OTC: REDFY - Rediff.com India Limited

Yield per half year: 0%
Sector: Telecom

Reporting Rediff.com India Limited

Capitalization

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0813 0.2338 0.13 0.0722 0.0636 0.0438 0.0039 0.0039 0.0039 0.0039
Выручка, млрд $
0.016 0.016 0.015 0.0066 0.0057 0.3695 0.0051 0.0045 0.0043 0.0043
Чистая прибыль, млрд $
-0.014 -0.1126 -0.1115 0.000367 -0.001 0.0098 -0.000161 -0.000941 -0.000663 -0.000663
EV, млрд $
0.000439 0.000887 -0.003 0.0015 0.0019 0.0023 0.0023
EBIT, млрд $
-0.0117 -0.2729 -0.0014 0.000239 -0.000259 0.0001 -0.00014 -0.000938 -0.000741 -0.000741
EBITDA, млрд $
0 0 0 0.000236 -0.000856 0.0156 0.0001 -0.000761 -0.000556 -0.000556
Баланс стоимость, млрд $
0.0298 0.02 0.0061 -0.0039 -0.0045 -0.0046 -0.0041 -0.0047 -0.0053 -0.0053
FCF, млрд $
-0.004 -0.004 -0.009 0 -0.000273 0.0001 -0.000422 -0.000748 -0.000511 -0.000511
Операционный денежный поток, млрд $
-0.2578 -0.2013 -0.000905 -0.000203 -0.00013 0.0002 -0.000132 -0.000632 -0.000292 -0.000292
Операционная прибыль, млрд $
-0.012 -0.011 -0.012 0.000177 -0.000936 0.000169 -0.000472 -0.000894 -0.000592 -0.000592
Операционные расходы, млрд $
0.0175 0.0168 0.0162 0.0012 0.0017 0.000647 0.000708 0.0027 0.0025 0.0025
CAPEX, млрд $
0.001 0.0017 0.0001 0.0000 0.000153 0.000157 0.00029 0.000116 0.000218 0.000218


Balance sheet

IFRS
Reporting Annual Quarterly
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.02 0.0172 0.0083 0.000391 0.000278 0.000779 0.0011 0.000747 0.000672 0.000672
Short Term Investments $
0.009 0.000452 0.000333
Long term investments $
0.0014 0.0014 0.0011 0.0012
Total Receivables $
0.1369 0.0418 0.0014 0.0011 0.000529 0.000271 0.000414 0.00034 0.00045 0.00045
Total Current Assets $
0.3873 0.2217 0.0022 0.0023 0.0016 0.0012 0.0018 0.0015 0.0016 0.0016
Чистые активы, млрд $
0.0074 0.0058 0.0036 0.0079 0.0022 0.0023 0.0016 0.0012 0.021 0.000252
Активы, млрд $
0.0378 0.0275 0.0141 0.0041 0.0027 0.0024 0.0029 0.0024 0.0024 0.0024
Short Term Debt $
0.0037 0.0038 0.0031 0.0029 0.000237 0 0.0000 0 0
Задолженность, млрд $
0.008 0.0075 0.008 0.008 0.0073 0.007 0.007 0.0072 0.0077 0.0077
Чистый долг, млрд $
-0.02 -0.0172 -0.0083 -0.000391 -0.000278 -0.000779 0.0012 0.0019 0.0023 0.0023
Долг, млрд $
0.000237 0 0 0.0023 0.0026 0.003 0.003
Расходы на обслуживание долга $
0.0039 0.00091 0.0076 0.0052 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Goodwill $
0.0093 0.0073 0.0073 0.0073 0.0073 0.0073 0.002 0.002 0.002 0.002
Амортизация, млрд $
0.0042 -0.0001 0.0047 0.0001 0.0001 0.000122 0.000199 0.000176 0.000185 0.000185
Себестоимость, млрд $
0.0099 0.01 0.0108 0.0052 0.0049 0.0042 0.0049 0.0027 0.0024 0.0024
Товарно материальные запасы $
0.000345 0.000659 0.000633 0.0017 0.000745 0.000668 0 0 0 0


