Sintana Energy Inc.

OTC
SEUSF
Stock
Yield per half year: -45.74%
Dividend yield: 0%
Sector: Energy

Reporting Sintana Energy Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2000 2011 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.024 0.0494 0.0367 43.47
Выручка, млрд $
0 0.000215 0.0002 0.00
Чистая прибыль, млрд $
-0.0024 -0.000864 -0.0019 -0.0013 -0.0017 -0.0017 -0.0011 -0.0045 -0.0123 -0.0123 -0.0043 48.56
EV, млрд $
-0.0001 -0.0001 0.0000 0.0001 0.018 0.0771 0.0735 0.0190 -477.93
EBIT, млрд $
0.0054 0.0024 -0.0012 -0.0016 -0.0015 -0.0019 -0.0015 -0.00049 -0.0041 -0.0041 -0.0019 22.28
EBITDA, млрд $
-0.0068 -0.0024 -0.0017 -0.0016 -0.0015 -0.0019 -0.0015 -0.00049 -0.0041 -0.0041 -0.0019 22.28
OIBDA, млрд $
-0.0026 -0.0018 0.000159 -0.0038 -0.0020 9.95
Баланс стоимость, млрд $
-0.0021 -0.0029 -0.0044 -0.0052 -0.0061 -0.0074 0.02 0.0139 0.0289 0.0289 0.0099 -236.49
FCF, млрд $
-0.0018 -0.000293 -0.000442 -0.000343 -0.000402 -0.000345 -0.0082 -0.0039 -0.008 -0.008 -0.0042 81.87
Операционный денежный поток, млрд $
-0.0018 -0.000293 -0.000442 -0.000343 -0.000402 -0.000345 -0.0082 -0.0039 -0.008 -0.008 -0.0042 81.87
Операционная прибыль, млрд $
0.0024 -0.0012 -0.0016 -0.0015 -0.0019 -0.0015 -0.00049 -0.0041 -0.0129 -0.0129 -0.0042 46.68
Операционные расходы, млрд $
0.0024 0.0013 0.0017 0.0016 0.002 0.0016 0.0047 0.0041 0.0129 0.0129 0.0051 45.18
CAPEX, млрд $
0.0464 0.0135 0.0021 0.0207 -64.36


Balance sheet

IFRS
Reporting Annual Quarterly
2007 2009 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000388 0.000336 0.000517 0.000174 0.000104 0.0000 0.0086 0.0043 0.0181 0.0181 0.0063 153.18
Long term investments $
0.0129 0.013 0.0129 0.39
Total Receivables $
0.0000 0.0000 0.0000 0 0 0.0000 0.0000 0.000257 0.000112 0.000112 0.0002 -33.99
Total Current Assets $
0.000481 0.000382 0.000561 0.000204 0.000132 0.0001 0.0087 0.0046 0.0184 0.0184 0.0064 168.44
Активы, млрд $
0.000481 0.000382 0.000561 0.000204 0.000132 0.0001 0.0262 0.0176 0.0314 0.0314 0.0151 198.72
Short Term Debt $
0.0001 0.0001 0.00
Long Term Debt $
0.000396 0.0001 0.0001 0.000106 0.0002 -28.07
Задолженность, млрд $
0.0026 0.0032 0.005 0.0054 0.0063 0.0074 0.0061 0.0037 0.0025 0.0025 0.0052 -16.88
Чистый долг, млрд $
-0.0021 -0.000388 -0.000336 -0.000121 -0.0001 0.0000 0.0001 -0.0086 -0.0043 -0.0043 -0.0026 104.24
Долг, млрд $
0.000293 0.0001 0.0001 0.0001 0.0001 -23.57
Interest income $
0 0.0001 0.000247 0.0002 57.16
Расходы на обслуживание долга $
0.0000 0.0001 0.0000 0.0000 0.0000 0 0 0.0001 0.00
Чист. проц. доходы, млрд $
0.0000 -0.0001 0.0000 0.0000 0.0001 0.000247 0.000184 0.0001 -235.18
Амортизация, млрд $
-0.0128 -0.0122 -0.0048 -0.000546 0 0 0 0 0 0 -0.0076 -54.55
Товарно материальные запасы $
-0.000428 0.0001 -0.0002 -148.34


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0152 -0.0058 -0.0125 -0.0084 -0.01 -0.0098 -0.0046 -0.0164 -0.0329 -0.0329 -0.0147 26.89
Цена акции ао 0.08 0.226 0.815 0.379 0.379 0.3750 47.53
Число акций ао, млн 0.1172 0.1172 0.1176 0.1337 0.1304 135.14 245.45 272.87 373.28 373.28 205.37 391.31
FCF/акцию -15.02 -2.5 -3.76 -2.57 -3.09 -0.0026 -0.0334 -0.0144 -0.0215 -0.0215 -0.6324 -62.97


Efficiency

IFRS
Reporting Annual Quarterly
2000 2011 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 111.69 30.2 43.15 25.46 28.43 22.58 -21.44 -26.43 -57.34 -57.34 9.30 -10.8400 -215.06
ROA, % -493.21 -226.33 -339.92 -648.47 -1327.83 -3028.86 -8.68 -20.48 -50.05 -50.05 4.16 -887.1800 -48.09
ROS, % -3389.67 -6419.07 0 0 0 0 6.72 -4904.3700 37.61
ROCE, % -113.17 40.74 36.12 29.38 30.82 20.78 -2.45 -28.59 -14.22 -14.22 24.42 1.27 -185.67
Ebit margin, % 0 0
Рентаб EBITDA, % -3389.67 1506.05 0 0 21.63 -941.8100 -166.66
Чистая рентаб, % -3389.67 -6419.07 6.72 -4904.3700 37.61
Operation Margin, % 3389.67 6361.4 0 0 0 0 13.83 4875.53 36.99
Доходность FCF, % -25.3 -7.95 -16.6250 -43.94


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-21.03 -11.04 36.24 -16.0350 -27.55
P/BV
1.33 5.86 15.12 15.12 1.01 7.44 124.85
P/FCF
-3.95 -12.58 0 0 0 8.35 -8.2650 78.46
E/P
-0.0476 -0.0906 0 0 0 0.25 -0.0691 37.96
EV/EBIT
0.0652 0.007 -0.044 -36.67 -18.72 -17.85 -17.85 -17.85 -18.2268 232.38
EV/EBITDA
0.0652 0.007 -0.0409 -36.67 -18.72 -17.85 3.60 -11.0717 -410.18
EV/S
0 0 0 0 0.75
EV/FCF
0.29 0.0329 -0.1955 -2.19 -19.62 -18.7 -9.17 -9.17 20.07 -9.9751 115.90
Debt/EBITDA
-0.0487 -0.0479 -0.0693 0 0 0 0 1.30 -0.0553 12.48
Netdebt/Ebitda
0.196 0.076 0.0652 0.007 -0.044 17.52 1.04 1.04 1.04 1.04 0.58 4.12 -288.24
Debt/Ratio
0.3644 0.69 1.93 0 0 0 0 0.18 0.9948 74.31
Debt/Equity
-0.0143 -0.0148 -0.0144 0 0 0.0863 0.0863 1.33 0.0107 -256.74
Debt/Net Income
-0.0562 -0.052 -0.0638 0 0 0 0 30.17 -0.0573 4.32
PEG
0 0
Бета
-2.62 -0.9682 -0.0098 -0.0098 -0.14 -1.1993 -84.48
Индекс Альтмана
0 -0.729 -0.7995 -0.7995 4.59 -0.7642 4.72


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 13.12


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe