OTC: RLBD - Real Brands, Inc.

Yield per half year: -98.75%
Dividend yield: 0.00%
Sector: Healthcare

Reporting Real Brands, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2012 2013 2014 2015 2016 2017 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0001 0.000267 0.000129 0 0.0025 0.0029 0.0579 0.19 0.0574 0.0262 0.0669 55.30
Выручка, млрд $
0 0.0000 0.0000 0 0.000647 0.0000 0 0.0000 0.0001 0.0001 0.0004 -60.69
Чистая прибыль, млрд $
-0.0018 -0.0052 -0.000612 -0.000399 -0.002 -0.0063 -0.0028 -0.000938 -0.0013 -0.0013 -0.0027 -8.25
EV, млрд $
0.0074 0.001 0.103 0.0967 0.0222 0.0117 0.0117 0.0469 63.54
EBIT, млрд $
-0.0018 -0.0051 -0.000525 -0.000327 -0.002 -0.0062 -0.0025 -0.000873 -0.0013 -0.0013 -0.0026 -8.25
EBITDA, млрд $
0.00042 -0.000428 0.000275 -0.000328 -0.0019 -0.0061 -0.0026 -0.000791 -0.0012 -0.0012 -0.0025 -8.78
Баланс стоимость, млрд $
-0.0013 -0.000608 -0.000864 -0.001 0.000551 0.000696 0.0000 -0.000753 -0.0013 -0.0013 -0.0004 5.39
FCF, млрд $
-0.00096 -0.000695 -0.000439 -0.000767 -0.0025 -0.0011 -0.001 -0.000531 -0.000138 -0.000138 -0.0011 -43.97
Операционный денежный поток, млрд $
-0.000126 0.0001 -0.000145 -0.000152 -0.0019 -0.000579 -0.000866 -0.000531 -0.000138 -0.000138 -0.0008 -40.81
Операционная прибыль, млрд $
-0.0018 -0.0052 -0.000375 -0.000363 -0.002 -0.0062 -0.0025 -0.000873 -0.0013 -0.0013 -0.0026 -8.25
Операционные расходы, млрд $
0.000492 0.00076 0.000286 0.0015 0.0016 0.0063 0.0025 0.000877 0.0012 0.0012 0.0025 -5.59
CAPEX, млрд $
0.0000 0 0 0 0 0 0.000637 0.000509 0.000148 0 0.0004 -38.52


Balance sheet

IFRS
Reporting Annual Quarterly
2003 2004 2005 2006 2007 2013 2014 2015 2016 2017 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0 0 0 0 0.0001 0.000248 0.000197 0 0.0001 0.0001 0.0002 0.00
Short Term Investments $
0.000559 0.000377 0.0057 0.0016 0.0029 0.0022 38.99
Long term investments $
0.0016 0.0029 0.000125 0.0015 -57.25
Total Receivables $
0.0000 0 0 0 0 0 0
Total Current Assets $
0.0001 0.0000 0.0000 0.0000 0.000361 0.000479 0.000198 0 0.0001 0.0001 0.0002 0.00
Чистые активы, млрд $
0 0.0000 0 0 0 0.000646 0.0016 0.0012 0.0011 22.93
Активы, млрд $
0.000321 0.000264 0.00026 0.000326 0.001 0.0021 0.0014 0.0012 0.0013 0.0013 0.0014 5.39
Short Term Debt $
0.000579 0.000501 0.000619 0.000749 0.0002 0.000341 0.000341 0.000615 0.000978 0.000978 0.0005 37.36
Long Term Debt $
0.0028 0.000314 0.000149 0.000126 0.0001 0.0001 0.0007 -48.65
Задолженность, млрд $
0.0016 0.000872 0.0011 0.0013 0.00046 0.0014 0.0015 0.0019 0.0026 0.0026 0.0016 41.40
Чистый долг, млрд $
0.0000 -0.000245 0.0013 0.0044 0.000108 0.000407 0.000292 0.000714 0.000977 0.000977 0.0005 55.34
Долг, млрд $
0.0072 0.0002 0.000655 0.000489 0.000717 0.0011 0.0011 0.0006 40.63
Расходы на обслуживание долга $
0.0014 0.000334 0.000586 0.000534 0 0.0000 0.0000 0.0000 0.0001 0.0001 0.0006 -41.01
Чист. проц. доходы, млрд $
0.0000 0.0000 0.0000 -0.0001 -0.0001 0.00
Амортизация, млрд $
0.000179 0.000276 0.000538 0.000174 0.0001 0.00012 0.000168 0.0001 0.0001 0.0001 0.0001 0.00
Себестоимость, млрд $
0 0.0000 0.0001 0 0.000996 0.0000 0.000263 0 0.0001 0.000168 0.0004 0.00
Товарно материальные запасы $
0 0.000231 0.000231 0.0002 0.00


Share

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -2.03 -0.2375 -0.0104 -0.006 -0.0519 -0.0023 -0.001 -0.00035 -0.000495 -0.000495 -0.0112 -60.56
Цена акции ао 0.0385 0.0439 0.0737 0.0212 0.071 0.0088 0.0024 0.0001 0.0001 0.0001 0.0165 -73.10
Число акций ао, млн 0.9456 0.6591 65.1 76.06 39.32 2671.93 2677.53 2680.73 2690.64 2690.64 2152.03 132.84
FCF/акцию -738.26 -3.72 -1.51 -0.8111 -0.0644 -0.000407 -0.000379 -0.000198 -5.1E-5 -5.1E-5 -0.0131 -76.03


Efficiency

IFRS
Reporting Annual Quarterly
2002 2003 2004 2005 2006 2007 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 143.09 850.21 70.81 42.62 896.74 -1803.4 -817.81 245.4 129.56 102.19 18.54 -269.9020 -32.09
ROA, % -564.04 -1959.13 -235.78 -136.29 -305.42 -590.42 -156.92 -72.18 -109.12 -104.08 6.99 -246.8120 -18.60
ROS, % -1414.02 -8249.16 -315.7 -25645.16 -51006.33 -8429.45 -2203.95 -2203.95 -2203.95 -2203.95 12.94 -13209.5260 -46.65
ROCE, % 838.59 60.75 32.51 -358.8 -618.18 -1817.33 139.25 104.25 97.69 97.69 18.73 -418.8640 -169.14
Ebit margin, % -305.95 -25391.45 -41740.68 -7845.48 -2112.67 -2106.81 -2106.81 -15839.4180 -39.22
Рентаб EBITDA, % 220.83 -291.43 -24902.1 -46794 -7108.25 -1976.25 -1970.39 -1970.39 29.69 -16550.1980 -39.79
Чистая рентаб, % -61410.45 -10894.71 -1414.02 -8249.16 -315.7 -25518.31 -50410.58 -8429.45 -2203.95 -2203.95 12.94 -17375.5980 47.50
Operation Margin, % -866.54 -7506.29 -305.95 -25391.45 -41740.68 -7845.48 -2106.81 -2106.81 -2106.81 -2106.81 19.14 -11181.3180 -44.97
Доходность FCF, % -4362.72 -77201.07 -3601539.65 -834.82 -164.56 -594.8 -1.88 -0.5334 -0.9259 -0.5254 -119.7329 -75.50


Coefficients

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2016 2017 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-1.0E-5 -0.0802 -0.2221 -0.083 -4.05 -7.34 -9.18 -67.18 -61.17 -19.69 23.51 -32.9120 21.82
P/BV
2.98 -0.0406 -2.87 -2.91 1.64 147.49 -8065.52 -28.48 -8.25 -8.25 3.80 -1590.6240 -238.14
P/S
2.14 57.23 605.41 1.4 4173.88 17380.28 1926.33 178.03 178.03 3.15 4731.98 163.56
P/FCF
-0.1198 -0.6077 -0.1681 -53.17 -187.48 -108.01 0 0 0 0 11.21 -69.8872 181.81
E/P
-12.05 -0.2471 -0.1363 -0.1089 -0.0149 -0.0163 -0.0508 0 0 0 0.35 -0.0654 -17.91
EV/EBITDA
-22.45 -0.5374 -16.83 -37.25 -28 -9.83 -9.86 12.76 -18.4895 78.83
EV/EBIT
-0.5119 -1.4 -40.93 -25.37 -9.19 -9.22 -9.22 -9.22 -18.7860 -25.78
EV/S
1.57 2371.12 34319.92 1990.5 194.2 194.2 194.2 194.2 3.59 7378.60 -64.47
EV/FCF
-9.59 -0.3999 -53.54 -187.77 -41.69 -85.19 -85.19 -85.19 -85.19 19.92 -97.0060 -14.62
Debt/EBITDA
-22.06 -0.1061 -0.107 -0.2279 -0.9063 -0.8844 -0.8871 -0.8871 -0.8871 2.02 -0.7586 31.23
Netdebt/Ebitda
4.85 -13.47 -0.0575 -0.0665 -0.136 -0.9027 -0.8179 -0.8204 -0.8204 -0.8204 1.51 -0.6995 43.25
Debt/Ratio
2.49 0.1978 0.3082 0.3402 0.6173 0.8253 0.8255 0.8255 0.8255 0.26 0.6868 19.40
Debt/Equity
-2.28 0.3627 0.9413 -40.95 -0.9526 -0.8103 0 0 0 28.88 -8.2818 -217.44
Debt/Net Income
-4.65 -0.098 -0.1039 -0.173 -0.7643 -0.793 -0.7931 -0.7931 -0.7931 3.30 -0.6633 35.60
Бета
-2.2 -12.74 -4.38 0 0.05 -6.4400 25.80
Индекс Альтмана
21.46 153.41 0 -6.27 -6.27 -6.27 3.32 40.58 -173.52


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.94


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
3 3 0.00