OTC: SCTSF - Scottie Resources Corp.

Yield per half year: -22.51%
Dividend yield: 0.00%
Sector: Materials

Reporting Scottie Resources Corp.

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.000246 -0.000545 -0.0013 -0.000772 -0.0037 -0.0058 -0.0088 -0.0134 -0.0027 -0.0027
EV, ΠΌΠ»Ρ€Π΄ $
0.0001
EBIT, ΠΌΠ»Ρ€Π΄ $
-0.0001 -0.000265 -0.000466 -0.0013 -0.000661 -0.0039 -0.0062 -0.0098
EBITDA, ΠΌΠ»Ρ€Π΄ $
-0.000762 -0.000705 -0.0039 -0.0061 -0.0097
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.001 0.002 0.0015 0.0018 0.0082 0.0199 0.0147 0.0066 0.0069 0.0069
FCF, ΠΌΠ»Ρ€Π΄ $
-0.000978 -0.000723 -0.0012 -0.0059 -0.0062 -0.0075 -0.0106 -0.0051 -0.0051
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
-0.000128 -0.000149 -0.000477 -0.000265 -0.0049 -0.0054 -0.006 -0.0104 -0.0051 -0.0051
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.000265 -0.000466 -0.000762 -0.000705 -0.0039 -0.0062 -0.0098 -0.008 -0.0053 -0.0053
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.000265 0.000466 0.000762 0.000705 0.0039 0.0062 0.0098 0.008 0.0053 0.0053
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.000395 0.000829 0.000247 0.000945 0.001 0.00073 0.0001 0.000119 0 0


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0001 0.00034 0.00045 0.000175 0.0045 0.0066 0.0033 0.0014 0.0065 0.0065
Total Receivables $
0.0000 0.000117 0.0001 0.000112 0.00026 0.000214 0.0000 0.0001 0.0001 0.0001
Total Current Assets $
0.0001 0.000467 0.000558 0.000306 0.0063 0.0085 0.0038 0.0026 0.0077 0.0077
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.000588 0.000901 0.0016 0.0013 0.0022 0.0023 0.012 0.0137
Активы, ΠΌΠ»Ρ€Π΄ $
0.0011 0.0022 0.0019 0.0026 0.0086 0.0206 0.0177 0.0091 0.0083 0.0083
Short Term Debt $
0.000234
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0001 0.000205 0.000346 0.00081 0.000422 0.000723 0.003 0.0025 0.0014 0.0014
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0001
Interest income $
0 0.0000
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.0001 0
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ $
-0.0001 0 0.0000 0.0000


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0066 -0.0128 -0.0224 -0.0123 -0.0336 -0.0288 -0.0396 -0.0501 -0.0091 -0.0091
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 0.1189 0.2263 0.1706 0.195 0.148 0.697 0.63 0.63
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 43.09 45.53 78.74 146.43 155.84 188.32 210.77 210.77
FCF/Π°ΠΊΡ†ΠΈΡŽ -0.0168 -0.0266 -0.0755 -0.0422 -0.0481 -0.0561 -0.0243 -0.0243


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -24.32 -27.67 -90.3 -45.75 -73.02 -41.62 -51.6 -125.75 -40.49 -40.49 14.08
ROA, % -22.83 -25.06 -77.37 -34.07 -65.02 -39.99 -46.53 -100.04 -31.51 -31.51 7.81
ROS, % 0 0 0 0 14.71
ROCE, % -17.76 -26.17 -23.65 -86.12 -35.99 -46.62 -30.71 -65.28 0 0 17.01
Ebit margin, % 0 0
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 0 0 30.03
Operation Margin, % 0 0 0 0 20.71


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/BV
3.81 1.55 1.86 6.59 30.95 30.95 1.79
P/FCF
0 0 0 0 11.46
E/P
0 0 0 0 2.07
EV/EBITDA
-0.0825 6.97
EV/EBIT
-0.0832 0 0 0
EV/S
0 0 0 0 2.13
EV/FCF
-0.05 0 0 0 11.78
Debt/EBITDA
0 0 0 0 1.45
Netdebt/Ebitda
0 0 0 0 0.84
Debt/Ratio
0 0 0 0 0.17
Debt/Equity
0 0 0 0 0.34
Debt/Net Income
0 0 0 0 3.98
Π‘Π΅Ρ‚Π°
-1.13 -3.09 0.3241 0.3241 0.29
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 -3.92 -3.92 -3.92 7.67


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0 12.17


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe