OTC: PBAM - Private Bancorp of America, Inc.

Yield per half year: +12.5%
Dividend yield: 0.00%
Sector: Financials

Reporting Private Bancorp of America, Inc.

Capitalization

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.02 0.0202 0.0234 0.0316 0.0446 0.0554 0.0701 0.0854 0.0955 0.0955 0.0702 16.45
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0049 0.0043 0.0034 0.0041 -0.000428 0.0109 0.021 0.0247 0.0404 0.0404 0.0193 -348.31
EV, ΠΌΠ»Ρ€Π΄ $
0.1324 0.1324 0.00
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0443 0.0512 0.0588 0.0795 0.0836 0.0957 0.1078 0.1284 0.1433 0.1433 0.1118 11.38
FCF, ΠΌΠ»Ρ€Π΄ $
0.006 0.0056 0.0073 0.0472 0.0075 0.047 0.047 0.0229 53.03
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
0.0038 0.0066 0.0055 0.0069 0.0069 0.0255 0.0475 0.008 0.0474 0.0474 0.0271 47.02
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0039 0.0086 0.0072 0.0081 0.0061 -0.000585 0.0059 -158.42
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.0085 0.0114 0.0122 0.0148 0.0238 0.0333 0.0191 23.91
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.000263 0.000285 0.000181 0.000922 0.0013 0.0016 0.000289 0.000561 0.000364 0.000364 0.0008 -22.48


Balance sheet

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0471 0.0571 0.0717 0.1055 0.0459 0.1114 0.282 0.1548 0.1366 0.1366 0.1461 24.37
Short Term Investments $
0.0044 0.000996 0.028 0.0616 0.0982 0.0512 0.0261 0.1021 0.1047 0.1047 0.0765 1.29
Long term investments $
0.016 0.0293 0.028 0.0616 0.0982 0.0512 0.0261 0.1021 0.1047 0.0765 1.29
Total Receivables $
0.0024 0.0049 0.0151 0.0141 0.0107 0.0053 0.0053 0.0100 1.58
Total Current Assets $
0.0539 0.0609 0.075 0.1093 0.0508 0.1246 0.2952 0.1829 0.1526 10.85
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.000786 0.000977 0.000923 0.0015 0.0022 0.0096 0.0092 0.0061 0.0057 32.39
Активы, ΠΌΠ»Ρ€Π΄ $
0.3641 0.4538 0.5457 0.6712 0.8472 1.07 1.33 1.52 1.85 1.85 1.32 16.91
Short Term Debt $
0.0555 0.0555 0.00
Long Term Debt $
0.0555 0.0604 0.0759 0.0579 0.0629 0.1079 0.0929 0.0279 0.018 0.018 0.0619 -22.14
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.3198 0.4026 0.4869 0.5917 0.7636 0.9703 1.22 1.39 1.71 1.71 1.21 17.50
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0171 0.0171 0.00
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.111 0.1110 0.00
Interest income $
0.0209 0.0248 0.0334 0.05 0.0569 0.0631 0.0842 0.1173 0.0743 18.59
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.0044 0.0084 0.0069 0.0046 0.0062 0.0269 0.0269 0.0106 26.21
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0188 0.0223 0.0334 0.05 0.0569 0.0631 0.0842 0.1173 0.1173 0.0743 18.59


Share

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.24 0.812 -0.0768 1.94 3.74 4.41 7.09 4.41 3.42 -347.20
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 22.89 25.45 22.56 15.05 24.1 32.39 35 57.74 54.7 54.7 40.79 17.81
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 5.09 5.58 5.6 5.63 5.6 5.6 5.50 1.93
FCF/Π°ΠΊΡ†ΠΈΡŽ 1.1 1.31 8.43 1.33 8.4 8.4 4.11 50.17


Efficiency

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 4.9 9.63 7.35 4.31 5.07 -0.4781 10.71 17.81 18.19 18.19 19.76 10.26 29.11
ROA, % 0.5964 1.09 0.7919 0.5102 0.5447 -0.0448 0.9092 1.48 1.47 1.47 4.95 0.8718 21.96
ROS, % 14.62 13.08 -0.9611 19.66 29.99 28.95 42.35 42.35 42.35 42.35 26.82 37.20 7.15
ROCE, % 0 0 9.68
Ebit margin, % 0 0
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 0 0 21.90
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % 24.62 21.43 14.62 13.08 -0.96 19.66 29.99 28.95 42.35 42.35 26.83 24.00 -313.26
Operation Margin, % 31.5 43.14 35.64 34.57 19.14 -1.31 0 0 0 0 14.48 26.24 -149.71


Coefficients

2014 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
27.89 9.51 7.21 7.34 7.34 19.24 12.99 -28.38
P/BV
1.38 1.3 0.9615 1.18 1.27 1.27 2.36 1.22 -1.65
P/S
3.65 2.78 1.87 2.16 2.12 2.13 4.64 2.52 -10.30
P/FCF
0 0 0 0 2.29
E/P
0 0 0 0 87.84
EV/EBIT
0 0 0
EV/S
0 0 0 0 4.03
EV/FCF
0 0 0 9.29
Debt/EBITDA
0 0 0 0 -176.21
Netdebt/Ebitda
0 0 0 0 240.99
Debt/Ratio
0.3049 0 0 0 0 0.12 0.3049 0.00
Debt/Equity
2.51 0 0 12.21 12.21 11.24 7.36 120.56
Debt/Net Income
51.12 0 0 0 0 18.05 51.12 0.00
PEG
16.11 16.11 16.11 0.00
Π‘Π΅Ρ‚Π°
0.1154 4.53 0.5825 0.5825 -0.75 1.74 71.54
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0.0649 0.0822 0.0822 0.0822 40.56 0.0764 8.20


Dividends

LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0 6.73


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription