OTC: MFGCF - Mayfair Gold Corp.

Yield per half year: -12.14%
Dividend yield: 0.00%
Sector: Materials

Reporting Mayfair Gold Corp.

Capitalization

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Чистая прибыль, млрд $
-0.000295 -0.0031 -0.0096 -0.0128 -0.0114 -0.0118 -0.0074 107.69
EBIT, млрд $
-0.000281 -0.0025 -0.0121 -0.0050 250.50
EBITDA, млрд $
-0.0025 -0.012 -0.0149 -0.0156 -0.0098 81.31
Баланс стоимость, млрд $
-0.000117 0.0152 0.0237 0.0184 0.0245 0.0255 0.0163 -391.20
FCF, млрд $
-0.0145 -0.0119 -0.0157 -0.012 -0.0125 -0.0135 -4.62
Операционный денежный поток, млрд $
-0.001 -0.001 -0.0118 -0.0156 -0.012 -0.0124 -0.0083 64.38
Операционная прибыль, млрд $
-0.0025 -0.0121 -0.015 -0.0136 -0.0142 -0.0108 52.72
Операционные расходы, млрд $
0.0025 0.0121 0.015 0.0136 0.0142 0.0108 52.72
CAPEX, млрд $
0.00035 0.000343 0.000174 0.000111 0.0000 0.0000 0.0002 -24.96


Balance sheet

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0 0.002 0.0113 0.0065 0.0128 0.0133 0.0081 59.05
Total Receivables $
0.0000 0.000172 0.00038 0.000269 0.000279 0.0003 16.08
Total Current Assets $
0 0.002 0.012 0.007 0.0133 0.0138 0.0086 60.59
Чистые активы, млрд $
0.0134 0.0136 0.0135 0.74
Активы, млрд $
0 0.0155 0.0256 0.0208 0.0269 0.028 0.0222 14.78
Задолженность, млрд $
0.000117 0.000318 0.0019 0.0024 0.0024 0.0025 0.0014 82.98
Interest income $
0 0.0000 0.0001 0.000332 0.0002 82.21
Чист. проц. доходы, млрд $
0 0.0000 0.0001 0.000247 0.000247 0.0002 57.16
Себестоимость, млрд $
0 0.0001 0.0111 0.0105 0.0109 0.0072 371.77


Share

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.008 -0.0398 -0.1194 -0.1409 -0.1134 -0.1179 -0.0843 69.94
Цена акции ао 0.7033 1 1.93 1.28 1.29 1.29 1.24 12.90
Число акций ао, млн 56.34 56.34 59.28 63.92 71.58 74.41 61.49 4.90
FCF/акцию -0.2567 -0.2013 -0.2453 -0.1673 -0.168 -0.2176 -10.15


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 240 -40.61 -49.54 -62.39 -59.42 -46.27 11.99 5.61 -175.64
ROA, % -29468400 -39.46 -46.86 -56.59 -53.56 -42.14 7.15 -5893719.2940 -92.89
ROS, % 0 0 0 0 14.17
ROCE, % 240 -16.82 -50.91 0 0 17.66 57.42 -159.64
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 29.75
Operation Margin, % 0 0 0 0 20.30


Coefficients

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/BV
2.3 4.7 7.12 7.12 1.80 4.71 45.74
P/FCF
0 0 0 0 14.05
E/P
0 0 0 0 2.06
EV/EBIT
0 0 0
EV/S
0 0 0 0 2.43
EV/FCF
0 0 0 17.98
Debt/EBITDA
0 0 0 0 1.60
Netdebt/Ebitda
0 0 0 0 0.90
Debt/Ratio
0 0 0 0 0.17
Debt/Equity
0 0 0.098 0.098 1.06 0.0980 0.00
Debt/Net Income
0 0 0 0 0.45
PEG
0 0
Бета
0.9063 -1.55 -0.599 -0.599 -0.09 -0.4142 -187.11
Индекс Альтмана
-1.89 -0.9976 -0.9976 -0.9976 7.45 -1.2951 -19.18


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 12.32


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe