PointsBet Holdings Limited

OTC
PBTHF
Stock
Yield per half year: +59.84%
Dividend yield: 0%
Sector: Consumer Cyclical

Reporting PointsBet Holdings Limited

Capitalization

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Выручка, млрд $
0.000373 0.0069 0.0256 0.0752 0.1947 0.2706 0.2056 0.16 0.16 0.1812 16.30
Чистая прибыль, млрд $
-0.0031 -0.0049 -0.0419 -0.0415 -0.1871 -0.2444 -0.3613 -0.0276 -0.0276 -0.1724 -7.83
EV, млрд $
0.4433 1.42 0.3269 0.1154 0.0723 0.0723 0.4756 -30.42
EBIT, млрд $
-0.0031 -0.005 -0.0383 -0.0448 -0.1746 -0.0329 -0.1043 -0.0201 -0.0201 -0.0753 -14.81
EBITDA, млрд $
-0.037 -0.0363 -0.1721 -0.2129 -0.077 -0.0022 -0.0022 -0.1001 -42.92
OIBDA, млрд $
-0.0305 -0.1362 0.1931 0.18 0.0053 0.0053 0.0423 -170.47
Баланс стоимость, млрд $
0.0033 0.0745 0.1771 0.4481 0.4637 0.4903 0.0126 0.0126 0.3184 -41.06
FCF, млрд $
-0.0371 -0.0507 -0.1541 -0.1829 -0.1948 -0.0068 -0.0068 -0.1179 -33.09
Операционный денежный поток, млрд $
-0.002 -0.000199 -0.0211 -0.0303 -0.1191 -0.1244 -0.1622 0.0036 0.0036 -0.0865 -165.31
Операционная прибыль, млрд $
-0.0031 -0.005 -0.0388 -0.0453 -0.1749 -0.2572 -0.1043 -0.0201 -0.0201 -0.1204 -15.00
Операционные расходы, млрд $
0.0035 0.0119 0.0497 0.0357 0.1672 0.0853 0.2077 0.1046 0.1046 0.1201 23.99
CAPEX, млрд $
0.000162 0.000336 0.002 0.0024 0.0062 0.0023 0.0325 0.0104 0.0104 0.0108 34.08


Balance sheet

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0056 0.0759 0.1443 0.2762 0.3272 0.2073 0.0275 0.0275 0.1965 -28.22
Short Term Investments $
0.0014 0.1933 0.3333 0.3409 0.1760 519.78
Long term investments $
0.000299 0.000213 0.0017 0.1498 0.1216 0.0013 0.0549 43.59
Total Receivables $
0.0001 0.000495 0.000272 0.0019 0.000664 0.002 0.0011 0.0011 0.0012 32.24
Total Current Assets $
0.0062 0.0771 0.1461 0.3152 0.3796 0.5474 0.0317 0.0317 0.2840 -26.33
Чистые активы, млрд $
0.000175 0.0018 0.0116 0.0169 0.0152 0.0039 0.004 0.0099 16.72
Активы, млрд $
0.0082 0.0945 0.2162 0.6245 0.6052 0.5932 0.0534 0.0534 0.4185 -24.40
Short Term Debt $
0.000816 0.021 0.0029 0.0013 0.000439 0.000439 0.0053 -11.66
Long Term Debt $
0.0761 0.0502 0.0797 0.0631 -18.78
Задолженность, млрд $
0.0049 0.02 0.039 0.1763 0.1415 0.103 0.0408 0.0408 0.1001 0.91
Чистый долг, млрд $
-0.1262 -0.168 -0.1255 -0.2038 -0.026 -0.026 -0.1299 -27.09
Долг, млрд $
0.0084 0.0074 0.0112 0.0035 0.0015 0.0015 0.0064 -29.15
Interest income $
0.000122 0.0015 0.000824 0.0015 0.0081 0.0024 131.43
Расходы на обслуживание долга $
0.003 0 0.0034 0.0052 0.000147 0.000162 0.000162 0.0024 -44.22
Чист. проц. доходы, млрд $
0.000122 0.0015 0.000824 0.0015 0.0081 0.0081 0.0024 131.43
Goodwill $
0.0367 0.0351 0.0359 -2.20
Амортизация, млрд $
0.0048 0.0104 0.009 0.0273 0.0179 0.0179 0.0139 30.11
Себестоимость, млрд $
0.00027 0.0043 0.0148 0.0369 0.107 0.1597 0.1023 0.0756 0.0756 0.0963 15.42
Товарно материальные запасы $
0 0.000653 0.000653 0.0007 0.00


Share

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0122 -0.1796 -0.3422 -0.2523 -0.8745 -0.8048 -1.18 -0.0867 -0.0867 -0.6397 -19.24
Цена акции ао 3.18 5.83 8.94 0.949 0.61 0.613 0.812 0.812 2.38 -38.11
Число акций ао, млн 122.38 164.34 213.97 191.18 199.46 207.3 207.3 195.25 4.75
FCF/акцию -0.3031 -0.3086 -0.7202 -0.9567 -0.9764 -0.0329 -0.0329 -0.5990 -36.09


Efficiency

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -151.53 -107.73 -32.96 -59.86 -65.52 -74.49 -10.97 -10.97 15.19 -48.7600 -19.75
ROA, % -60.3 -81.56 -26.69 -44.52 -48.95 -59.26 -8.53 -8.53 6.90 -37.5900 -20.40
ROS, % -843.76 -70.96 -163.52 -55.16 -96.13 -90.32 -175.73 -17.25 -17.25 -17.25 11.80 -79.3360 -29.08
ROCE, % -152.18 -51.36 -23.63 -32.09 -6.11 -21.16 -143.16 -159.52 -159.52 22.24 -72.4080 37.81
Ebit margin, % -59.62 -89.66 -12.16 -50.73 -12.56 -12.56 -12.56 -35.5340 -32.50
Рентаб EBITDA, % -144.63 -48.35 -88.41 -78.68 -37.45 -1.38 -1.38 -1.38 25.85 -41.4600 -56.48
Чистая рентаб, % -843.76 -70.96 -163.52 -55.16 -96.13 -90.32 -175.73 -17.25 -17.25 11.80 -86.9180 -20.74
Operation Margin, % -843.76 -71.27 -151.46 -60.2 -89.84 -95.05 -50.73 -12.56 -12.56 -12.56 18.32 -52.1480 -32.53


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/BV
4.09 4.5 1.15 0.6512 7.84 7.84 4.33 3.65 13.90
P/S
9.63 10.37 1.97 1.55 0.6147 0.6147 4.39 4.83 -42.32
P/FCF
0 0 0 0 14.65
E/P
0 0 0 0 1.59
EV/EBIT
-11.45 -9.13 -10.06 -1.11 -3.6 -3.6 -3.6 -5.5000 -16.98
EV/EBITDA
-13.08 -9.76 -13.92 -1.5 -32.47 -32.47 14.58 -14.1460 19.94
EV/S
6.32 8.61 1.82 0.5613 0.4519 0.4519 0.4519 4.63 2.38 -44.54
EV/FCF
-9.37 -14.5 -1.8 -0.5924 -10.63 -10.63 -10.63 13.66 -7.6305 -6.02
Debt/EBITDA
-0.2478 -0.051 -0.4766 -0.0455 -0.6818 -0.6818 -0.6818 2.43 -0.3873 67.96
Netdebt/Ebitda
3.72 1.16 5.34 2.65 11.82 11.82 11.82 1.44 6.56 59.09
Debt/Ratio
0.0417 0.0187 0.0183 0.0059 0.0281 0.0281 0.0281 0.28 0.0198 8.49
Debt/Equity
0.0508 0.026 0.0239 0.0071 0.119 3.24 3.24 1.26 0.6832 162.49
Debt/Net Income
-0.2171 -0.0465 -0.0454 -0.0097 -0.0543 -0.0543 -0.0543 6.99 -0.0420 3.15
PEG
0 0
Бета
-0.9758 14.72 -1.32 -1.32 0.82 4.14 10.60
Индекс Альтмана
-0.2086 -0.095 -1.07 -1.07 297.18 -0.4579 72.46


Dividends

IFRS
Reporting Annual Quarterly
2023 2024 2025 LTM Industry average 5 year average CAGR 5
Дивиденд
0.6376 0.2533 0.2533 0 0.3814 -26.49
Див доход, ао, %
141.68 319.05 38.96 0 6.81 166.56 -34.97


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
27.1 13.46 31.25 15.81 6.5 6.5 -24.84
Персонал, чел
650 650 0.00