Standard Bank Group Limited (SGBLY) 📈: отчетность и дивиденды за 2025

Capitalization

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд R			19.32	14.6	19.11	23.75	20.46	11.77	14.23	16.64	16.43		16.2	15.91	-4.29
Выручка, млрд R				121.28	127.77	110.65	117.74	120.84	132.78	156.2	161.36	189.47	189.47	152.13	9.41
Чистая прибыль, млрд R				22.61	26.83	28.19	26.32	13.16	25.69	35.24	45.97	45.82	45.82	33.18	28.34
EV, млрд R	6.82	-145.09				4 739.83	4 346.33	3 573.65	-264.01	300.73	202.22	253.61	253.61	813.24	-41.09
EBIT, млрд R			74.54	82.71	101.33	105.85	36.88	16.8	35.84	40.33	-10.28		-10.28	23.91	-177.45
EBITDA, млрд R			79.23	87.82	106.26	111.21	44.34	24.36	43.12	47.65	-2.98		-2.98	31.30	-158.28
OIBDA, млрд R								411.18	851.87	52.74	110.12			356.48	-28.06
Баланс стоимость, млрд R				156.26	166.07	174.11	182.22	188.9	214.88	238.93	260.61	274.38	274.38	235.54	7.75
FCF, млрд R				32.72	18.69	25.22	14.43	21.64	7.94	60.45	42.36	54.48	54.48	37.37	20.28
Операционный денежный поток, млрд R				40.26	24.14	34.65	23.35	28.42	12.89	65.29	48.7	59.35	59.35	42.93	15.87
Операционная прибыль, млрд R			36.29	37.14	101.33	105.85	36.88	16.8	35.84	40.33	159.08		63.26	57.79	33.96
Операционные расходы, млрд R				71	72.86	62.69	64.93	82.05	85.71	96.06	2.28	189.47	189.47	91.11	18.22
CAPEX, млрд R				7.54	5.45	9.43	8.91	6.78	4.95	4.84	5.52	4.87	4.87	5.39	-6.40

	2017Q2	2017Q3	2017Q4	2019Q3	2019Q4	2020Q2	2020Q4	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q2	2023Q4	2024Q2	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд R				286.91	18.77	9.09	12.28	14.19		14.03		17.56		16.03	14.92	17.29			15.97	4.27
Выручка, млрд R					61.46	52.03	58.79	59.02		63.86		61.81		72.88	78.73	82.63	80.31		75.27	5.38
Чистая прибыль, млрд R								11.41	6.94	13.45	8.06	16.1	9.76	18.14	21.92	23.27	22.53		19.12	18.21
EV, млрд R	-52.14	2.11	-56.17							4 323.25		-46.57		16.62	187.68	339.31	279.66	246.5	213.95	71.49
EBIT, млрд R					17.57	5.12	10.88	16.05		18.96		21.01		24.95	30.11	30.16	156.48		52.54	49.42
EBITDA, млрд R					-2.8	-2.41	-7.25	-1.47		-0.932		0.031		-2.23	-0.995	-1.99	154.28		29.82	448.77
OIBDA, млрд R														115.85	8.19	57.07	209.99		97.78	16.03
Баланс стоимость, млрд R								197.18	2 783	214.88	2 754.19	225.55		238.93	253.1	260.61	264.37	274.38	258.28	2.81
FCF, млрд R					3.95	2.3	0.8239	0.4169		3.87		0.9214		3	908.25	465.33	59.69		287.44	130.30
Операционный денежный поток, млрд R								0.5037	-53.25	4.11	8.92	1.16	-45.74	2.97	966.64	522.97	61.92		301.75	-206.24
Операционная прибыль, млрд R					20.37	7.53	18.12	17.53		19.89		20.98		27.18	31.11	82.33	78.24		47.97	30.11
Операционные расходы, млрд R					41.27	46.56	46.11	41.05		43.61		38.83		45.1	45.45	0.297	2.07		26.35	-44.36
CAPEX, млрд R								0.0868	0.8595	0.2423	1.82	0.2356	0.032	0.0223	58.39	57.64	2.31		23.68	135.34

