OTC: TNYZF - Tiny Ltd.

Yield per half year: -40.51%
Dividend yield: 0.00%
Sector: Financials

Reporting Tiny Ltd.

Capitalization

IFRS
Reporting Annual Quarterly
2022 2023 LTM 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.4778 0.4778 0.00
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.108 0.1332 0.1376 0.1206 11.06
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0024 0.01 0.0103 0.0062 104.12
EV, ΠΌΠ»Ρ€Π΄ $
0.0367 0.3752 0.4127 0.2059 219.74
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0272 0.1392 0.1905 0.0832 126.22
FCF, ΠΌΠ»Ρ€Π΄ $
0.0165 0.002 0.002 0.0093 -65.18
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
0.0205 0.0024 0.0025 0.0115 -65.78
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.016 -0.0102 -0.0105 0.0029 -179.84
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.092 0.1434 0.1481 0.1177 24.85
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.0041 0.000477 0.000493 0.0023 -65.89


Balance sheet

IFRS
Reporting Annual Quarterly
2022 2023 LTM 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0297 0.0193 0.0265 0.0245 -19.39
Long term investments $
0.0329 0.039 0.0359 8.88
Total Receivables $
0.0109 0.0123 0.0168 0.0116 6.23
Total Current Assets $
0.0449 0.037 0.0507 0.0410 -9.22
Активы, ΠΌΠ»Ρ€Π΄ $
0.1607 0.2819 0.3859 0.2213 32.45
Short Term Debt $
0.0029 0.0076 0.0104 0.0052 61.89
Long Term Debt $
0.0635 0.0866 0.1186 0.0751 16.78
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.1237 0.1365 0.1868 0.1301 5.05
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0367 0.0749 0.1025 0.0558 42.86
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0664 0.0942 0.129 0.0803 19.11
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.0016 0.0064 0.0067 0.0040 100.00
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ $
-0.0029 -0.0091 -0.0060 77.14
Goodwill $
0.033 0.1594 0.0962 119.78
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0482 0.0726 0.075 0.0604 22.73


Share

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.0214 0.0133 0.0558 0.0577 0.0302 37.64
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 1.68 1.12 0.663 0.663 1.15 -26.65
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 124.56 128.75 133.02 126.66 1.67
FCF/Π°ΠΊΡ†ΠΈΡŽ 0.1321 0.0152 0.015 0.0736 -66.08


Efficiency

IFRS
Reporting Annual Quarterly
2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 8.69 11.99 5.41 19.76 10.34 17.46
ROA, % 1.47 4.49 2.67 4.95 2.98 74.77
ROIC, % 9.29 7.36 9.29 0.00
ROS, % 2.22 7.51 7.49 7.49 7.49 26.82 6.18 35.53
ROCE, % 0 0 9.68
Ebit margin, % 0 0
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 0 0 21.90
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % 2.22 7.51 7.49 26.83 4.87 83.93
Operation Margin, % 14.81 -7.66 -7.63 -7.63 -7.63 14.48 -2.0275 -184.72
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % 0.5694 0.5694 0.00


Coefficients

IFRS
Reporting Annual Quarterly
2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
30 30 19.24 30.00 0.00
P/BV
2.06 1.56 2.36 2.06 0.00
P/S
2.25 2.25 4.64 2.25 0.00
P/FCF
0 0 0 0 2.29
E/P
0.0292 0 0 0 87.84 0.0292 0.00
EV/EBIT
0 0 0
EV/S
0.3398 2.82 3 3 3 4.03 2.29 72.38
EV/FCF
2.22 187.6 206.35 206.35 206.35 9.29 150.63 210.50
Debt/EBITDA
0 0 0 0 -176.21
Netdebt/Ebitda
0 0 0 0 240.99
Debt/Ratio
0.4132 0.3342 0.3343 0.3343 0.3343 0.12 0.3540 -5.16
Debt/Equity
2.44 0.6767 0 0.9382 0.9382 11.24 1.35 -27.28
Debt/Net Income
27.67 9.42 12.52 12.52 12.52 18.05 15.53 -17.98
PEG
367.28 367.28 367.28 0.00
Π‘Π΅Ρ‚Π°
-2.01 -4.3 -2.19 -2.19 -0.75 -2.8333 2.90
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 0.3939 0.3939 0.3939 40.56 0.3939 0.00


Dividends

IFRS
Reporting Annual Quarterly
2021 2022 2023 LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ².Π²Ρ‹ΠΏΠ»Π°Ρ‚Π°, ΠΌΠ»Ρ€Π΄
0.0433 0.0063 0.009 0.0195 -40.76
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0 6.73
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
1771.68 64.59 64.59 47.94 918.13 -80.91


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe