Standard Life Aberdeen plc (SLFPF) 📈: отчетность и дивиденды за 2025

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Капитализация, млрд £	11	7.77	12.61	13.6	8.02	7.16	8.33	4.53	4.63	3.99	6.53	-10.41
Выручка, млрд £	6.2	18.4	3.22	2.29	3.59	3.7	2.69	1.4	1.45	1.45	2.57	-16.58
Чистая прибыль, млрд £	1.42	0.368	0.699	0.83	0.266	0.833	0.994	-0.561	0.001	0.012	0.3066	-67.26
EV, млрд £	2.73	1.19	5.89	14.41	8.1	6.46	5.83	3.25	2.14	2.74	5.16	-23.37
EBIT, млрд £	1.13	0.039	0.6429	1.11	0.5288	0.738	1.11	-0.627	-0.006	-0.006	0.3488	-140.83
EBITDA, млрд £	1.2	0.039	0.643	1.11	0.529	0.936	1.26	-0.459	0.154	0.154	0.4840	-21.87
OIBDA, млрд £					0.4233	0.617	1.02	-0.525	0.147		0.3365	-19.07
Баланс стоимость, млрд £	4	4.35	8.6	7.44	6.56	6.81	7.85	5.87	5.09	5.09	6.44	-4.95
FCF, млрд £	-2.33	0.665	2.09	0.67	0.158	0.031	0.002	0.083	0.162	0.162	0.0872	0.50
Операционный денежный поток, млрд £	-2.26	0.736	2.19	0.826	0.201	0.056	0.014	0.11	0.221	0.221	0.1204	1.92
Операционная прибыль, млрд £	1.13	-0.039	0.504	0.868	0.298	0.738	1.11	-0.627	-0.006	-0.006	0.3026	-145.79
Операционные расходы, млрд £	5.57	17.92	2.08	2.85	2.97	2.57	1.31	1.8	1.45	1.31	2.02	-13.36
CAPEX, млрд £	0.069	0.071	0.106	0.156	0.043	0.025	0.012	0.027	0.059	0.059	0.0332	6.53

	2019Q2	2019Q4	2020Q2	2020Q4	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q4	2024Q2	5 quarters average	CAGR 5
Капитализация, млрд £	8.63	8.99	6.41	7.55	8.33		7.25		4.92		4.02		4.94	4.06		5.04	-10.95
Выручка, млрд £		1.22	0.709	1.04	1.02		0.842		0.704		0.824		0.6279	0.799	0.697	0.7304	-0.20
Чистая прибыль, млрд £						0.446	0.892	-0.148	-0.296	-0.1325	-0.265	-0.0755	-0.1188	0.152	0.165	-0.0285	-190.96
EV, млрд £	9.04	9.11	5.59	6.84	7.76				3.6		3.8		2.99	2.77	1.83	3.00	-12.66
EBIT, млрд £						0.0095	0.1699	0.039	0.1299	0.022	0.05	0.0535	0.1133	0.01	0.05	0.0554	0.00
EBITDA, млрд £		1.29	1.77	0.159	0.182		0.17		0.13		0.123		0.1645	0.071	0.109	0.1195	-3.46
OIBDA, млрд £											0.3554		0.3676	-0.038	0.053	0.1845	-37.86
Баланс стоимость, млрд £		6.56	5.81	6.81	6.69		7.85		7		5.87		5.36	5.09	5.14	5.69	-5.99
FCF, млрд £		0.088	0.035	-0.022	-0.146		0.12		0.022		-0.733		0.0118	-0.183	0.163	-0.1438	49.26
Операционный денежный поток, млрд £						0.071	0.071	0.028	0.035	0.027	-0.719	0.0385	0.0464	-0.1712	0.17	-0.1271	-174.95
Операционная прибыль, млрд £		1.24	0.647	0.058	0.131		0.116		0.078		0.042		0.0842	0.043	0.109	0.0712	6.92
Операционные расходы, млрд £		0.815	0.658	0.798	0.724		0.999		0.934		0.605		0.6327	0.634	0.558	0.6727	-9.79
CAPEX, млрд £						0.004	0.004	0.006	0.013	0.0045	0.014	0.0045	0.0346	0.0118	0.007	0.0144	-12.94