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд R				137.75	76.83	86.4	77.06	88.55	95.11	117.93	141.16	116.69	116.69	111.89	5.67
Short Term Investments R	103.21	0.6402	96.37	60.78	26.41	41.33				3.44	94.63		94.63	45.32	9.26
Long term investments R		3.32	424.35	619.39	737.8	743.04	832.57	1 037.71	1 080.69	1 120.49	1 097.23			1033.74	5.68
Total Receivables R				10.06	14.27	11.05	18.11	22.11	13.08	23.25	20.95	14.11	14.11	18.70	-8.59
Total Current Assets R				147.81	91.1	97.45	95.17	110.66	108.18	143.9	46.54	116.69	116.69	105.19	1.07
Чистые активы, млрд R			17.67	16.04	16.18	19.19	22.02	20.7	20.62	20.34	238.93		7.96	64.52	61.10
Активы, млрд R				1 954.29	2 027.93	2 126.96	2 275.59	2 532.94	2 725.82	2 883.84	3 065.75	3 269.38	3 269.38	2895.55	5.24
Short Term Debt R	98.89	0.0257												49.46	-98.39
Long Term Debt R	29.22	0.2194	27.24	21.94	19.84	26.36	28.9							24.86	1.19
Задолженность, млрд R				1 774.93	1 837.91	1 927.9	2 066.11	2 317.67	2 482.97	2 623.89	2 788.83	2 976.72	2 976.72	2638.02	5.13
Чистый долг, млрд R				-68.11	12.75	24.94	47.11	41.58	49.56	11.3	-141.16	-116.69	-116.69	-31.0820	-222.92
Долг, млрд R	128.11	0.2451				1 599.07	1 737.56	1 911.19	100.27	129.23	136.64		136.64	802.98	-39.86
Interest income R				119.08	134.93	129.7	131.42	61.43	62.44	77.11	196.26			105.73	8.35
Расходы на обслуживание долга R				51.17	64.02	68.56	66.58	45.6	36.78	56.48	95.1	106.73	106.73	68.14	18.54
Чист. проц. доходы, млрд R				67.91	70.91	61.14	64.84	61.43	62.44	77.11	101.16		11.06	73.40	9.30
Goodwill R		3.75	4.2	2.34	2	2.31	2.28	2.21	2.28	2.23	1.61			2.12	-6.72
Амортизация, млрд R				5.11	4.93	5.36	7.46	7.55	7.28	7.32	7.3	6.98	6.98	7.29	-1.56
Себестоимость, млрд R						-26.48					-28.21			-27.3450	3.21
Товарно материальные запасы R		0.000911	0.219	0.172	0.142	0.05	0.11	0.103	0.113	0.567	5.53			1.28	118.91

	2016Q3	2016Q4	2017Q1	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q2	2023Q4	2024Q2	2024Q4	5 quarters average	CAGR 5
Наличность, млрд R															107.41		88.55		84.44		95.11		96.98		117.93	136.65	141.16	113.2	116.69	125.13	-0.21
Short Term Investments R	120.07	120.07			0.2888	0.2891			41.33	41.33															-3.44		94.63			34.83	218.42
Long term investments R													572.74	832.57	1 014.34		1 037.71		1 002.55		1 080.69		1 079.75		1 120.49	1 181.83	1 097.23			1112.00	0.30
Total Receivables R																		7.13	7.13	3.22	13.08	8.55	8.55	4.14	25.97		20.95		14.11	14.74	10.54
Total Current Assets R																				453	108.18	485.13	96.98	518.95	143.9	136.65	46.54	113.2	116.69	111.40	-4.11
Чистые активы, млрд R																20.7	20.7	19.67	19.67	20.62	20.62	19.79	19.79	20.34	20.34					20.18	-0.27
Активы, млрд R															2 610.91		2 532.94		2 537.92		2 725.82		2 807.89		2 883.84	3 028.68	3 065.75	3 100.32	3 269.38	3069.59	2.54
Short Term Debt R	101.35	101.35	0.7614	0.7547	0.0394	0.0395																								20.59	-79.20
Long Term Debt R					0.176	0.1761	28.52	26.99	20.39	20.39	33.38	33.38	28.9	28.9																28.99	7.23
Задолженность, млрд R															2 392.46		2 317.67		2 314.48		2 482.97		2 562.37		2 623.89	30.63	2 788.83	2 820.19	2 976.72	2248.05	2.56
Чистый долг, млрд R															-73.27		41.58		-55.52		49.56		-67.93		11.3	-106.03	-4.52	-82.18	-116.69	-59.6240	-259.51
Долг, млрд R			0.9854	0.9768	0.2154	0.2156															2 313.48		25.72		7.03	30.63	136.64	31.02		46.21	3.82
Goodwill R		2.34			0.0177	2			2.31	2.31				2.28			2.21				2.28				2.23		1.61			2.12	-6.72
Амортизация, млрд R														-20.37	-7.53		-18.12		-17.53		-19.89		-20.98		-27.18	-31.11	-32.15	-2.2		-22.7240	-36.30
Себестоимость, млрд R																									-6.08					-6.0800	0.00
Товарно материальные запасы R										0.05			0.11	0.11		0.103	0.103			0.113	0.113			0.567	0.567		5.53			1.38	117.74

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	1.02	1.29	1.21	0.8829	0.6544	0.2497	21.38	27.4	27.4		27.4	15.42	111.05
Цена акции ао		15.81	12.43	12.04	8.65	8.77	9.86	11.38	11.7	12.84	12.84	10.91	7.92
Число акций ао, млн	1620.63	1621.27	1604.58	1598.95	1592.06	1598	1648.37	1677.86	1672.37		1672.37	1637.73	0.99
FCF/акцию	20.19	11.53	15.72	9.03	13.59	4.97	36.67	25.25	32.58		32.58	22.61	19.11

	2019Q3	2019Q4	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS				0.1837	0.2416	0.2497	7.17	8.45		8.64		10.02		13.08		13.85	13.47			11.81	9.29
Цена акции ао									10.41	10.63	9.15	9.57	9.83	8.9	10.09	10.29		13.63	12.84	11.15	7.61
Число акций ао, млн	23205.41	1598.95	1598.35		1592.06		1599.91	1598		1651.04		1675.12		1675.67		1680.05				1655.98	1.01
FCF/акцию		2.47	1.44		0.5175		0.2606	2.42		0.5581		1.79		542.02		276.97	35.69			171.41	129.70

Efficiency

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %				14.47	16.16	16.19	14.44	6.97	11.96	1.92	18.41	17.13		17.13	20.08	11.28	19.70
ROA, %				1.16	1.32	1.33	1.16	0.5196	0.9425	0.1517	1.55	1.45		1.45	5.08	0.9228	22.78
ROIC, %		20.29	15.06	15.48	16.26	16.2	14.85	8.25	7.52	17.15	18.86				7.36	13.33	4.90
ROS, %					21	25.48	22.35	10.89	19.35	22.56	28.49	24.18	24.18	24.18	30.06	23.75	4.56
ROCE, %				46.12	53.33	53.17	17.6	7.8	14.76	1.4	-0.3378		-3.51	-3.51	11.82	4.02	-185.24
Ebit margin, %							31.32	13.9	26.99	25.82	-6.37		-5.43	-5.43		10.98	-182.86
Рентаб EBITDA, %				72.41	83.17	100.51	37.66	20.16	32.47	30.5	-1.85		-1.57	-1.57	24.00	15.94	-160.02
Чистая рентаб, %				18.64	21	25.48	22.35	10.89	19.35	22.56	28.49	24.18		24.18	30.06	21.09	17.30
Operation Margin, %					79.31	95.66	31.32	13.9	26.99	25.82	98.59	33.37	33.39	33.39	26.93	43.63	4.35
Чистая процентная маржа, %	10.22	10.94	15.63	13.97	15.29	17.88	14.26	7.42	11.4					11.4	23.20	13.25	-5.70
Доходность FCF, %		104.39	134.44	224.09	97.79	106.18	70.53	183.9	55.82	363.27	257.78					186.26	29.59

