abrdn plc (SLFPY) 📈: отчетность и дивиденды за 2025

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Капитализация, млрд £		42.22	179.11	34.21	32.13	29.04	32.36	17.68	18.34		25.91	-10.61
Выручка, млрд £	6.2	18.4	3.22	2.29	3.59	3.7	2.69	1.4	1.45	1.6	2.57	-16.58
Чистая прибыль, млрд £	1.42	0.368	0.699	0.83	0.266	0.833	0.994	-0.561	0.001	0.001	0.3066	-67.26
EV, млрд £		35.64	172.39	35.03	32.21	28.34	5.48	15.08	12.92	13.95	18.81	-16.70
EBIT, млрд £	1.13	-0.039	0.504	0.868	0.298	0.738	1.11	-0.627	-0.01	-0.01	0.3018	-150.72
EBITDA, млрд £	1.2	0.039	0.643	1.11	0.529	0.936	1.26	-0.459	0.15	0.15	0.4832	-22.28
Баланс стоимость, млрд £	4	4.35	8.6	7.44	6.56	6.81	7.85	5.87	5.09	4.88	6.44	-4.95
FCF, млрд £	-2.33	0.665	2.09	0.67	0.158	0.031	0.002	0.083	0.162	-0.218	0.0872	0.50
Операционный денежный поток, млрд £	-2.26	0.736	2.19	0.826	0.201	0.056	0.014	0.11	0.221	-0.159	0.1204	1.92
Операционная прибыль, млрд £	1.13	-0.039	0.504	0.868	0.298	0.738	1.11	-0.627	-0.282	-0.01	0.2474	-198.90
Операционные расходы, млрд £	5.57	17.92	2.08	2.85	2.97	2.57	1.31	1.8	1.45	1.44	2.02	-13.36
CAPEX, млрд £	0.069	0.071	0.106	0.156	0.043	0.025	0.012	0.027	0.059	0.059	0.0332	6.53

	2019Q3	2019Q4	2020Q2	2020Q4	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q4	2024Q2	5 quarters average	CAGR 5
Капитализация, млрд £	22.19	36.01	26.18	30.95	33.55		28.76		20.02		15.95		20.31	16.02		20.21	-11.04
Выручка, млрд £		1.22	0.709	1.04	1.02		0.842		0.704		0.824		0.6279	0.799	0.697	0.7304	-0.20
Чистая прибыль, млрд £						0.446	0.892	-0.148	-0.296	-0.1325	-0.265	-0.0755	-0.1188	0.152	0.165	-0.0285	-190.96
EV, млрд £		36.13	25.36	30.24	32.98		25.65		16.01		17.78		15.49	14.1	10.32	14.74	-8.41
EBIT, млрд £						0.0095	0.0095	0.039	0.078	0.022	0.05	0.0535	0.0842	0.01	0.05	0.0495	0.00
EBITDA, млрд £		0.134	0.182	0.159	-0.033		0.01		0.13		0.123		0.1353	0.071	0.109	0.1137	-3.46
Баланс стоимость, млрд £		6.56	5.81	6.81	6.69		7.85		7		5.87		4.22	4.88	5.14	5.42	-5.99
FCF, млрд £				-0.022	-0.146		0.12		0.022		-0.733		0.0118	-0.183	0.163	-0.1438	49.26
Операционный денежный поток, млрд £						0.071	0.071	0.028	0.035	0.027	-0.719	0.0385	0.0464	-0.1712	0.17	-0.1271	-174.95
Операционная прибыль, млрд £		0.039	0.131	0.058	-0.033		0.01		0.078		0.042		0.0842	0.043	0.109	0.0712	6.92
Операционные расходы, млрд £		0.815	0.658	0.798	0.724		0.999		0.934		0.605		0.6327	0.634	0.558	0.6727	-9.79
CAPEX, млрд £						0.004	0.004	0.006	0.013	0.0045	0.014	0.0045	0.0346	0.0118	0.007	0.0144	-12.94

