OTC: TRZBF - Transat A.T. Inc.

Yield per half year: -32.24%
Dividend yield: 0.00%
Sector: Consumer Cyclical

Reporting Transat A.T. Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2009 2010 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.3321 0.2303 0.1759 0.2106 0.2463 0.342 0.2211 0.1526 0.1125 0.1076
Выручка, млрд $
2.89 3.01 2.99 2.94 1.3 0.1248 1.64 3.05 3.28 3.28
Чистая прибыль, млрд $
-0.0417 0.1343 0.0038 -0.0305 -0.4968 -0.3894 -0.4453 -0.0253 -0.114 -0.114
EV, млрд $
0.2079 0.0909 -0.2562 0.0114 -0.0074 0.3542 1.54 1.58 1.96 1.96
EBIT, млрд $
-0.0095 0.046 -0.0244 -0.0046 -0.3127 -0.3692 -0.3463 0.1054 0.0297 0.0297
EBITDA, млрд $
0.0405 0.1145 0.0347 0.0595 -0.1086 -0.2094 -0.1929 0.2917 0.2515 0.2515
Баланс стоимость, млрд $
0.4644 0.5779 0.5994 0.5348 0.0663 -0.3151 -0.7502 -0.779 -0.8891 -0.8891
FCF, млрд $
-0.0272 0.092 -0.0502 -0.0282 -0.1076 -0.524 -0.2104 0.2642 -0.0439 -0.0439
Операционный денежный поток, млрд $
0.0436 0.1615 0.0688 0.0641 -0.0461 -0.5184 -0.1779 0.3218 0.0947 0.0947
Операционная прибыль, млрд $
-0.0303 0.0347 -0.0446 -0.0046 -0.3251 -0.4012 -0.3034 0.0897 -0.0127 -0.0127
Операционные расходы, млрд $
0.4836 0.2836 0.2821 0.3787 0.3766 0.2302 0.21 0.4993 0.3604 0.3604
CAPEX, млрд $
0.0708 0.0695 0.1191 0.0923 0.0614 0.0056 0.0325 0.0576 0.1386 0.1386


Balance sheet

IFRS
Reporting Annual Quarterly
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.3637 0.5936 0.5937 0.5648 0.4264 0.4332 0.3225 0.4356 0.2603 0.2603
Short Term Investments $
0.0068 0.3154 0.3234 0.3314 0.3468 0.3024 0 0.0183 0.018 0
Long term investments $
0.0745 0.0748 0.0125 0.0159 0.0161 0.0024 0.0145 0.0095 0.0088 0.0118
Total Receivables $
0.1298 0.1239 0.1514 0.1389 0.0977 0.11 0.2706 0.1393 0.1517 0.1517
Total Current Assets $
0.888 1.14 1.15 1.13 0.8511 0.7199 1.03 1.21 1.09 1.09
Чистые активы, млрд $
0.1103 0.1141 0.1019 0.135 0.1347 0.2015 0.8914 0.9164 0.9742 1
Активы, млрд $
1.28 1.45 1.56 1.58 2.02 1.9 2.27 2.57 2.75 2.75
Short Term Debt $
0.1477 0.143 0.1769 0.2183 0.148 0.1716 0.154 0.1502 0.1769 0.1769
Long Term Debt $
0.0456 0.11 0.0771 0.0151 0.05 0.4632 0.6642 0.6691 0.6823 0.6823
Задолженность, млрд $
0.813 0.8753 0.9605 1.05 1.95 2.21 3.02 3.35 3.64 3.64
Чистый долг, млрд $
-0.3637 -0.5936 -0.0285 0.1011 0.4775 0.9863 1.43 1.45 1.89 1.89
Долг, млрд $
0.1299 0.1048 0.0288 0.4919 0.198 0.6347 1.75 1.89 2.15 2.15
Interest income $
0.0084 0.0179 0.0213 0.0136 0.0044 0.013 0.043
Расходы на обслуживание долга $
0.0017 0.0021 0.0021 0.0015 0.048 0.077 0.1023 0.1301 0.1387 0.1387
Чист. проц. доходы, млрд $
0.0062 0.0159 0.0198 -0.0344 -0.0726 -0.0894 -0.1052 0.0319
Goodwill $
0.1079 0.1196 0.1026 0.114 0.1125 0.1095 0.1065 0.0947 0.0956 0.0995
Амортизация, млрд $
0.05 0.0685 0.0591 0.0641 0.2041 0.1598 0.1534 0.1864 0.2219 0.2219
Себестоимость, млрд $
2.43 2.7 2.75 2.58 1.25 0.2636 1.73 2.46 2.94 2.94
Товарно материальные запасы $
0.0124 0.0128 0.0145 0.0158 0.01 0.0105 0.0267 0.0337 0.0402 0.0402


