abrdn plc (SLFPY) 📈: отчетность и дивиденды за 2025

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд £		42.22	179.11	34.21	32.13	29.04	32.36	17.68	18.34			25.91	-10.61
Выручка, млрд £		18.4	3.22	2.29	3.59	3.7	2.69	1.4	1.37	1.14	1.14	2.06	-20.98
Чистая прибыль, млрд £		0.368	0.699	0.83	0.266	0.833	0.994	-0.561	0.000949	0.1847	0.1847	0.2903	-26.01
EV, млрд £		35.64	172.39	35.03	32.21	28.34	5.48	15.08	3.12	8.17	8.17	12.04	-22.02
EBIT, млрд £	1.13	-0.039	0.504	0.868	0.298	0.738	1.11	-0.627	-0.0095		-0.01	0.3019	-150.20
EBITDA, млрд £	1.2	0.039	0.643	1.11	0.529	0.936	1.26	-0.459	0.1423		0.15	0.4817	-23.10
OIBDA, млрд £						0.789	1.44	-0.4228	-0.1261			0.4200	-163.23
Баланс стоимость, млрд £		4.35	8.6	7.44	6.56	6.81	7.85	5.87	4.63	4.69	4.69	5.97	-7.19
FCF, млрд £		0.665	2.09	0.67	0.158	0.031	0.002	0.083	0.1537	0.1678	0.1678	0.0875	40.18
Операционный денежный поток, млрд £		0.736	2.19	0.826	0.201	0.056	0.014	0.11	0.2096	0.1986	0.1986	0.1176	28.81
Операционная прибыль, млрд £	1.13	-0.039	0.504	0.868	0.298	0.738	1.11	-0.627	-0.2675		-0.01	0.2503	-197.86
Операционные расходы, млрд £		17.92	2.08	2.85	2.97	2.57	1.31	1.8	1.37	1.14	1.14	1.64	-15.00
CAPEX, млрд £		0.071	0.106	0.156	0.043	0.025	0.012	0.027	0.056	0.0308	0.0308	0.0302	4.26

	2019Q3	2019Q4	2020Q2	2020Q4	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q4	2024Q2	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд £	22.19	36.01	26.18	30.95	33.55		28.76		20.02		15.95		20.31	16.02			20.21	-11.04
Выручка, млрд £		1.22	0.709	1.04	1.02		0.842		0.704		0.824		0.6279	0.5952	0.5192		0.6541	-5.91
Чистая прибыль, млрд £						0.446	0.892	-0.148	-0.296	-0.1325	-0.265	-0.0755	-0.1188	0.1132	0.1229		-0.0446	-185.76
EV, млрд £			25.36	30.24	32.98		25.65		16.01		17.78		15.49	3.15	1.78	8.17	9.27	-14.40
EBIT, млрд £						0.0095	0.0095	0.039	0.078	0.022	0.05	0.0535	0.0842	0.0074	0.0372		0.0465	-5.74
EBITDA, млрд £		0.134	0.182	0.159	-0.033		0.01		0.13		0.123		0.1353	0.0529	0.0812		0.1045	-8.98
OIBDA, млрд £											0.0767		0.3203	-0.0283	0.0395		0.1020	-15.29
Баланс стоимость, млрд £			5.81	6.81	6.69		7.85		7		5.87		4.22	4.63	4.65	4.69	4.81	-4.39
FCF, млрд £				-0.022	-0.146		0.12		0.022		-0.733		0.0118	-0.1736	0.1536		-0.1438	47.50
Операционный денежный поток, млрд £						0.071	0.071	0.028	0.035	0.027	-0.719	0.0385	0.0464	-0.1624	0.1602		-0.1273	-174.06
Операционная прибыль, млрд £		0.039	0.131	0.058	-0.033		0.01		0.078		0.042		0.0842	0.032	0.0812		0.0635	0.81
Операционные расходы, млрд £		0.815	0.658	0.798	0.724		0.999		0.934		0.605		0.6327	0.4723	0.4157		0.6119	-14.95
CAPEX, млрд £						0.004	0.004	0.006	0.013	0.0045	0.014	0.0045	0.0346	0.0112	0.0066		0.0142	-13.96

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд £				7.94	10.23	1.14	1.66	1.56	1.94	1.16	1.13	1.24	1.24	1.41	-4.49
Short Term Investments £							-0.044	-0.038			0.0123			-0.0232	-165.39
Long term investments £		164.72	138.81	162.81	164.3	5.23	5.23	5.95	6.02	4.13	2.95			4.86	-10.82
Total Receivables £				1.55	1.33	0.708	0.57	0.629	0.688	0.468	0.4278	0.9583	0.9583	0.6342	8.79
Total Current Assets £				10.19	12.28	1.85	2.19	2.15	2.63	2.07	2.82	1.24	1.24	2.18	-10.42
Чистые активы, млрд £	0.219	0.225	0.091	0.089	0.146	0.061	0.266	0.236	0.187	0.201				0.1902	26.93
Активы, млрд £				190.5	198.11	12.52	11.42	10.48	11.42	9.25	7.62	7.2	7.2	9.19	-7.23
Short Term Debt £			0.049	0.038	0.542	0.216	0.338	0.202	0.09	0.003	0.0247		0.026	0.1315	-40.74
Long Term Debt £	1.88	1.95	1.32	1.32	2.96	1.74	1.4	0.649						1.61	-13.24
Задолженность, млрд £				185.85	189.12	4.98	4.76	3.67	0.706	0.624	2.99	2.5	2.5	2.10	-7.39
Чистый долг, млрд £				-6.58	-7.97	0.157	-0.666	-0.717	-1.23	-0.532	-0.1584	-1.24	-1.24	-0.7755	11.58
Долг, млрд £			1.37	1.36	3.5	1.95	1.74	0.851	0.6598	0.624	0.976		1.03	0.9702	-10.92
Interest income £				2	2.08	0.049	0.052	0.019	0.01	0.025	0.077			0.0366	8.17
Расходы на обслуживание долга £				0.087	0.094	0.05	0.041	0.032	0.03	0.029	0.0237	0.0209	0.0209	0.0271	-8.17
Чист. проц. доходы, млрд £				0.017	-0.024	-0.021	-0.013	-0.032	-0.02	-0.004	0.052		0.1021	-0.0034	-231.95
Goodwill £		0.216	0.219	0.233	3.43	2.53	1	0.085	0.331	-1.79	0.912			0.1076	-1.83
Амортизация, млрд £				0.078	0.139	0.244	0.231	0.198	0.147	0.168	0.1518	0.1132	0.1132	0.1556	-10.58
Себестоимость, млрд £			6.14	16.07	0.275	-0.077	0.421	0.104	0.142	0.082	0.0474		0.076	0.1593	-35.39
Товарно материальные запасы £						-2.65	-3	-2.21	-2.69	2.19	2.15		2.27	-0.7120	-193.55

	2006Q4	2007Q4	2008Q4	2009Q4	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q2	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q4	2024Q2	2024Q4	5 quarters average	CAGR 5
Наличность, млрд £												1.82	1.56		1.37		1.94		1.46		1.16		1.12	1.13	1.32	1.24	1.19	1.34
Short Term Investments £	0.007	0.008	0.006	0.007								-0.072	-0.038		-0.032												-0.0258	-239.77
Long term investments £										3.66	5.23	4.97	5.95		4.97		6.02		4.34		4.13		3.2	2.95			4.13	-13.29
Total Receivables £																0.43	0.688	1.24	1.25	0.792	0.912	1.23	0.9805	0.4278		0.9583	0.9017	1.00
Total Current Assets £																	2.63	3.83	2.71	3.17	2.07	3.61	2.1	2.22	3.19	1.24	2.47	-19.24
Чистые активы, млрд £														0.208	0.208	0.187	0.187	0.193	0.193	0.201	0.201	0.162	0.1275				0.1769	-7.96
Активы, млрд £												9.74	10.48		10.46		11.42		10.88		9.25		6.89	7.62	7.76	7.2	7.74	-4.89
Short Term Debt £							0.216		0.278		0.338	0.205	0.202		0.171		0.09		0.063		0.032			0.0247			0.0761	-32.09
Long Term Debt £					0.4879	1.08	1.08	0.69	1.42	0.655	1.4	0.798	0.649		0.632												0.8268	-0.71
Задолженность, млрд £												0.951	3.67		0.725		0.706		0.707		0.624		0.4627	2.99	2.91	2.5	1.90	31.99
Чистый долг, млрд £												-1.03	-0.717		-0.741		-1.23		-0.751		-0.532		-0.6547	-0.1584	-0.7473	-1.24	-0.6665	18.44
Долг, млрд £											1.74	1	0.851		0.803		0.6598		0.7353		0.796		0.4627	0.976	0.5692		0.7078	-4.99
Расходы на обслуживание долга £											0.016	0.015	0.015		0.015		0.015		0.015		0.014		0.0094	0.0097	0.0089		0.0114	-9.91
Goodwill £										1	1	0.085	0.085		0.249		0.331		1.32		-1.79		0.898	0.912			0.3342	22.47
Амортизация, млрд £									0.089		0.095	0.051	0.101						0.052		0.073		0.0511	0.0454	0.044		0.0531	-3.29
Себестоимость, млрд £							-0.053	0.146	0.146	0.0645	0.0645								0.035		0.047		0.033	0.0253	0.0223		0.0325	-8.62
Товарно материальные запасы £									-2.19		-3	-1.76	-2.21		-1.35		-2.69		-1.44		-2.19		1.18	2.15			-0.5980	-195.62