	2016Q4	2017Q1	2017Q2	2017Q3	2017Q4	2019Q2	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q2	2023Q4	2024Q2	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %							6.72	1.98	4.55	5.79	6.26	7.14	7.59	2.99	11.22	10.18		20.08	7.82	7.35
ROA, %							0.5382	0.1443	0.3392	0.4497	0.4935	0.5735	0.6291	0.7416	0.7636	0.7307		5.08	0.6877	4.96
ROIC, %	5.1	3.79	7.67	6.47	8.38							6.63	86.03	106.15	64.39	12.46		7.36	55.13	13.45
ROS, %								7.24	14.61	19.34	21.06	26.05	24.89	27.85	28.16	28.05	24.18	30.06	26.63	-0.58
ROCE, %								2.34	5.05	7.18	7.81	8.56	9.6	0.49	1.01	5.2	-3.51	11.82	2.56	-181.77
Ebit margin, %													34.23	38.25	36.51	194.84	-5.43		59.68	-169.20
Рентаб EBITDA, %								-4.63	-12.33	-2.5	-1.46	0.0502	-3.06	-1.26	-2.4	192.09	-1.57	24.00	36.76	-12.49
Чистая рентаб, %							19.93	7.24	14.61	19.34	21.06	26.05	24.89	27.85	28.16	28.05		30.06	27.00	1.49
Operation Margin, %								14.47	30.83	29.7	31.15	33.94	37.29	39.51	99.64	97.42	33.39	26.93	61.45	-2.19
Доходность FCF, %						-2.83	21.06	25.29	6.71	2.94	27.58	5.25	18.68	17.28	8.1				15.38	-21.73

Coefficients

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E				0.6457	0.7123	0.8426	0.7776	0.8942	0.5539	8.21	7.47	8.08		8.08	13.27	5.04	55.31
P/BV				0.0934	0.1151	0.1364	0.1123	0.0623	0.0662	1.11	1.24	1.27		1.27	1.70	0.7497	82.75
P/S				0.1204	0.1496	0.2147	0.1738	0.0974	0.1072	1.85	2.13	1.95		1.95	2.98	1.23	82.09
P/FCF					1.02	0.9418	1.42	0.5438	1.79	0.2753	0.3879	0.3824	0.2974	0.2974	2.82	0.6266	-30.16
E/P					1.4	1.19	1.29	1.12	1.81	2.12	2.8	2.84	2.83	2.83	87.84	2.48	9.35
EV/EBIT							1.79	3.29	1.76	7.46	-19.66	-32.95	-24.66	-24.66		-13.6100	-269.55
EV/EBITDA			-0.37	-2.56	-0.83	-0.95	-0.67	-3.23	-3.17	6.31	-67.84			-113.67	-132.47	-13.7200	151.82
EV/S	0.043	-0.8864					0.5616	0.4579	0.4754	1.93	1.25	1.34	1.34	1.34	1.52	1.27	23.03
EV/FCF	0.4294	-6.83					4.58	2.56	7.95	4.97	4.77	4.66	4.66	4.66	1.51	5.40	-10.13
Debt/EBITDA		0.0036				1	1.12	1.86	1.81	2.71	-45.84	-45.84	-45.84	-45.84	-176.54	-26.6000	-290.86
Netdebt/Ebitda					0.12	0.2242	1.06	1.71	1.15	0.2372	47.35	1.52	39.14	39.14	208.99	17.88	102.48
Debt/Ratio					0.91	0.91	0.91	0.92	0.92	0.0448	0.0446	0.0446	0.0418	0.0418	0.12	0.2192	-46.11
Debt/Equity					11.07	11.07	11.34	12.27	12.27	0.5409	0.5243	17.17	10.17	10.17	11.32	8.14	-3.68
Debt/Net Income	7.74	0.0134					4.72	9.89	5.63	3.67	2.97	2.97	2.98	2.98	17.91	3.64	-11.95
PEG													0.5276	0.5276		0.5276	0.00
Бета									0.95	0.76	0.6777	-1.58	-0.4965	-0.4965	0.48	0.0622	-187.83
Индекс Альтмана					1.03	0.7184	0.4235	0.3911	0.37	1.21	42.58	-0.299	0.4037	0.4037	54.78	8.85	1.76

	2016Q4	2017Q1	2017Q2	2017Q3	2017Q4	2019Q2	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q2	2023Q4	2024Q2	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E							1.53	2.41	1.43	1.24	1.04	1.09	0.8838	0.4923	0.9692	0.9632				13.27	0.8797	-2.44
P/BV								0.0478	0.065	0.072	0.0653	0.0778	0.0671	0.098	1.24	1.29	1.24			1.70	0.7870	79.20
P/S							0.3055	0.1747	0.209	0.2405	0.2197	0.2841	0.22	0.1255	0.2447	0.2447				2.98	0.2238	-2.94
P/FCF							4.75	3.95	14.91	34.04	3.63	19.06	5.35	5.79	12.35				0.2974	2.82	8.57	-56.48
E/P							0.6524	0.4144	0.6994	0.8042	0.9586	0.917	1.13	1.47	1.29				2.83	87.84	1.53	25.28
EV/EBIT													0.7195	6.23	11.25	1.79			-24.66		-0.9341	-302.76
EV/EBITDA	-1.14		27.72		28.9							59.43	-8.16	-4.89	-8.3	2.47				-132.47	8.11	-47.07
EV/S		10.15	-0.9301	7.66	-0.9088							-0.8576	0.2463	2.38	4.11	3.48			1.34	1.52	2.31	40.32
EV/FCF												-57.53	5.99	0.2066	0.7292	4.68			4.66	1.51	3.25	-4.90
Debt/EBITDA	-48.46		-0.5193		-0.1109							937.06	-3.41	-30.78	-68.8	0.2011			-45.84	-176.54	-29.7258	68.15
Netdebt/Ebitda								30.44	-5.74	37.67	-53.17	-2191.16	-5.07	106.56	2.28	-0.5326			39.14	208.99	28.48	-250.50
Debt/Ratio		0.0562	0.0005	0.012	0.000106							0.0103	0.0448	0.0101	0.0446	0.01			0.0418	0.12	0.0303	-1.38
Debt/Equity		0.7168	0.0061	0.1513	0.0013							0.1288	0.5409	0.121	0.5243	0.1173			10.17	11.32	2.29	79.82
Debt/Net Income		17.43	0.0792	3.41	0.0155							1.8	0.4187	1.4	5.87	1.38			2.98	17.91	2.41	48.07
PEG																			0.5276		0.5276	0.00
Бета																		-0.1678	-0.4965	0.48	-0.3322	72.01
Индекс Альтмана						-0.3329	0.3208	-0.154	0.3231	-0.1782	0.285	-0.1373	1.12					0.4037	0.4037	54.78	0.4150	7.21

Dividends

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	10.69	11.95	12.97	15.57	17.7	18.65	11.22	12.07	27.89	28.93					19.75	9.18
Дивиденд				0.6354	0.7206	0.6803	0.289	0.4107	0.647	0.739	0.804	0.4044	0.8214		0.6010	-0.31
Див доход, ао, %				5.39	4.87	5.32	3.91	4.61	8.08	6.63	5.53	6.14	5.83	6.64	6.20	5.90
Дивиденды / прибыль, %			57.35	58.05	62.79	70.87	85.25	46.99	61.28	60.67	63.15		63.15	49.72	63.47	-5.82

	2018Q3	2019Q2	2019Q3	2020Q2	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q2	2023Q3	2023Q4	2024Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд					0.3665	3.37	0.4365	5.93	0.769	4.87	0.4778	279.25		232.54	14.28		106.28	24.01
Дивиденд	0.299	0.3853	0.295	0.289	0.1681	0.2426			0.3489	0.306		0.3761	0.3619				0.3271	8.33
Див доход, ао, %	2.22	2.8	2.39	5.08	1.89	2.64			3.28	3.34		4.23	3.59			6.64	3.42	6.34
Дивиденды / прибыль, %					3.21	48.58	3.25	73.53	4.78	49.93	2.63	1273.73		999.34	63.4	49.72	477.81	4.89

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	5.61	3.73	3.1	3.42	2.57	2.57	-14.46
Персонал, чел		50 115	50 115	49 325	50 451		0.17

	2022Q4	2023Q2	2023Q4	2024Q2	CAGR 5
CAPEX/Выручка, %	0.5141	74.16	69.76	2.87	53.71

	CAGR 5

Investing Port

Standard Bank Group Limited

Reporting Standard Bank Group Limited

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other