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -0.41 0.77 -0.66 -0.26 -9.41 -11.83 -11.77 -0.6607 -2.93 -2.93
Цена акции ао 3.85 9.04 4.24 12.25 4.29 3.18 2.25 2.75 1.24 1.24
Число акций ао, млн 36.9 37.35 38.2 37.75 37.75 37.75 37.84 38.28 38.91 38.91
FCF/акцию -0.737 2.46 -1.32 -0.7471 -2.85 -13.88 -5.56 6.9 -1.13 -1.13


Efficiency

IFRS
Reporting Annual Quarterly
2000 2001 2004 2006 2007 2008 2009 2010 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -8.99 23.24 0.6372 -5.71 -749.19 123.59 83.61 3.31 13.67 13.67 18.08
ROA, % -3.27 9.24 0.2448 -1.93 -24.64 -20.52 -21.36 -1.05 -4.29 -4.29 7.56
ROIC, % 24.08 -31.58 22.05 18.71 23.86 -8.07 14.33 14.47 8.07
ROS, % 4.47 0.1276 -1.04 -38.15 -312 -27.12 -0.8297 -3.47 -3.47 -3.47 13.05
ROCE, % -2.05 7.96 -4.07 -0.8557 -471.53 117.17 -28.45 8.08 2.12 2.12 24.58
Рентаб EBITDA, % 1.4 3.81 1.16 2.03 -8.34 -167.8 -11.75 9.57 7.66 7.66 27.39
Чистая рентаб, % -1.44 4.47 0.1276 -1.04 -38.15 -312 -27.12 -0.8297 -3.47 -3.47 13.05
Operation Margin, % 1.16 -1.49 -0.1558 -24.97 -321.45 -18.48 2.94 -0.3876 -0.3876 -0.3876 19.91
Доходность FCF, % 12.43 15.07 -15.46 43.66 -20.4 -8.25 -48.64 -343.36 -187.07 245.55


Coefficients

IFRS
Reporting Annual Quarterly
2009 2010 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
14.52 5.41 -4.21 1.57 64.49 -11.2 -0.4451 -0.3919 -0.2525 -4.25 24.30
P/BV
0.3788 0.3645 0.4109 0.6395 3.33 -0.4843 -0.1441 -0.1566 -0.0822 -0.0822 4.29
P/S
0.0609 0.0701 0.0823 0.1164 0.1698 1.22 0.0659 0.04 0.0223 0.0223 4.12
P/FCF
2.29 -4.9 -12.13 -2.06 -0.2912 -0.5346 0.4073 0 0 0 20.23
E/P
0.6377 0.0155 -0.0893 -2.25 -2.55 -3.96 -0.2351 0 0 0 1.59
EV/EBITDA
1.35 0.6466 -10.03 0.2596 0.0678 -1.69 -7.97 5.41 7.79 7.79 15.60
EV/Ebit
-1.48 -3.12 -4.44 14.96 66.07 66.07 66.07
EV/S
0.0586 0.026 0.232 -0.0057 2.84 0.9364 0.5173 0.5971 0.5971 0.5971 4.35
EV/FCF
12.73 1.01 -24.16 0.0684 -0.6758 -7.31 5.97 -44.67 -44.67 -44.67 18.00
Debt/EBITDA
0.6784 0.2049 11.19 -1.82 -3.03 -9.08 6.48 8.54 8.54 8.54 2.07
Netdebt/Ebitda
-5.19 -0.8198 1.7 -4.4 -4.71 -7.41 4.99 7.5 7.5 7.5 1.30
Debt/Ratio
0.0928 0.0242 0.4202 0.0982 0.3345 0.7715 0.7358 0.7808 0.7808 0.7808 0.24
Debt/Equity
0.2854 0.0656 1.25 2.99 -2.01 -2.34 -2.43 0 0 0 44.19
Debt/Net Income
1.69 0.4393 -21.8 -0.3985 -1.63 -3.93 -74.75 -18.84 -18.84 -18.84 4.70
Бета
-1.19 -1.62 -1.31 -1.31 -0.19
Индекс Альтмана
2.5 -2.06 7.5 1.41 0.1034 0.7267 1.27 1.21 1.21 1.21 325.07


Dividends

IFRS
Reporting Annual Quarterly
2001 2004 2006 2007 2008 2009 2010 2011 2012 2018 2019 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0032 0.0047 0.0115 0.0119 0.0058 0.0021 0.0025 0.0056 0.0584 0.0803
Дивиденд
0.1852 0.3432 0.3383 0
Див доход, ао, %
1.08 1.05 2.19 0 6.42
Дивиденды / прибыль, %
-26.43 4.36 7.2 14.65 -23.88 9.4 3.17 -20.7 -33.81 -262.87 38.48


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
ebit_margin
-33.86 -295.8 -21.09 3.46 0.9037 0.9037
Персонал, чел
5000 5000