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	0.2211	0.2385	-0.1929	-0.2097	-0.1082	0.0325	-0.2679	0.002	0.1034		0.1034	-0.0476	-199.10
Цена акции ао		23.63	13.08	17.39	15.38	13.05	9.11	9.11	7.07	8.87	8.87	9.44	-7.43
Число акций ао, млн	2327.87	8390.21	1904.9	2286.08	2240.87	2159.34	2094	359.44	1331.07		1331.07	1636.94	-9.89
FCF/акцию	0.2857	0.2489	0.3517	0.0691	0.0138	0.000926	0.0396	0.4275	0.1261		0.1261	0.1216	55.66

	2019Q3	2019Q4	2020Q1	2020Q2	2020Q4	2021Q1	2021Q2	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS			-0.1406		0.0324	0.0325	0.05	0.42		-0.14		-0.1439		-0.061		0.2324	0.2707			0.0316	-214.10
Цена акции ао									11.91	9.4	7.29	8.22	10.15	10.42	9.29	8.22		9.05	8.87	9.17	-3.17
Число акций ао, млн	1629.54	2286.08		2244	2240.87		2156	2159.34		2130		1940.89		1949		1948.87				2025.62	-2.03
FCF/акцию										0.0103		-0.3777		0.0061		-0.4782	0.4542			-0.0771	113.25

Efficiency

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %			8.47	8.12	11.16	4.05	12.23	12.66	-8.18	0.0191	3.96		3.96	20.08	4.14	-20.19
ROA, %			0.1932	0.3528	6.63	2.33	7.95	8.71	-5.43	0.0119	2.49		2.49	5.08	2.75	-20.72
ROIC, %	13.36	32.89	12.94	9.65	15.59	9.5	17.19	15.21	-4.34	4.34				7.36	8.38	-14.50
ROS, %				21.74	36.2	7.41	22.51	37.01	-40.22	0.0693	16.2	16.2	16.2	30.06	5.85	-15.23
ROCE, %			-0.8398	5.6	11.51	4.47	10.83	10.4	-7.41	-0.1402		-0.2128	-0.2128	11.82	2.69	-145.57
Ebit margin, %						8.3	19.94	41.47	-44.95	-0.6934		-0.8772	-0.8772		2.98	-153.54
Рентаб EBITDA, %			0.2119	19.99	48.5	14.74	25.29	46.95	-32.9	10.39		13.16	13.16	24.00	12.58	-12.25
Чистая рентаб, %			2	21.74	36.2	7.41	22.51	37.01	-40.22	0.0693	16.2		16.2	30.06	7.11	-6.37
Operation Margin, %				15.67	37.85	8.3	19.94	41.47	-44.95	-19.53	-0.6262	-0.8772	-0.8772	26.93	-4.9027	-146.25
Доходность FCF, %			1.58	1.17	1.96	0.4917	0.1067	0.0062	0.4695	-1.19					-0.0232	-219.34

