.62 53.18 63.93 47.06 89.72 32.26 28.35


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
3230 3230