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Наличность, млрд £			9.64	7.94	10.23	1.14	1.66	1.56	1.94	1.16	1.21	1.2	1.51	-6.13
Short Term Investments £							-0.044	-0.038			0.013		-0.0230	-166.60
Long term investments £		164.72	138.81	162.81	164.3	5.23	5.23	5.95	6.02	4.13	2.95		4.86	-10.82
Total Receivables £			2.26	1.55	1.33	0.708	0.57	0.629	0.688	0.468	0.451	1.08	0.5612	-4.58
Total Current Assets £			12.6	10.19	12.28	1.85	2.19	2.15	2.63	2.07	2.98	2.34	2.40	6.35
Чистые активы, млрд £	0.219	0.225	0.091	0.089	0.146	0.061	0.266	0.236	0.187	0.201			0.1902	26.93
Активы, млрд £			176.72	190.5	198.11	12.52	11.42	10.48	11.42	9.25	8.03	8.04	10.12	-6.80
Short Term Debt £			0.049	0.038	0.542	0.216	0.338	0.202	0.09	0.003	0.026	0.026	0.1318	-40.13
Long Term Debt £	1.88	1.95	1.32	1.32	2.96	1.74	1.4	0.649					1.61	-13.24
Задолженность, млрд £			172.37	185.85	189.12	4.98	4.76	3.67	0.706	0.624	2.94	3.16	2.54	-9.19
Чистый долг, млрд £			-8.32	-6.58	-7.97	0.157	-0.666	-0.717	-1.23	-0.532	-1.21	-0.167	-0.8710	12.68
Долг, млрд £			1.37	1.36	3.5	1.95	1.74	0.851	0.6598	0.624	1.03	1.03	0.9810	-9.96
Interest income £				2	2.08	0.049	0.052	0.019	0.01	0.025	0.077		0.0366	8.17
Расходы на обслуживание долга £			0.129	0.087	0.094	0.05	0.041	0.032	0.03	0.029	0.025	0.025	0.0314	-9.42
Чист. проц. доходы, млрд £				0.017	-0.024	-0.021	-0.013	-0.032	-0.02	-0.004	0.052	0.1021	-0.0034	-231.95
Goodwill £		0.216	0.219	0.233	3.43	2.53	1	0.085	0.331	-1.79	0.912		0.1076	-1.83
Амортизация, млрд £			0.067	0.078	0.139	0.244	0.231	0.198	0.147	0.168	0.16	0.16	0.1808	-7.08
Себестоимость, млрд £			6.14	16.07	0.275	-0.077	0.421	0.104	0.142	0.082	0.054	0.076	0.1606	-33.68
Товарно материальные запасы £						-2.65	-3	-2.21	-2.69	2.19	2.27	2.27	-0.6880	-194.58

	2006Q4	2007Q4	2008Q4	2009Q4	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q2	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q4	2024Q2	5 quarters average	CAGR 5
Наличность, млрд £											1.62	1.82	1.56		1.37		1.94		1.46		1.16		1.12	1.2	1.4	1.27	-0.84
Short Term Investments £	0.007	0.008	0.006	0.007								-0.072	-0.038		-0.032											-0.0258	-239.77
Long term investments £										3.66	5.23	4.97	5.95		4.97		6.02		4.34		4.13		3.2	2.95		4.13	-13.29
Total Receivables £															1.53	0.43	0.688	1.24	1.25	0.792	0.912	1.23	0.9805	0.451		0.8731	-10.65
Total Current Assets £																4.06	2.63	3.83	2.71	3.17	2.07	3.61	2.1	2.34	3.39	2.70	10.37
Чистые активы, млрд £														0.208	0.208	0.187	0.187	0.193	0.193	0.201	0.201	0.162	0.1275			0.1769	-7.96
Активы, млрд £											11.42	9.74	10.48		10.46		11.42		10.88		9.25		6.89	8.04	8.23	8.66	-5.43
Short Term Debt £							0.216		0.278		0.338	0.205	0.202		0.171		0.09		0.063		0.032			0.026		0.0764	-31.39
Long Term Debt £					0.4879	1.08	1.08	0.69	1.42	0.655	1.4	0.798	0.649		0.632											0.8268	-0.71
Задолженность, млрд £											4.76	0.951	3.67		0.725		0.706		0.707		0.624		0.4627	3.16	3.09	1.61	34.31
Чистый долг, млрд £											0.393	-1.03	-0.717		-0.741		-1.23		-0.751		-0.532		-0.6547	-0.167	-0.793	-0.5795	1.09
Долг, млрд £											1.74	1	0.851		0.803		0.6598		0.7353		0.796		0.4627	1.03	0.604	0.7256	-3.86
Расходы на обслуживание долга £											0.016	0.015	0.015		0.015		0.015		0.015		0.014		0.0094	0.013	0.012	0.0127	-4.36
Goodwill £										1	1	0.085	0.085		0.249		0.331		1.32		-1.79		0.898	0.912		0.3342	22.47
Амортизация, млрд £									0.089		0.095	0.051	0.101						0.052		0.073		0.0511	0.061	0.059	0.0592	2.56
Себестоимость, млрд £							-0.053	0.146	0.146	0.0645	0.0645								0.035		0.047		0.033	0.034	0.03	0.0358	-3.04
Товарно материальные запасы £									-2.19		-3	-1.76	-2.21		-1.35		-2.69		-1.44		-2.19		1.18	2.27		-0.5740	-196.66

Share

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	0.3015	0.2211	0.2385	-0.1929	-0.2097	-0.1082	0.0325	-0.2679	0.000518			0.000518	-0.1106	-130.10
Цена акции ао			23.63	13.08	17.39	15.38	13.05	9.11	9.11	7.07	9.05	9.05	9.48	-7.06
Число акций ао, млн		2327.87	8390.21	1904.9	2286.08	2240.87	2159.34	2094	1930			1930	2142.06	-3.33
FCF/акцию		0.2857	0.2489	0.3517	0.0691	0.0138	0.000926	0.0396	0.0839			-0.113	0.0415	3.96

	2019Q3	2019Q4	2020Q1	2020Q2	2020Q4	2021Q1	2021Q2	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	2025Q1	5 quarters average	CAGR 5
EPS			-0.1406		0.0324	0.0325	0.05	0.42		-0.14		-0.1439		-0.061		0.078	0.0909		-0.0352	-191.72
Цена акции ао								13.32	11.91	9.4	7.29	8.22	10.15	10.42	9.29	8.22		9.05	9.43	-2.27
Число акций ао, млн	1629.54	2286.08		2244	2240.87		2156	2159.34		2130		1940.89		1949		1948.87			2025.62	-2.03
FCF/акцию										0.0103		-0.3777		0.0061		-0.0939	0.0898		-0.0731	54.20

Efficiency

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %			35.56	8.47	8.12	11.16	4.05	12.23	12.66	-8.18	0.0183			0.0205	19.76	4.16	-66.04
ROA, %			0.8052	0.1932	0.3528	6.63	2.33	7.95	8.71	-5.43	0.0116			0.0124	4.95	2.71	-65.37
ROIC, %	18.16	13.36	32.89	12.94	9.65	15.59	9.5	17.19	15.21	-4.34					7.36	10.63	-177.43
ROS, %					21.74	36.2	7.41	22.51	37.01	-40.22	0.0689	0.0626	0.0626	0.0626	26.82	-0.6032	-72.10
ROCE, %				-0.8398	5.6	11.51	4.47	10.83	10.4	-7.41	-0.1396		-0.2048	-0.2048	9.68	2.70	-145.22
Ebit margin, %							8.3	19.94	41.47	-44.95	-0.6887		-0.6262	-0.6262		3.03	-150.05
Рентаб EBITDA, %				0.2119	19.99	48.5	14.74	25.29	46.95	-32.9	10.33		9.39	9.39	21.90	11.81	-17.98
Чистая рентаб, %			22.94	2	21.74	36.2	7.41	22.51	37.01	-40.22	0.0689			0.0626	26.83	5.36	-60.76
Operation Margin, %					15.67	37.85	8.3	19.94	41.47	-44.95	-19.42	-0.6262	-0.6262	-0.6262	14.48	-4.8305	-143.23
Доходность FCF, %				1.58	1.17	1.96	0.4917	0.1067	0.0062	0.4695	-1.19					-0.0232	-219.34

	2018Q4	2019Q2	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q2	2023Q4	2024Q2	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %			-6.49	-8.77	19.93	1.52	11.36	-4.23	-4.51	-4.71	4.75	4.24		19.76	-0.8920	-200.05
ROA, %			-3.73	-5.23	12.95	0.9751	7.81	-2.72	-2.87	-3.45	2.04	2.03		4.95	-0.9940	-194.32
ROIC, %	4.92	8.75	-4.09	-5.12	18.72	2.39			-1.43	-0.1513	4.39	5.14		7.36	2.07	16.55
ROS, %				-71.79	130.23	10.04	105.94	-42.05	-32.16	-18.92	19.02	23.67	0.0626	26.82	-1.6655	-128.70
ROCE, %				1.49	0.8513	1.17	0.0887	0.7668	0.5798	1.19	0.1406	0.7111	-0.2048	9.68	0.4833	-181.21
Ebit margin, %									6.07	13.41	1.25	7.17	-0.6262		5.45	-163.49
Рентаб EBITDA, %				25.67	15.26	-3.25	1.19	18.47	14.93	21.55	8.89	15.64	9.39	21.90	14.08	-8.86
Чистая рентаб, %			-35.03	-71.79	130.23	10.04	105.94	-42.05	-32.16	-18.92	19.02	23.67		26.83	-10.0880	-189.14
Operation Margin, %				18.48	5.57	-3.25	1.19	11.08	5.1	13.41	5.38	15.64	-0.6262	14.48	7.78	-165.74
Доходность FCF, %								0.1099	-4.6	0.0739	-1.45				-1.4666	-290.59

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	114.72	256.24	41.22	120.8	34.87	32.56	-31.51	14125.56			14121.98	19.24	2856.46	159.17
P/BV	9.71	20.82	4.6	4.9	4.27	4.12	1.81	2.78			2.89	2.36	3.58	-10.72
P/S	2.29	55.69	14.92	8.95	7.85	12.05	11.19	9.73			8.84	4.64	9.95	1.69
P/FCF		85.78	51.06	203.37	936.93	16180.16	213.01	-84.14	0	0	0	2.29	3489.87	-183.82
E/P		0.0039	0.0243	0.0083	0.0287	0.0307	-0.0317	5.5E-5	0	0	0	87.84	0.0072	-63.33
EV/EBIT				105.24	32.38	17.71	-24.05	-1291.66	-1395.5	-1395.5	-1395.5		-817.8000	-339.50
EV/EBITDA	913.77	268.1	31.5	60.9	30.28	4.65	-32.85	86.11			93.03	-127.06	29.82	7.17
EV/S		53.6	15.28	8.98	7.66	7.35	10.81	8.9	8.74	8.74	8.74	4.03	8.91	3.52
EV/FCF		82.56	52.28	203.89	914.16	9864.98	181.67	79.73	-64.01	-64.01	-64.01	9.29	1999.67	-136.51
Debt/EBITDA		5.44	1.76	3.29	0.9092	0.5599	-1.36	6.86	6.86	6.86	6.86	-176.21	3.96	65.06
Netdebt/Ebitda		-12.4	0.1412	-1.26	-0.766	-0.9762	1.16	-8.06	-1.11	-1.11	-1.11	240.99	-2.0192	2.60
Debt/Ratio		0.0177	0.1561	0.1523	0.0812	0.0618	0.0675	0.1281	0.128	0.128	0.128	0.12	0.1027	15.68
Debt/Equity		0.4069	0.2627	0.2651	0.125	0.0899	0.1063	0.2024	0	0.6461	0.6461	11.24	0.2339	38.89
Debt/Net Income		5.01	2.35	6.54	1.02	0.7103	-1.11	1029	1029	1029	1029	18.05	617.32	328.74
PEG										-16528519.98	-16528519.98		-16528519.9800	0.00
Бета								0.5387	-1	-0.7047	-0.7047	-0.75	-0.3887	-209.37
Индекс Альтмана		1.11	4.08	3.64	3.89	4.03	1.97	0.3114	0.416	0.416	0.416	40.56	1.43	-36.50

	2019Q2	2019Q3	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q2	2023Q4	2024Q2	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E			-84.53	-51.43	22.8	328.9	32.25	-67.64	-60.19	-134.47	-76.38	56.74			19.24	-56.3880	-196.55
P/BV			5.49	4.51	4.54	5.01	3.66	2.86	2.72	2.51	2.92	2.16			2.36	2.63	-5.46
P/S			29.61	36.92	29.7	33.02	34.16	28.44	19.36	12.31	6.76	5.48			4.64	14.47	-28.06
P/FCF								910.03	-21.76	1353.68	-68.74				2.29	543.30	-152.43
E/P		-0.0089	-0.0118	-0.0194	0.0439	0.003	0.031	-0.0148	-0.0166	-0.0074	0.0095				87.84	0.0003	-21.06
EV/EBIT									337.3	183.98	1409.67	206.43		-1395.5		148.38	-232.84
EV/EBITDA	282.09		269.65	139.32	190.18	-999.33		258.17	60.17	65.36	45.76	32.73			-127.06	92.44	-33.84
EV/S	28.32		29.71	35.76	29.02	32.46			20.47	24.67	17.64	14.81		8.74	4.03	17.27	-15.65
EV/FCF									-23.01	1312.38	-77.03	63.32		-64.01	9.29	242.33	22.71
Debt/EBITDA	13.7		12.99	5.51	5.35	-24.33			6.14	3.42	14.49	5.54		6.86	-176.21	7.29	2.24
Netdebt/Ebitda				-5.64	-4.51	22.45	-123.1	-5.78	-4.33	-4.84	-2.35	-7.28		-1.11	240.99	-3.9820	-23.83
Debt/Ratio	0.1332		0.1523	0.103	0.0812	0.0768			0.0675	0.0671	0.128	0.0734		0.128	0.12	0.0928	13.65
Debt/Equity	0.2252		0.2651	0.1727	0.125	0.12			0.1063	0.1097	0.2109	0.1176		0.6461	11.24	0.2381	43.47
Debt/Net Income	2.67		-4.08	-1.97	0.6271	7.87			-2.85	-3.89	6.77	3.66		1029	18.05	206.54	-424.72
PEG														-16528519.98		-16528519.9800	0.00
Бета													-2.44	-0.7047	-0.75	-1.5723	-46.26
Индекс Альтмана			4.28	3.14	3.68	3.78	3.12	2.12	1.94	2.81			0.416	0.416	40.56	1.54	-27.80

Dividends

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.386	0.343	0.37	0.469	0.634	0.523	0.484	0.308	0.279	0.279					0.3746	-11.81
Дивиденд				1.18	3.39	1.12	1.04	0.8088	0.742	0.726	0.743	0.372	1.12		0.6784	-14.39
Див доход, ао, %				5.54	18.9	8	7.99	5.4	11.95	9.55	9.41	8.82	9.66	6.73	9.03	10.31
Дивиденды / прибыль, %		24.1	100.54	67.1	76.39	196.62	58.1	30.99	-49.73	27900			27900	47.94	5627.20	169.40

	2019Q2	2019Q3	2020Q2	2020Q3	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд						0.077	0.077	0.077	0.154	0.0765	0.153	0.071	0.1117		0.1076	0.13		0.1147	-3.21
Дивиденд	0.76	0.3644	0.661	0.3753	0.4134	0.3955			0.389	0.353		0.354		0.372				0.3727	-1.22
Див доход, ао, %	5.38	2.68	5.67	2.93	2.66	2.64			4.14	4.84		3.49		4.01			6.73	3.82	8.72
Дивиденды / прибыль, %						17.26	8.63	-52.03	-52.03	-57.74	-57.74	-94.04	-94.04		70.79	78.79	47.94	-19.2480	-206.41

Other

IFRS

Reporting Annual

	2023	2024	CAGR 5
Персонал, чел	5130	4719	-4.09

	CAGR 5

	CAGR 5

Investing Port

OTC: SLFPY - abrdn plc

Reporting abrdn plc

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other