	2018Q4	2019Q2	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q2	2023Q4	2024Q2	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %			-6.49	-8.77	19.93	1.52	11.36	-4.23	-4.51	-4.71	3.79	3.37		20.08	-1.2580	-195.56
ROA, %			-3.73	-5.23	12.95	0.9751	7.81	-2.72	-2.87	-3.45	1.6	1.6		5.08	-1.1680	-189.93
ROIC, %	4.92	8.75	-4.09	-5.12	18.72	2.39			-1.43	-0.1513	3.84	4.7		7.36	1.87	14.48
ROS, %				-71.79	130.23	10.04	105.94	-42.05	-32.16	-18.92	19.02	23.67	16.2	30.06	1.56	-187.18
ROCE, %				1.49	0.8513	1.17	0.0887	0.7668	0.5798	1.19	0.1127	0.5602	-0.2128	11.82	0.4460	-181.83
Ebit margin, %									6.07	13.41	1.24	7.16	-0.8772		5.40	-167.92
Рентаб EBITDA, %				25.67	15.26	-3.25	1.19	18.47	14.93	21.55	8.89	15.64	13.16	24.00	14.83	-2.49
Чистая рентаб, %			-35.03	-71.79	130.23	10.04	105.94	-42.05	-32.16	-18.92	19.02	23.67		30.06	-10.0880	-189.14
Operation Margin, %				18.48	5.57	-3.25	1.19	11.08	5.1	13.41	5.38	15.64	-0.8772	26.93	7.73	-170.32
Доходность FCF, %								0.1099	-4.6	0.0739	-1.45				-1.4666	-290.59

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	114.72	256.24	41.22	120.8	34.87	32.56	-31.51	3452.28	50.94		50.94	13.27	707.83	7.88
P/BV	9.71	20.82	4.6	4.9	4.27	4.12	1.81	0.708	2		2	1.70	2.58	-14.07
P/S	2.29	55.69	14.92	8.95	7.85	12.05	11.19	2.38	8.28		8.28	2.98	8.35	1.07
P/FCF		85.78	51.06	203.37	936.93	16180.16	213.01	-84.14	0	0	0	2.82	3489.87	-183.82
E/P		0.0039	0.0243	0.0083	0.0287	0.0307	-0.0317	5.5E-5	0	0	0	87.84	0.0072	-63.33
EV/EBIT				105.24	32.38	17.71	-24.05	-328.42	-1395.5	-817	-817		-509.4520	-315.18
EV/EBITDA	913.77	268.1	31.5	60.9	30.28	4.65	-32.85	21.9			93.03	-132.47	16.98	-18.50
EV/S		53.6	15.28	8.98	7.66	7.35	10.81	2.28	7.17	7.17	7.17	1.52	6.96	-0.49
EV/FCF		82.56	52.28	203.89	914.16	9864.98	181.67	20.3	48.69	48.69	48.69	1.51	2032.87	-65.43
Debt/EBITDA		5.44	1.76	3.29	0.9092	0.5599	-1.36	6.86	6.86	6.86	6.86	-176.54	3.96	65.06
Netdebt/Ebitda		-12.4	0.1412	-1.26	-0.766	-0.9762	1.16	-1.11	-1.11	-8.27	-8.27	208.99	-2.0612	53.32
Debt/Ratio		0.0177	0.1561	0.1523	0.0812	0.0618	0.0675	0.1281	0.128	0.1429	0.1429	0.12	0.1057	18.25
Debt/Equity		0.4069	0.2627	0.2651	0.125	0.0899	0.1063	0.2108	0	0.5319	0.5319	11.32	0.2128	33.59
Debt/Net Income		5.01	2.35	6.54	1.02	0.7103	-1.11	1028.45	1029	5.57	5.57	17.91	412.52	50.97
PEG										-167.93	-167.93		-167.9300	0.00
Бета								0.5387	-1	-0.7529	-0.7529	-0.90	-0.4047	-211.81
Индекс Альтмана		1.11	4.08	3.64	3.89	4.03	1.97	0.3114	0.416	0.739	0.739	54.78	1.49	-28.77

	2019Q2	2019Q3	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q2	2023Q4	2024Q2	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E			-84.53	-51.43	22.8	328.9	32.25	-67.64	-60.19	-134.47	-16.74	20.43				13.27	-51.7220	-178.71
P/BV				4.51	4.54	5.01	3.66	2.86	2.72	2.51	0.7139	0.521	2			1.70	1.69	-5.96
P/S			29.61	36.92	29.7	33.02	34.16	28.44	19.36	12.31	1.83	1.55				2.98	12.70	-44.12
P/FCF								910.03	-21.76	1353.68	-68.74					2.82	543.30	-152.43
E/P		-0.0089	-0.0118	-0.0194	0.0439	0.003	0.031	-0.0148	-0.0166	-0.0074	0.0095					87.84	0.0003	-21.06
EV/EBIT									337.3	183.98	425.68	47.85			-817		35.56	-219.36
EV/EBITDA	282.09		269.65	139.32	190.18	-999.33		258.17	60.17	65.36	108.36	6.78				-132.47	99.77	-51.71
EV/S	28.32		29.71	35.76	29.02	32.46			20.47	24.67	5.29	3.43			7.17	1.52	12.21	-18.93
EV/FCF									-23.01	1312.38	-18.15	11.59			48.69	1.51	266.30	-216.17
Debt/EBITDA	13.7		12.99	5.51	5.35	-24.33			6.14	3.42	18.45	7.01			6.86	-176.54	8.38	2.24
Netdebt/Ebitda				-5.64	-4.51	22.45	-123.1	-5.78	-4.33	-4.84	-2.99	-9.2			-8.27	208.99	-5.9260	13.82
Debt/Ratio	0.1332		0.1523	0.103	0.0812	0.0768			0.0675	0.0671	0.1281	0.0734			0.1429	0.12	0.0958	16.18
Debt/Equity	0.2252		0.2651	0.1727	0.125	0.12			0.1063	0.1097	0.2108	0.1224			0.5319	11.32	0.2162	37.99
Debt/Net Income	2.67		-4.08	-1.97	0.6271	7.87			-2.85	-3.89	8.62	4.63			5.57	17.91	2.42	-214.34
PEG															-167.93		-167.9300	0.00
Бета														-2.44	-0.7529	-0.90	-1.5964	-44.45
Индекс Альтмана			4.28	3.14	3.68	3.78	3.12	2.12	1.94	2.81				0.416	0.739	54.78	1.61	-19.00

Dividends

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.386	0.343	0.37	0.469	0.634	0.523	0.484	0.308	0.279	0.2424					0.3673	-14.26
Дивиденд				1.18	3.39	1.12	1.04	0.8088	0.742	1.1	0.373	0.372	0.745		0.6792	-14.39
Див доход, ао, %				5.54	18.9	8	7.99	5.4	11.95	9.23	8.61	8.82	8.71	6.64	8.80	10.31
Дивиденды / прибыль, %			100.54	67.1	76.39	196.62	58.1	30.99	-49.73	27900	131.2		131.2	49.72	5614.11	17.69

	2019Q2	2019Q3	2020Q2	2020Q3	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд						0.077	0.077	0.077	0.154	0.0765	0.153	0.071	0.1117		0.1021	0.1225		0.1121	-4.35
Дивиденд	0.76	0.3644	0.661	0.3753	0.4134	0.3955			0.389	0.353		0.354		0.372				0.3727	-1.22
Див доход, ао, %	5.38	2.68	5.67	2.93	2.66	2.64			4.14	4.84		3.49		4.01			6.64	3.82	8.72
Дивиденды / прибыль, %						17.26	8.63	-52.03	-52.03	-57.74	-57.74	-94.04	-94.04		90.13	99.67	49.72	-11.2040	-211.54

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	0.6755	0.4465	1.93	4.09	2.7	2.7	31.93
Персонал, чел				5 130	4 719		-4.09

	2022Q4	2023Q2	2023Q4	2024Q2	CAGR 5
CAPEX/Выручка, %	1.69	5.52	1.88	1.27	-6.89

	CAGR 5

Investing Port

abrdn plc

Reporting abrdn plc

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other