Share

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -0.27 -0.5 -0.19 0.0087 -0.0228 0.003 -0.0034 -0.0182 -0.0128 -0.0128
Цена акции ао 0.66 0.1 0.05 0.01 0.02 0.05 0.0001 0.0001 0.0001 0.0001
Число акций ао, млн 27.59 27.59 27.59 41.91 45.68 45.68 47.33 51.83 51.83 51.83
FCF/акцию -0.1611 -0.156 -0.3099 0.000102 -0.006 0.002 -0.0089 -0.0144 -0.0099 -0.0099


Efficiency

IFRS
Reporting Annual Quarterly
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -31.52 -30.03 -105.83 -18.65 24.53 -2.89 3.7 21.19 13.17 13.17 8.97
ROA, % -25.89 -22.88 -66.43 18.01 -30.67 2.14 -6.05 -35.32 -27.39 -27.39 2.84
ROIC, % 9.66 5.87 -18.71 -17.4 -15.57 -19.59 -36.89 -37.7 -110.85 -142.18 7.19
ROS, % -37.6 -90.54 5.52 -18.32 2.64 -3.14 -20.75 -15.32 -15.32 -15.32 5.96
ROCE, % -53.11 -190.58 31.68 -5.59 55.53 -10.92 16.47 73.57 48.39 48.39 8.38
Рентаб EBITDA, % -48.21 -65.54 -45.53 3.55 -15.08 1.77 1.16 -16.79 -12.84 -12.84 26.62
Чистая рентаб, % -75.1 -66.8 -76.3 5.52 -18.32 2.64 -3.14 -20.75 -15.32 -15.32 5.96
Operation Margin, % -65.23 -76.39 2.67 -16.5 3.39 -9.2 -19.71 -13.68 -13.68 -13.68 16.97
Чистая процентная маржа, % 24.28 15.22 -44.27 -42.61 -30.15 -38.5 -73.01 -46.35 -90.05 -75.59 26.32
Доходность FCF, % -0.5608 -0.2464 -1.42 -0.4767 -0.9593 -2.79 -8.14 -6.15 -6.77 -19.54


Coefficients

IFRS
Reporting Annual Quarterly
2008 2009 2010 2011 2012 2013 2014 2015 2016 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
37.46 -6.94 -10.13 -53.9 -17.43 -7.03 -10.41 -3.15 2.26 52.06 13.35
P/BV
2.7 3 1.1 -0.2111 -0.2564 -1.5 -0.0571 -0.0011 -0.000972 -0.000972 1.63
P/S
3.4 1.3 0.2 0.125 0.2053 0.19 0.0461 0.0011 0.0012 0.0012 1.94
P/FCF
-104.24 -35.86 -12.29 -16.25 -14.78 -5.12 -0.4333 -7.64 -7.64 -7.64 0.47
E/P
-0.0987 -0.0186 -0.0574 -0.1423 -0.096 -0.3171 -3.08 -0.17 -0.17 -0.17 3.22
EV/EBITDA
1.86 -1.04 0.36 24.57 -2.48 -4.21 -4.21 12.37
EV/Ebit
-3.01 51.71 -10.51 -2.01 -3.15 -3.15 -3.15
EV/S
0.0661 0.4971 1.63 0.2859 0.4157 0.54 0.54 0.54 3.19
EV/FCF
102.27 -10.35 87.69 -3.48 -2.52 -4.58 -4.58 -4.58 -2.55
Debt/EBITDA
1.01 -2.26 0.007 39.26 -3.45 -5.41 -5.41 -5.41 7.50
Netdebt/Ebitda
1.61 1.19 -1.66 -1.94 4.33 20.61 -2.47 -4.2 -4.2 -4.2 5.36
Debt/Ratio
0.0583 0.7144 0.8387 0.8114 1.08 1.25 1.25 1.25 0.38
Debt/Equity
-0.0603 -0.4256 -0.4474 -0.566 -0.5543 11.92 11.92 11.92 461.72
Debt/Net Income
0.647 -1.86 15.49 -14.56 -2.79 -4.53 -4.53 -4.53 -32.66
Бета
-6.47 -4.73 0 0 0 0 0.02
Индекс Альтмана
3.23 2.58 1.49 1.66 0 0 0 3.75 3.75 3.75 0.89


Dividends

IFRS
Reporting Annual
2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 8.84
Дивиденды / прибыль, %
0 0 0 0 23.67


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
ebit_margin
-16.5 3.15 -2.72 -20.68 -17.12 -17.12