OTC: PAANF - Pan American Energy Corp.

Yield per half year: +659.67%
Dividend yield: 0.00%
Sector: Materials

Reporting Pan American Energy Corp.

Capitalization

IFRS
Reporting Annual Quarterly
2008 2009 2010 2011 2012 2013 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0102 0.0221 0.0162 47.20
Чистая прибыль, млрд $
-0.000289 -0.0014 -0.0029 -0.001 0 -0.000356 -0.000321 -0.005 -0.0038 -0.0038 -0.0021 30.60
EV, млрд $
0.0000 0.0015 0.000176 0.0117 0.0125 0.0045 98.32
EBIT, млрд $
-0.000303 -0.000289 -0.0013 -0.0023 -0.000864 0 -0.000322 -0.000315 -0.0038 -0.0041 -0.0015 10.56
EBITDA, млрд $
-0.0001 -0.000302 -0.000289 -0.0011 -0.0023 -0.000834 -0.000354 -0.00033 -0.0041 -0.0041 -0.0016 12.26
Баланс стоимость, млрд $
0.000166 0.000886 0.0028 0.0017 0.001 -0.000682 -0.000712 0.0054 0.0186 0.0186 0.0047 79.43
FCF, млрд $
-0.000348 -0.000403 -0.000838 -0.0019 -0.000671 -0.0001 -0.000159 -0.0033 -0.0039 -0.0039 -0.0016 42.19
Операционный денежный поток, млрд $
-0.000403 -0.000268 -0.0018 -0.000671 -0.000101 -0.0001 -0.0001 -0.0029 -0.0037 -0.0037 -0.0014 105.48
Операционная прибыль, млрд $
-0.000303 -0.000289 -0.0013 -0.0023 -0.000865 -0.000354 -0.000315 -0.0038 -0.0042 -0.0042 -0.0019 37.17
Операционные расходы, млрд $
0.000302 0.000289 0.0013 0.0023 0.000865 0.000354 0.000315 0.0039 0.0042 0.0042 0.0019 37.17
CAPEX, млрд $
0.0001 0.00057 0.0001 0.0001 0.0001 0.000384 0.000233 0.000233 0.0002 18.43


Balance sheet

IFRS
Reporting Annual Quarterly
2008 2009 2010 2011 2012 2013 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000122 0.000628 0.000508 0 0.0000 0.0000 0.0001 0.0032 0.0019 0.0019 0.0013 24.78
Short Term Investments $
0.0008 0.0008 0.00
Total Receivables $
0.0000 0.0000 0.0000 0.0001 0.0001 0 0.0000 0.000111 0.00061 0.00061 0.0002 57.16
Total Current Assets $
0.000133 0.00082 0.0013 0.0001 0.000108 0.0001 0.0001 0.0039 0.0026 0.0026 0.0014 88.93
Активы, млрд $
0.000194 0.000907 0.0029 0.0018 0.0012 0.0001 0.000196 0.0073 0.0211 0.0211 0.0060 77.43
Long Term Debt $
0.00014 0.00022 0.000119 0.000174 0.000174 0.0002 5.59
Задолженность, млрд $
0.0000 0.0000 0.0000 0.000106 0.000168 0.000739 0.000908 0.002 0.0025 0.0025 0.0013 71.60
Чистый долг, млрд $
-0.000248 -0.000122 -0.000628 -0.000508 0 0.0000 0.0001 0.000166 -0.0031 -0.0033 -0.0008 37.62
Долг, млрд $
0.00014 0.00022 0.000119 0.000128 0.0002 -5.27
Interest income $
0 0.0000
Расходы на обслуживание долга $
0 0 0 0 0 0 0 0 0.0001 0.0001 0.0001 0.00
Чист. проц. доходы, млрд $
0 0 0.0000 0.0000
Амортизация, млрд $
0 0 0 0.000162 0.0000 0.0000 0.0002 0.00


Share

IFRS
Reporting Annual Quarterly
2009 2010 2011 2012 2013 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.79 -0.0204 -0.3241 -0.1239 -0.1502 -0.0392 -0.0392 -0.1316 13.95
Цена акции ао 0.0521 0.0516 0.0693 0.1574 0.4256 0.58 0.4117 0.0995 0.275 0.275 0.3584 -8.36
Число акций ао, млн 9.2 25.5 46.19 49.37 37.87 0.8085 1.82 23.13 67.39 67.39 26.20 12.22
FCF/акцию -0.0378 -0.0158 -0.0181 -0.038 -0.0177 -0.1103 -0.0873 -0.1434 -0.0581 -0.0581 -0.0834 26.84


Efficiency

IFRS
Reporting Annual Quarterly
2009 2010 2011 2012 2013 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -180.1 -32.65 -50.99 -169.05 -91.75 104.47 51.69 -215.54 -31.87 -31.87 14.08 -36.6000 -19.06
ROA, % -153.79 -31.86 -50.4 -159.36 -82.9 -1240.7 -266.55 -133.58 -26.85 -26.85 7.81 -350.1160 -20.19
ROS, % 0 0 0 0 14.71
ROCE, % -182.81 -32.66 -45.43 -134.66 -80.2 59.38 64.08 -64.31 -22.04 -22.04 20.19 -8.6180 -22.77
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 30.10
Operation Margin, % 0 0 0 0 20.71
Доходность FCF, % -2.22 -21.66 -11.9400 212.36


Coefficients

IFRS
Reporting Annual Quarterly
2008 2009 2010 2011 2012 2013 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-22.3 -3.05 13.94 -12.6750 -63.02
P/BV
-2.13 -0.0144 2.76 1.2 1.2 1.81 0.4539 -186.64
P/FCF
-45.06 0 0 0 0 12.59 -45.0600 0.00
E/P
-0.0448 -0.3278 0 0 0 2.08 -0.1863 170.50
EV/EBITDA
0.0138 -4.36 -0.5584 -3.12 -3.12 7.05 -2.0061 -487.77
EV/EBIT
-5.43 -0.5587 -3.08 -3.05 -3.05 -3.05 -3.0337 -10.90
EV/S
0 0 0 0 2.16
EV/FCF
-21.92 -1.11 -3.55 -3.13 -3.21 -3.21 12.00 -6.5840 -31.90
Debt/EBITDA
-0.0312 -0.0312 -0.0312 -0.0312 1.45 -0.0312 0.00
Netdebt/Ebitda
2.61 0.4031 2.17 0.452 0.0026 0.0138 0.8293 0.8049 0.8049 0.8049 0.82 0.4911 214.89
Debt/Ratio
2.45 1.12 0.0163 0.006 0.0061 0.0061 0.17 0.7197 -69.85
Debt/Equity
-0.2054 -0.309 0.022 0 0 0 0.68 -0.1641 -147.49
Debt/Net Income
-0.3925 -0.6854 -0.0238 -0.0328 -0.0337 -0.0337 3.98 -0.2336 -38.80
Бета
-1.18 3.55 11.74 11.74 0.37 4.70 -315.08
Индекс Альтмана
-1.43 -0.4268 -0.4282 -0.4282 7.49 -0.7617 -33.10


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 12.25


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe