Resverlogix Corp.

OTC

RVXCF

Stock

Yield per half year: -25%
Dividend yield: 0%
Sector: Healthcare

Reporting Resverlogix Corp.

Capitalization

IFRS

Reporting Annual Quarterly

	2001	2003	2004	2005	2006	2008	2009	2010	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $									0.0543	0.1452	0.1203	0.2062	0.3612	0.4504	0.1798	0.1446	0.0692	0.0227			0.1733	-44.98
Выручка, млрд $	0	0.0000	0.000175	0.000244	0.00029	0.000138	0	0.0001													0.0002	-10.59
Чистая прибыль, млрд $											-0.0462	-0.0583	-0.1628	-0.1628	0.118	0.0038	-0.0036	-0.0167	-0.0076	-0.0076	0.0188	-157.78
EV, млрд $											0.2103	0.2608	0.5057	0.6194	0.1394	0.0875	0.0319	0.0235	0.0276	0.0276	0.0620	-27.67
EBIT, млрд $										-0.0265	-0.0288	-0.0306	0.0856	0.0856	-0.0752	-0.0146	-0.0127	-0.0127		-0.0127	-0.0059	-168.28
EBITDA, млрд $										-0.0262	-0.0288	-0.0305	0.086	0.086	-0.0742	-0.0149	-0.0117	-0.0117		-0.0117	-0.0053	-167.10
OIBDA, млрд $																-0.0061	-0.0209				-0.0135	85.10
Баланс стоимость, млрд $											-0.1016	-0.0837	-0.2077	-0.2077	-0.0641	-0.0599	-0.0593	-0.0745	-0.0817	-0.0817	-0.0679	4.97
FCF, млрд $											-0.0232	-0.0257	-0.0495	-0.0495	-0.0178	-0.0043	-0.004	-0.003	-0.0044	-0.0044	-0.0067	-24.39
Операционный денежный поток, млрд $											-0.0227	-0.0251	-0.0488	-0.0488	-0.0173	-0.0044	-0.0035	-0.0025	-0.0039	-0.0039	-0.0063	-25.77
Операционная прибыль, млрд $											-0.0341	-0.0309	0.0856	0.0856	-0.0752	-0.013	-0.0127	-0.0062	-0.0046	-0.0046	-0.0223	-42.81
Операционные расходы, млрд $											0.0341	0.0419	0.0387	0.0387	0.0226	0.013	0.0127	0.0062	0.0046	0.0046	0.0118	-27.27
CAPEX, млрд $											0.000559	0.000537	0.000622	0.000622	0.0005	0.000394	0.00045	0.000448	0.000472	0.000472	0.0005	-1.15

	2008Q2	2008Q4	2009Q1	2009Q2	2009Q3	2009Q4	2010Q1	2010Q2	2010Q3	2011Q1	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $													0.1248	0.0995	0.1133	0.0655	0.0503	0.0331	0.0316	0.0268	0.0185	0.0136					0.0247	-16.30
Выручка, млрд $	0.0001	0	0	0	0	0	0	0	0.0000	0.0001																	0.0001	0.00
Чистая прибыль, млрд $																	-0.0022	0.0011	-0.0052	-0.004	-0.0044	-0.0031	0.0013	-0.0045	-0.0049	0.000467	-0.0021	-168.48
EV, млрд $																	0.0683	0.041	0.0364	0.0229	0.0202	0.0235	0.0177	0.0171	0.02	0.0276	0.0212	3.27
EBIT, млрд $											-0.0014	-0.0032	-0.005	-0.0054	-0.006	-0.002	-0.0022	-0.0025		-0.0014	-0.0011						-0.0018	-11.27
EBITDA, млрд $												-0.0032	-0.005	-0.0054	-0.0057	-0.0023	-0.0026	-0.0032	-0.0019	-0.0014	-0.000911						-0.0020	-18.92
Баланс стоимость, млрд $																	-0.0602	-0.0593	-0.0672	-0.0672	-0.0715	-0.0745	-0.0731	-0.0776	-0.0825	-0.0817	-0.0779	1.86
FCF, млрд $																	-0.0021	0.000351	-0.000749	0.00078	0.0001	-0.0031	-0.0018	-0.000798	-0.000721	-0.0011	-0.0015	-18.72
Операционный денежный поток, млрд $																	-0.0016	0.000326	0.000122	0.000122	0.00018	-0.0031	-0.0016	-0.00075	-0.000556	-0.000993	-0.0014	-20.36
Операционная прибыль, млрд $																	-0.0021	0.000351	-0.0016	-0.0014	-0.0011	-0.0021	-0.0011	-0.0011	-0.0011	-0.0014	-0.0014	-7.79
Операционные расходы, млрд $																	0.0022	0.0025	0.0016	0.0014	0.0011	0.0021	0.0011	0.0011	0.0011	0.0014	0.0014	-7.79
CAPEX, млрд $																	0.000283	0.000295	0.00016	0.000101	0.000123	0.0001	0.000182	0.0000	0.000165	0.0001	0.0001	-4.06