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Наличность, млрд £			9.64	7.94	10.23	1.14	1.66	1.56	1.94	1.16	1.21	1.21	1.51	-6.13
Short Term Investments £	153.18	135.41	137.59	158	159.73	0.006	-0.044	-0.038			0.013		31.93	-84.79
Long term investments £		136.16	138.81	162.81	164.3	5.23	5.23	5.95	6.02	4.13	2.95		4.86	-10.82
Total Receivables £			2.26	1.55	1.33	0.708	0.57	0.629	0.688	0.468	0.451	1.08	0.5612	-4.58
Total Current Assets £			12.6	10.19	12.28	1.85	2.19	2.15	2.63	2.07	2.98	2.28	2.40	6.35
Чистые активы, млрд £	0.219	0.186	0.091	0.089	0.146	0.061	0.266	0.236	0.187	0.201			0.1902	26.93
Активы, млрд £			176.72	190.5	198.11	12.52	11.42	10.48	11.42	9.25	8.03	8.03	10.12	-6.80
Short Term Debt £			0.049	0.038	0.542	0.216	0.338	0.202	0.09	0.003	0.026	0.026	0.1318	-40.13
Long Term Debt £	1.88	1.61	1.32	1.32	2.96	1.74	1.4	0.649					1.61	-13.24
Задолженность, млрд £			172.37	185.85	189.12	4.98	4.76	3.67	0.706	0.624	2.94	0.599	2.54	-9.19
Чистый долг, млрд £			-8.32	-6.58	-7.97	0.157	-0.666	-0.717	-1.23	-0.532	-1.21	-0.61	-0.8710	12.68
Долг, млрд £			1.37	1.36	3.5	1.95	1.74	0.851	0.803	0.624	0.599	0.599	0.9234	-19.21
Interest income £				2	2.08	0.049	0.052	0.019	0.01	0.025	0.077		0.0366	8.17
Расходы на обслуживание долга £			0.129	0.087	0.094	0.05	0.041	0.032	0.03	0.029	0.025	0.025	0.0314	-9.42
Чист. проц. доходы, млрд £				0.017	-0.024	-0.021	-0.013	-0.032	-0.02	-0.004	0.052	0.1017	-0.0034	-231.95
Goodwill £		0.216	0.219	0.233	3.43	2.53	1	0.085	0.331	-1.79	0.912		0.1076	-1.83
Амортизация, млрд £			0.067	0.0000	0.0001	0.000161	0.000172	0.198	0.147	0.168	0.16	0.16	0.1346	292.39
Себестоимость, млрд £			6.14	16.07	0.275	0.077	0.421	0.104	0.142	0.082	0.054	0.076	0.1606	-33.68
Товарно материальные запасы £			-2.44	-3.53	-3.05	-0.006	-0.016	-2.21	-2.69	2.19	2.37	2.37	-0.0712	-371.72

	2016Q4	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q4	2019Q2	2019Q4	2020Q2	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q4	2024Q2	5 quarters average	CAGR 5
Наличность, млрд £									1.62	1.82	1.56		1.37		1.94		1.46		1.16		1.42	1.21	1.4	1.33	-0.84
Short Term Investments £	158	149.15		159.73		3.67	0.006	2.3	0.016	-0.072	-0.038		-0.032											0.4348	-142.53
Long term investments £								4.97	5.23	4.97	5.95		4.97		6.02		4.34		4.13		3.2	2.95		4.13	-13.29
Total Receivables £													1.53	0.43	0.688	1.24	1.25	0.792	0.912	1.23	1.25	0.451		0.9270	-10.65
Total Current Assets £														4.06	2.63	3.83	2.71	3.17	2.07	3.61	2.67	2.28	3.39	2.80	10.37
Чистые активы, млрд £												0.208	0.208	0.187	0.187	0.193	0.193	0.201	0.201	0.162	0.162			0.1838	-3.44
Активы, млрд £									11.42	9.74	10.48		10.46		11.42		10.88		9.25		8.76	8.03	8.23	9.03	-5.43
Short Term Debt £							0.216	0.278	0.338	0.205	0.202		0.171		0.09		0.063		0.032			0.026		0.0764	-31.39
Long Term Debt £		1.33	2.25	2.25	1.91	1.91		1.42	1.4	0.798	0.649		0.632											0.9798	-14.95
Задолженность, млрд £									4.76	0.951	3.67		0.725		0.706		0.707		0.624		0.588	0.599	3.09	1.12	34.31
Чистый долг, млрд £									0.393	-1.03	-0.717		-0.741		-1.23		-0.751		-0.532		-0.832	-0.61	-0.793	-0.7036	1.09
Долг, млрд £								1.7	1.74	1	0.851		0.803				0.7387		0.7985		0.588	0.599	0.604	0.6656	-3.95
Расходы на обслуживание долга £									0.016	0.015	0.015		0.015		0.015		0.015		0.014		0.0094	0.013	0.012	0.0127	-4.36
Goodwill £								2.53	1	0.085	0.085		0.249		0.331		1.32		-1.79		0.898	0.912		0.3342	22.47
Амортизация, млрд £									0.0000	0.0001	0.0001		0.0001		0.0001		0.0001		0.073		0.0511	0.061	0.059	0.0488	258.24
Себестоимость, млрд £								0.292	0.129	0.028			0.076		0.066		0.035		0.047		0.033	0.034	0.03	0.0358	-3.04
Товарно материальные запасы £								-2.19	-0.016	-1.76	-2.21		-1.35		-2.69		-1.44		-2.19		1.5	2.37		-0.4900	-197.50

Share

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	0.3015	0.2211	0.2385	-0.1929	-0.2097	-0.1082	0.0325	-0.2679	0.000518			0.0062	-0.1106	-130.10
Цена акции ао			5.75	3.23	4.35	3.88	3.25	2.17	2.21	1.77	2.29	2.29	2.34	-6.76
Число акций ао, млн	1732.5	1734.25	2401.88	3159.63	2286.08	2240.87	2159.34	2094	1930			1930	2142.06	-3.33
FCF/акцию	-1.35	0.3835	0.8693	0.2121	0.0691	0.0138	0.000926	0.0396	0.0839			0.0839	0.0415	3.96

	2019Q2	2019Q4	2020Q2	2020Q4	2021Q1	2021Q2	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS			-0.23	0.0324	0.0325	0.05	0.42		-0.14		-0.1444		-0.061		0.078	0.0909			-0.0353	-191.72
Цена акции ао								2.97	2.31	1.73	2.07	2.49	2.54	2.41	2.08		2.21	2.29	2.31	-2.05
Число акций ао, млн	2449	2286.08	2244	2240.87		2156	2159.34		2130		1940.89		1949		1948.87				2025.62	-2.03
FCF/акцию									0.0103		-0.3777		0.0061		-0.0939	0.0898			-0.0731	54.20

Efficiency

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %			35.56	8.47	8.12	11.16	4.05	12.23	12.66	-9.61	0.0183			0.236	20.08	3.87	-66.04
ROA, %			0.8052	0.1932	0.3528	6.63	2.33	7.95	8.71	-6.34	0.0116			0.1494	5.08	2.53	-65.37
ROIC, %	18.16	14.07	65.47	12.94	9.65	26.11	9.5	17.19	16.47	-4.34					7.36	12.99	-169.85
ROS, %					21.74	36.2	7.41	22.51	37.01	-40.22	0.0689	0.8264	0.8264	0.8264	30.06	-0.2977	-53.25
ROCE, %				0.8393	7.15	14.75	7.93	10.83	10.4	-7.41	-0.0834		-0.0807	-0.0807	11.82	2.73	-137.54
Ebit margin, %							14.73	19.94	41.47	-44.95	-0.4132		-0.4132	-0.4132		3.13	-146.06
Рентаб EBITDA, %				0.2119	19.99	48.5	14.74	25.29	46.95	-32.9	10.61		10.61	10.61	24.00	12.11	-15.95
Чистая рентаб, %			22.94	2	21.74	36.2	7.41	22.51	37.01	-40.22	0.0689			0.8264	30.06	5.36	-60.76
Operation Margin, %					15.67	37.85	8.3	19.94	41.47	-44.95	-0.4132	-0.4132	-0.4132	-0.4132	26.93	-0.9439	-139.78
Чистая процентная маржа, %	2.32	3.08	16.49	1.99	4.24	44.08	11.85	48.4	35.34					35.34	23.20	28.78	52.82
Доходность FCF, %		-12.18	-21.21	8.56	16.56	4.93	1.97	0.4328	0.024	1.83	3.5					1.55	12.18

	2017Q4	2018Q1	2018Q2	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q2	2023Q4	2024Q2	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %				-6.49	-8.77	19.93	1.52	11.36	-4.23	-4.51	-4.23	4.21	3.8		20.08	-0.9920	-197.88
ROA, %				-3.73	-5.23	12.95	0.9751	7.81	-2.72	-2.87	-2.71	1.81	2.03		5.08	-0.8920	-194.32
ROIC, %	3.69	2.51	2.66		-5.12	18.72	2.39			-1.43	-0.119	4.57	5.14		7.36	2.11	16.55
ROS, %					-71.79	130.23	10.04	105.94	-42.05	-32.16	-18.92	19.02	23.67	0.8264	30.06	-1.5127	-148.08
ROCE, %					20.15	2.33	1.87	1.59	1.28	0.5798	1.44	0.1332	0.673	-0.0807	11.82	0.5491	-167.41
Ebit margin, %										6.07	18.05	1.25	7.17	-0.4132		6.43	-158.42
Рентаб EBITDA, %					249.79	15.26	17.91	20.19	18.47	14.93	26.19	8.89	15.64	10.61	24.00	15.25	-6.60
Чистая рентаб, %				-35.03	-71.79	130.23	10.04	105.94	-42.05	-32.16	-18.92	19.02	23.67		30.06	-10.0880	-189.14
Operation Margin, %					91.26	5.57	12.89	13.78	11.08	5.1	13.41	5.38	15.64	-0.4132	26.93	7.82	-160.49
Доходность FCF, %									0.447	-18.23	0.3034	-5.75				-5.8074	-289.38

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	7.73	21.12	18.04	16.38	30.13	8.6	8.38	-8.08	3351.25			279.2	13.27	678.06	156.59
P/BV	2.75	1.79	1.47	1.83	1.22	1.05	1.06	0.4382	0.6584			0.4508	1.70	0.8853	-11.61
P/S	1.77	0.4223	3.92	5.93	2.23	1.94	3.1	2.71	2.31			2.31	2.98	2.46	0.71
P/FCF			6.04	20.3	50.73	231.08	4164.89	54.63	28.6	24.63	24.63	24.63	2.82	859.48	-64.16
E/P			0.0554	0.061	0.0332	0.1163	0.1193	-0.1237	0.0026	0.003	0.003	0.003	87.84	0.0008	-52.13
EV/EBIT					17.41	11.05	4.68	-5.18	-357.04	-456.73	-456.73	-456.73		-254.2000	-349.97
EV/EBITDA	2.28	30.52	9.15	12.96	15.31	6.9	9.2	-7.07	13.91			17.79	-132.47	7.65	-1.90
EV/S			1.83	6.29	2.26	1.74	2.17	2.33	1.48	1.89	1.89	1.89	1.52	1.95	-2.73
EV/FCF			2.82	21.51	51.24	208.3	2918.99	39.12	13.22	16.92	16.92	16.92	1.51	601.03	-64.30
Debt/EBITDA			5.44	1.76	3.29	0.9092	0.5599	-1.36	3.89	3.89	3.89	3.89	-176.54	2.17	47.36
Netdebt/Ebitda			-12.4	0.1412	-1.26	-0.766	-0.9762	1.16	-7.85	-3.96	-3.96	-3.96	208.99	-3.1172	32.32
Debt/Ratio			0.0177	0.1561	0.1523	0.0812	0.35	0.0675	0.0746	0.0746	0.0746	0.0746	0.12	0.1283	-26.59
Debt/Equity			0.4069	0.2627	0.2651	0.125	0.54	0.1063	0.1178	0	0.0806	0.0806	11.32	0.1939	-8.40
Debt/Net Income			5.01	2.35	6.54	1.02	0.7103	-1.11	599	49.92	49.92	49.92	17.91	139.69	134.08
PEG											-27231.51	-27231.51		-27231.5100	0.00
Бета							1.16	1.33	-0.0981	-1.63	2.85	2.85	-0.90	0.7224	19.70
Индекс Альтмана			0.0973	2.11	1.1	1.38	1.51	0.2638	0.5854	0.9431	0.9431	0.9431	54.78	0.8491	-8.98

	2018Q2	2019Q2	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q2	2023Q4	2024Q2	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E			-21.1	-12.59	5.56	81.63	8.12	-16.63	-15.18	-32.74	-18.12	13.37			13.27	-13.8600	-195.73
P/BV			1.37	1.1	1.11	1.24	0.9229	0.7032	0.6851	0.4676	0.4553	0.5094			1.70	0.5641	-6.24
P/S			7.39	9.04	7.25	8.19	8.6	6.99	4.88	2.91	1.6	1.29			2.98	3.53	-28.68
P/FCF								223.73	-5.49	329.6	-17.4			24.63	2.82	111.01	-35.68
E/P			-0.0474	-0.0794	0.1797	0.0123	0.1231	-0.0601	-0.0659	-0.0305	0.0375			0.003	87.84	-0.0232	-154.91
EV/EBIT									76.51	26.38	277.4	36.54		-456.73		-7.9800	-242.95
EV/EBITDA	66.45	13.42	7.06	3.15	43.05	42.62			14.24	11.23	8.23	5.3			-132.47	16.32	-34.09
EV/S		7.32	7.49	7.88	6.57	7.63			4.36	4.76	3.47	2.62		1.89	1.52	3.42	-15.40
EV/FCF									-4.9	253.27	-15.16	11.21		16.92	1.51	52.27	-228.13
Debt/EBITDA		2.52	1.35	0.5663	5.35	4.41			6.14	3.58	8.44	5.54		3.89	-176.54	5.52	-8.72
Netdebt/Ebitda				-0.5793	-4.51	-4.07	-7.24	-5.78	-4.33	-5.06	-8.59	-7.28		-3.96	208.99	-5.8440	-1.77
Debt/Ratio		0.1332	0.1523	0.103	0.0812	0.0768			0.0675	0.0671	0.0746	0.0734		0.0746	0.12	0.0714	2.02
Debt/Equity		0.2252	0.2651	0.1727	0.125	0.12			0.1063	0.1097	0.1178	0.1176		0.0806	11.32	0.1064	-5.38
Debt/Net Income		2.67	-4.08	-1.97	0.6271	7.87			-2.85	-4.95	3.94	3.66		49.92	17.91	9.94	-277.29
PEG														-27231.51		-27231.5100	0.00
Бета													-2.57	2.85	-0.90	0.1400	-205.31
Индекс Альтмана			1.78	1.24	0.9981	0.955	0.9025	0.4548	0.3881	0.7061			0.9431	0.9431	54.78	0.6870	15.70

Dividends

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.386	2.09	0.37	0.469	1.62	0.523	0.484	0.308	0.279	0.279					0.3746	-11.81
Дивиденд				0.4106	0.2564	0.2314	0.2733	0.2004	0.183	0.276	0.0951	0.0945	0.1896		0.1698	-13.96
Див доход, ао, %				7.82	5.96	6.6	8.55	5.19	12.62	9.24	8.61	9.16	8.89	6.64	8.96	12.03
Дивиденды / прибыль, %		147.01	100.54	67.1	195.42	196.62	58.1	30.99	-49.73	27900			2325	49.72	5627.20	169.40

	2019Q2	2019Q3	2020Q2	2020Q3	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд						0.077	0.077	0.077	0.154	0.0765	0.153	0.071	0.1117		0.1076	0.13		0.1147	-3.21
Дивиденд	0.143	0.0884	0.177	0.0963	0.1006	0.0998			0.0953	0.0874		0.0903		0.0931				0.0932	-1.38
Див доход, ао, %	4.06	2.7	6.2	3.06	2.61	2.67			4.12	5.06		3.62		3.86			6.64	3.87	7.65
Дивиденды / прибыль, %						17.26	8.63	-52.03	-52.03	-57.74	-57.74	-94.04	-94.04		70.79	78.79	49.72	-19.2480	-206.41

Other

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	CAGR 5
CAPEX/Выручка, %	1.2	0.6755	0.4468	1.94	4.06		27.61
Персонал, чел			6 029	5 000	5 130	4 719	-5.94

	2022Q4	2023Q2	2023Q4	2024Q2	CAGR 5
CAPEX/Выручка, %	1.7	5.51	1.47	1	-12.42

	CAGR 5

Investing Port

Standard Life Aberdeen plc

Reporting Standard Life Aberdeen plc

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other