Nocopi Technologies, Inc.

OTC
NNUP
Stock
Yield per half year: -2.94%
Dividend yield: 0%
Sector: Materials

Reporting Nocopi Technologies, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0000 0.0000 0 0.0000 0.0000 0.0000 0.0001 0.000122 0.0112 0.0332 0.0112 326.86
Выручка, млрд $
0.0014 0.0016 0.0033 0.0025 0.0027 0.002 0.0046 0.0021 0.0021 0.0021 0.0027 -4.90
Чистая прибыль, млрд $
0.000259 0.000381 0.0017 0.000755 0.000508 0.0000 0.0018 -0.0014 -0.0027 -0.0027 -0.0002 -229.03
EV, млрд $
0.0031 0.000118 0.000243 0.0022 0.0039 0.0081 0.0088 0.0156 0.0287 0.0287 0.0130 49.06
EBIT, млрд $
0.0000 0.000272 0.000407 0.0019 0.000806 0.000479 0.0000 0.002 -0.0019 -0.0019 0.0007 -200.00
EBITDA, млрд $
0.0000 0.000279 0.000414 0.0019 0.000829 0.000519 0.0001 0.0021 -0.0018 -0.0018 0.0003 -216.77
OIBDA, млрд $
0.000489 0.0001 0.0024 -0.0023 0.0002 -247.27
Баланс стоимость, млрд $
-0.00018 0.000215 0.002 0.0028 0.0035 0.0035 0.0088 0.0124 0.0136 0.0136 0.0084 31.19
FCF, млрд $
0.000201 0.000171 0.0000 0.000287 0.000664 0.000481 0 0.0000 0.000585 0.000585 0.0004 27.89
Операционный денежный поток, млрд $
0.000203 0.000178 0.0000 0.000361 0.000702 0.000513 0 0.0000 0.000595 0.000595 0.0005 27.30
Операционная прибыль, млрд $
0.000272 0.000406 0.0019 0.000806 0.000479 0.0000 0.002 -0.0019 -0.0033 -0.0033 -0.0004 -232.57
Операционные расходы, млрд $
0.00067 0.000718 0.00091 0.000889 0.0011 0.0012 0.0019 0.003 0.0054 0.0054 0.0025 37.47
CAPEX, млрд $
0 0 0 0.0001 0.0000 0.0000 0 0.0000 0.0000 0.0000 0.0001 0.00


Balance sheet

IFRS
Reporting Annual Quarterly
2006 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000199 0.00036 0.000401 0.000688 0.0014 0.0018 0.0053 0.0023 0.0108 0.0108 0.0043 50.47
Short Term Investments $
0.0000 0.0044 0.008 0.008 0.0062 34.84
Total Receivables $
0.000243 0.000292 0.000579 0.0014 0.0013 0.000971 0.0011 0.0013 0.0012 0.0012 0.0012 -1.59
Total Current Assets $
0.000543 0.000798 0.0012 0.0023 0.0031 0.0034 0.007 0.0121 0.0126 0.0126 0.0076 32.37
Чистые активы, млрд $
0 0 0.0000 0.0000 0.0000 0.0000 0 0.000272 0.000248 0.000204 0.0002 -9.14
Активы, млрд $
0.000558 0.000813 0.0025 0.0035 0.0039 0.0038 0.0096 0.014 0.0139 0.0139 0.0090 28.94
Short Term Debt $
0.000166 0.000138 0.000128 0.000128 0.00014 0.0000 0.0000 0.0001 0.0000 0.0000 0.0001 -6.24
Long Term Debt $
0.0001 0.0000 0.0001 0.0001 0.00
Задолженность, млрд $
0.000738 0.000597 0.00055 0.000743 0.00042 0.000284 0.000799 0.0016 0.000282 0.000282 0.0007 -7.66
Чистый долг, млрд $
0.000138 -0.0001 -0.000232 -0.000273 -0.000388 -0.0012 -0.0017 -0.0053 -0.0023 -0.0023 -0.0022 42.75
Долг, млрд $
0.00021 0.000135 0.000261 0.000128 0.0003 0.00016 0.000116 0.0001 0.0000 0.0000 0.0002 -4.82
Interest income $
0 0 0.0000 0.0000 0.0000 0.0001 0.000238 0.0002 54.27
Расходы на обслуживание долга $
0.0000 0.0000 0.0000 0.0000 0 0 0 0.0000 0.0000 0.0000
Чист. проц. доходы, млрд $
0.0000 0.0000 0 0.0000 0.0000 0.0000 0.0001 0.000238 0.000238 0.0002 54.27
Амортизация, млрд $
0 0 0 0 0.0000 0.0000 0.0000 0.0001 0.0000 0.0000 0.0001 0.00
Себестоимость, млрд $
0.000442 0.000443 0.000561 0.000842 0.0011 0.000738 0.000728 0.000982 0.001 0.001 0.0009 -1.89
Товарно материальные запасы $
0.0001 0.000111 0.000134 0.000128 0.000325 0.000423 0.000486 0.000448 0.00035 0.00035 0.0004 1.49


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.005 0.0074 0.2807 0.1262 0.0792 0.0073 0.2391 -0.1485 -0.2482 -0.2482 -0.0142 -225.67
Цена акции ао 0.0347 0.0421 0.0467 0.1299 0.1814 2.75 3.48 1.67 1.61 1.61 1.94 54.75
Число акций ао, млн 0.586 0.5862 5.9 5.98 6.42 6.74 7.58 9.67 10.79 10.79 8.24 10.94
FCF/акцию 0.3433 0.2915 0.0068 0.048 0.1034 0.0713 -0.0012 -0.0049 0.0542 0.0542 0.0446 -12.12


Efficiency

IFRS
Reporting Annual Quarterly
2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -143.93 177.14 151.74 31.74 16.29 1.42 29.42 -13.55 -20.59 -20.59 11.99 2.60 -204.80
ROA, % 46.33 46.92 99.45 24.96 13.73 1.29 27.05 -12.16 -19.19 -19.19 7.15 2.14 -206.93
ROS, % 24.33 49.54 29.75 19.12 2.53 39.18 -68.9 -126.49 -126.49 -126.49 14.17 -56.0340 -318.67
ROCE, % -151.34 189.03 86.33 26.31 13.28 1.28 22.71 -14.95 -13.71 -13.71 17.53 1.72 -200.64
Ebit margin, % 31.78 18.02 2.35 44.2 -89.76 -88.33 -88.33 -22.7040 -237.43
Рентаб EBITDA, % 20.17 26.44 56.28 32.66 19.51 3.91 46.33 -87.51 -86.11 -86.11 29.63 -20.7740 -234.57
Чистая рентаб, % 18.68 24.33 49.54 29.75 19.12 2.53 39.18 -68.9 -126.49 -126.49 14.17 -26.9120 -245.92
Operation Margin, % 25.93 55.98 31.78 18.02 2.35 44.2 -89.76 -155.84 -155.84 -155.84 20.09 -70.9780 -331.38
Доходность FCF, % -1.7 -61.97 2289.53 841.24 163.75 1008.59 837.31 392.9 -0.0797 -0.1439 447.72 -117.02


Coefficients

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
1.35 1.28 0.034 0.0533 1.52 5.66 18.3 212.96 11.5 -23.13 18.34 45.06 -232.52
P/BV
-0.0489 0.0944 1.28 1.53 2.69 3 2.37 2.5 1.32 1.32 2.16 2.38 -13.27
P/S
0.0064 0.013 0.7519 1.68 3.5 5.39 4.51 14.85 8.51 8.51 2.77 7.35 19.45
P/FCF
0.1189 0.6107 0.0991 0.1194 0.2545 -1254.17 0 0 0 0 14.05 -250.6173 -559.73
E/P
18.76 67.1 26.51 6.41 0.4034 0.1624 -0.0432 0 0 0 2.06 6.69 -127.70
EV/EBIT
4.82 16.92 191.48 7.62 -15.33 -15.33 -15.33 -15.33 30.62 -160.35
EV/EBITDA
-262.01 7.29 1.19 4.69 15.62 115.04 7.27 -15.73 -15.73 9.13 25.38 -227.38
EV/S
0.1275 0.2631 1.53 3.05 4.5 3.37 13.77 13.77 13.54 13.54 2.80 9.79 24.65
EV/FCF
-62.01 -39.79 13.52 12.21 18.27 -1751.45 -600.12 -600.12 49.04 49.04 20.90 -576.8760 21.83
Debt/EBITDA
7.83 0.0682 0.3618 0.309 1.52 0.0319 -0.0097 -0.0097 -0.0097 -0.0097 1.63 0.3046 -136.39
Netdebt/Ebitda
-0.5602 -0.1449 -0.4683 -2.32 -22.66 -2.46 1.23 1.23 1.23 1.23 0.93 -4.2860 -155.84
Debt/Ratio
0.3407 0.6585 0.0849 0.0414 0.0306 0.0071 0.0013 0.0013 0.0013 0.0013 0.17 0.0083 -46.83
Debt/Equity
-0.3079 -0.5954 0.1075 0.0464 0.033 0.0077 0.0014 0 0.0206 0.0206 1.06 0.0218 -14.99
Debt/Net Income
16.86 33.88 0.3973 0.3153 2.34 0.0377 -0.0123 -0.0123 -0.0066 -0.0066 0.50 0.4693 -130.91
PEG
0 0
Бета
0.6274 -2.42 0.4285 0.4285 0.33 -0.4547 -11.94
Индекс Альтмана
4.65 4.26 4.71 1.38 1.21 0.5679 0 0.2007 0.0057 0.0057 7.44 0.6729 -66.64


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 14.59


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
1.45 1.62 0.0173 1.37 0.4675 0.4675 -20.26
Персонал, чел
8 0.00