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2003	2004	2005	2006	2007	2008	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $											0.0014	0.000121	0.0077	0.0077	0	0	0.0000	0	0.0001	0.0001	0.0034	-41.01
Short Term Investments $	0.0021	0.0029	0.0041	0.011	0.0155	0															0.0071	49.15
Total Receivables $										0.0057	0.000245	0.000216	0.000978	0.000978	0.00092	0.000848	0.000323	0.000323		0.000323	0.0007	-19.87
Total Current Assets $											0.0057	0.004	0.0106	0.0106	0.0032	0.0019	0.0029	0.000564	0.0015	0.0015	0.0020	-14.06
Чистые активы, млрд $										0.00083	0.000628	0.000468	0.00035	0.00035	0.002	0.0015	0.000426	0.000426		0.000426	0.0009	4.01
Активы, млрд $											0.0109	0.0083	0.0163	0.0163	0.0114	0.01	0.0081	0.0066	0.0073	0.0073	0.0087	-8.53
Short Term Debt $											0.0486	0.000708	0.0148	0.0148	0.0122	0.0066	0.0065	0.0099	0.0083	0.0083	0.0087	-7.41
Long Term Debt $					0.0121		0.0267	0.0604	0.0814	0.0477	0.0427	0.054	0.1374						0.0081	0.0081	0.0580	-29.86
Задолженность, млрд $											0.1124	0.092	0.224	0.224	0.0755	0.0699	0.0674	0.081	0.0891	0.0891	0.0766	3.37
Чистый долг, млрд $											0.0473	0.000587	0.0071	0.0071	0.0132	0.007	0.0065	0.0099	0.0163	0.0163	0.0106	4.31
Долг, млрд $											0.0913	0.0547	0.1522	0.0148	0.0132	0.007	0.0065	0.0065	0.0164	0.0164	0.0099	4.44
Interest income $											0.007										0.0070	0.00
Расходы на обслуживание долга $											0.007	0.0055	0.0056	0.0056	0.0036	0.003	0.0016	0.0018	0.0031	0.0031	0.0026	-2.95
Чист. проц. доходы, млрд $											0.0155	-0.0168	-0.089	0.088	-0.003	-0.000853	-0.0017	-0.0018			0.0161	-145.94
Амортизация, млрд $										0.000284	0.0000	0.0001	0.000358	0.000356	0.001	0.0011	0.001	0.001		0.001	0.0009	22.94
Товарно материальные запасы $											0.0033	0.0031	0.0012	0.0012	0.0016	0.000584	0.0024	0.0003	0.000996	0.000996	0.0012	-9.04

	2007Q2	2007Q3	2007Q4	2008Q1	2008Q2	2008Q3	2008Q4	2009Q1	2009Q2	2009Q3	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q2	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $																								0.0000	0.0000	0	0.0001	0.0001	0	0.0001	0.0001	0.0000	0.0001	0.0001	0.00
Short Term Investments $	0.0229	0.0219	0.0209	0.0155	0.0106	0.004	0.000618	0	0	0.0056																								0.0073	-18.42
Total Receivables $																			0.000659	0.000929	0.00031	0.00016	0.000452	0.000907	0.000323	0.000139	0.000139	0.00015						0.0003	-30.23
Total Current Assets $																								0.0035	0.0029	0.0028	0.0028	0.0028	0.000564	0.0013	0.0015	0.0019	0.0015	0.0014	21.61
Чистые активы, млрд $																		0.0014	0.0012	0.001	0.000849	0.000849	0.000658	0.000542	0.000426	0.000194	0.000194							0.0004	-21.67
Активы, млрд $																								0.0103	0.0081	0.0079	0.0079	0.0078	0.0066	0.0074	0.0076	0.0077	0.0073	0.0073	2.04
Short Term Debt $																								0.0061	0.0065	0.0068	0.0068	0.0068	0.0099	0.0067	0.000769	0.000771	0.0083	0.0053	-3.46
Long Term Debt $											0.0901	0.0967	0.1374	0.1427	0.0613	0.053	0.0101														0.0081	0.0081	0.0081	0.0175	-31.32
Задолженность, млрд $																								0.0705	0.0674	0.0751	0.0751	0.0794	0.081	0.0805	0.0852	0.0902	0.0891	0.0852	1.92
Чистый долг, млрд $																								0.0061	0.0065	0.0068	0.0068	0.0067	0.0099	0.0067	0.0088	0.0089	0.0163	0.0101	10.49
Долг, млрд $																						0.007	0.0284	0.0304	0.0065	0.033	0.0068	0.0068			0.0089	0.0089	0.0164	0.0096	19.25
Interest income $															0.000666																			0.0007	0.00
Расходы на обслуживание долга $																								0.000402	0.000324	0.000302	0.000504	0.000509	0.000515	0.000644	0.000736	0.000822	0.000848	0.0007	10.49
Чист. проц. доходы, млрд $																			-0.000273	-0.000348	-0.000331	-0.000597	-0.000417	-0.000324		-0.000307	-0.000506	-0.000509	-0.000515					-0.0004	9.71
Амортизация, млрд $																		0.0001	0.0001	0.0001	0.0001	0.000286	0.000287	0.000217	0.000217		0.0001	0.00019						0.0002	-7.92
Товарно материальные запасы $																								0.0024	0.0024	0.0024	0.0024	0.0024	0.0003	0.0003	0.000498	0.00094	0.000996	0.0006	27.12

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.8458	-1	-1.5	-0.8655	0.533	-0.1033	-0.0142	-0.0615	-0.0272		-0.0272	0.0654	-155.15
Цена акции ао		1.33	1.87	2.02	0.7283	0.5934	0.1	0.05	0.04	0.03	0.03	0.1627	-44.95
Число акций ао, млн	105.46	155.12	192.95	188.1	221.43	239.87	254.42	272.37	280.65		280.65	253.75	4.85
FCF/акцию	-0.2203	-0.1655	-0.2563	-0.2629	-0.0806	-0.0371	-0.0157	-0.0109	-0.0155		-0.0155	-0.0320	-28.09

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.01	0.003	-0.03	-0.0149	-0.0164	-0.0115	0.0049	-0.0163	-0.0178	0.0017			-0.0078	-168.23
Цена акции ао			0.4648	0.2626	0.1942	0.1248	0.1173	0.0994	0.0681	0.05					0.03	0.03	0.0555	-21.31
Число акций ао, млн	242.2	243.68	243.68	249.52	258.9	265.67	269.33	269.33	271.41	272.37							269.62	0.50
FCF/акцию					-0.0066	0.0011	-0.0028	0.0029	0.00021	-0.0116	-0.0064	-0.0029	-0.0026	-0.0038			-0.0055	-20.00

Efficiency

IFRS

Reporting Annual Quarterly

	2001	2003	2004	2005	2006	2008	2009	2010	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %											45.5	69.68	78.37	111.74	-86.84	82.75	6.06	25.03	9.78		9.78	15.81	7.36	-164.61
ROA, %											-425.23	-704.4	-999.56	-1325.45	853.24	-496.31	-39.9	-228.08	-109.79		-109.79	6.16	-4.1680	-166.36
ROS, %			-1620.79	-2620.11	-5707.1	-13101.81	-979685.04	2512.19										0	0	0	0	11.68	-199720.3740	-199.16
ROCE, %											28.4	36.56	-41.23	-121.78	434.18	214.75	87.21	87.21		15.54	15.54	16.02	167.78	-48.62
Ebit margin, %																				0	0
Рентаб EBITDA, %	-3171.22	-7300.84	-1574.34	-2518.92	-5299.54	-11854.78	-928381.28	-26040.14												0	0	28.34	-194818.9320	59.55
Чистая рентаб, %	-3173.53	-8020.21	-1620.79	-2620.11	-5707.1	-13101.81	-979685.04	2512.19														11.68	-199720.3740	-199.16
Operation Margin, %			-1639.97	-2606.87	-5419.82	-12014.36	-936941.51	-26379.2										0	0	0	0	17.36	-196672.3520	58.87
Доходность FCF, %									-18.97	-15.3	-19.3	-12.45	-13.69	-3.96	-2.41	-6.16	-5.77	-13.46					-6.3520	27.72

	2008Q2	2008Q4	2009Q1	2009Q2	2009Q3	2009Q4	2010Q1	2010Q2	2010Q3	2011Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %																2.88	-1.33	8.47	6.41	6.85	4.58	-1.89	6.18	6.53	-0.6002		15.81	2.96	-166.60
ROA, %																-16.5	8.71	-64.43	-50.89	-56.62	-43.42	19.13	-59.96	-64.54	6.21		6.16	-28.5160	-167.78
ROS, %	-6017.62	-69487.2	-88300.14	-752484.17	-267784.34	-3077590.38	-4299756.41	2098303.71	-96545.93	-8160.22																	11.68	-1076749.8460	-69.47
ROCE, %											8.36	11.5	9.08	107.7	24.19	21.11	20.39		9.59	6.61						15.54	16.02	14.65	-5.94
Рентаб EBITDA, %	-4932.1	-64231.75	-79037.49	-680092.33	-239349.99	-1711410.27	-2403215.53	-3796945.42	55344.13	-8021.84																	28.34	-1572849.7860	-65.79
Чистая рентаб, %	-6017.62	-69487.2	-88300.14	-752484.17	-267784.34	-3077590.38	-4299756.41	2098303.71	-96545.93	-8160.22																	11.68	-1076749.8460	-69.47
Operation Margin, %	-5023.59	-64838.12	-80220.39	-687962.75	-267784.34	-3077590.38	-2438113.69	-853937.16	-20774.47	-8160.22																	17.36	-1279715.1840	-69.47
Доходность FCF, %												-0.2572	-1.35	-1.08	-1.87	-3.41	0.8991	-2.37	2.91	0.3084	-23.12							-4.2745	-291.44

Coefficients

IFRS

Reporting Annual Quarterly

	2003	2004	2005	2006	2008	2009	2010	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E									-2.97	-7.36	-2.6	-3.54	-2.22	1.85	1.07	-5.84	-19.17	-1.36				28.90	-4.6900	-194.03
P/BV											-1.18	-2.46	-1.74	-2.95	-1.97	-1.34	-0.4292	-0.1829	-0.1373		-0.1373	4.12	-0.8119	-41.30
P/S	881.02	276.95	563.71	554.99	1652.94	35340.74	2451.8															3.55	8112.84	34.18
P/FCF												-8.03	-7.3	-25.24	-41.42	-16.25	-17.34	0	0	0	0	22.49	-21.5100	18.89
E/P												-0.2828	-0.4507	0.262	0.021	-0.1713	-0.0522	-0.7363	0	0	0	0.34	-0.1354	-222.96
EV/EBIT														-10.03		-6.45	-2.5		-1.6	-2.17	-2.17		-4.5500	-26.37
EV/EBITDA								3.41			-7.3	-8.54	5.88	7.2	-1.88	-5.88	-2.72	-2.93			-2.93	14.56	-1.2420	-183.54
EV/S																		0	0	0	0	3.95
EV/FCF											-9.05	-10.16	-10.22	-12.53		-11.57	-7.99	-7.93	-6.32	-6.32	-6.32	30.25	-8.0260	-11.39
Debt/EBITDA											-3.17	-1.79	1.77	0.1718		-0.4735	-0.5528	-0.5556	-0.5556	-1.4	-1.4	2.00	-0.7075	24.21
Netdebt/Ebitda											-1.64	-0.0192	0.0824	-0.5998		-0.4731	-0.5494	-0.5556	-0.5727	-1.4	-1.4	1.45	-0.7102	24.23
Debt/Ratio											8.4	6.61	9.34	1.16		0.7053	0.7999	0.8025	2.24	2.24	2.24	0.24	1.36	26.00
Debt/Equity											-0.8993	-0.6538	-0.7326	-0.2052		-0.1176	-0.1095	0	-0.201	-1.09	-1.09	1.47	-0.3447	39.65
Debt/Net Income											-1.98	-0.9382	-0.9347	0.1115		-0.2842	-1.8	-1.81	-2.15	-2.15	-2.15	3.31	-1.6388	49.89
PEG																				0	0
Бета																		-2.68	-6.92	-2.96	-2.96	0.29	-4.1867	3.37
Индекс Альтмана			16.7	8.01	10.24	-0.7307	21.32											34.41	39.98	-8.12	-8.12	3.16	17.37	61.87

	2008Q2	2008Q4	2009Q1	2009Q2	2009Q3	2009Q4	2010Q1	2010Q2	2010Q3	2011Q1	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q2	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E																					-48.57	-162.58	-30	-8.88	-6.13	-6.67	-4.16	-4.36	-1.06			-1.45			28.90	-3.5400	-26.30
P/BV																							-1.03	-0.5821	-0.4407	-0.2404	-0.1897	-0.1829	-0.1502	-0.107	-0.1348	-0.1373			4.12	-0.1424	-5.57
P/S	4047.49	7256.07	12339.21	150846.06	58078.94	380930.29	883142.85	412956.74	6286.6	1527.81																									3.55	336968.86	-66.84
P/FCF																			-388.82	-73.85	-92.39	-53.44	-29.3	111.23	-42.16	34.31	324.24	-4.32							22.49	84.66	-152.22
E/P																			-0.0424	-0.1699	-0.0206	-0.0062	-0.0333	0.0242	-0.1632	-0.15	-0.2407	-0.2294							0.34	-0.1518	-256.80
EV/EBIT																										-15.87	-18.39							-2.17		-12.1433	-48.48
EV/EBITDA														-30.58	-15.22	-59.74	-36.81				-7.08	-4.58	-4.61	-3.49		-4.53	-5.52								14.56	-4.5460	3.80
EV/FCF															-87.26	-359.02	-119.1										355.22	-7.46	-9.99	-21.48	-27.71	-25.75		-6.32	30.25	-18.2500	-8.75
Debt/EBITDA											6.85	-16.54	3.44	-6.73	-2.06	-13.67	-3.03									-4.96	-7.43							-1.4	2.00	-6.0980	-36.60
Netdebt/Ebitda																		-1.27	-1.36	-1.31	-1.16	-3.66	-3.06	-2.81		-4.91	-7.33							-1.4	1.45	-3.9020	-14.48
Debt/Ratio														7.99	5.43	5.34	1.05									0.8683	0.8653			1.17	1.16	2.24		2.24	0.24	1.54	20.95
Debt/Equity														-0.8171	-0.8852	-0.8654	-0.167									-0.1019	-0.0947			-0.1147	-0.1079	-0.201		-1.09	1.47	-0.3217	63.01
Debt/Net Income														40.1	0.7219	13.84	-1.78									-1.71	-1.52			-1.97	-1.8	35.18		-2.15	3.31	5.55	7.18
Бета																																	1.71	-2.96	0.29	-0.6250	-231.57
Индекс Альтмана			2.67	6.26	8.45	9.26	24.89	13.8	13.08	14.62																							-14.66	-8.12	3.16	3.74	-189.94

Dividends

IFRS

Reporting Annual Quarterly

	2008	2009	2010	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0047	0.0022	0.0025			0.0031	-18.98
Дивиденд				0
Див доход, ао, %				0	2.50
Дивиденды / прибыль, %	-25.99	-7.96	118.63		64.13	28.23	-265.88

	2010Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.0015		0.0015	0.00
Дивиденды / прибыль, %	11.22	64.13	11.22	0.00

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2023	2024	CAGR 5
Персонал, чел	19	19	0.00

	CAGR 5

	CAGR 5