Los Andes Copper Ltd.

OTC
LSANF
Stock
Yield per half year: -12.97%
Dividend yield: 0%
Sector: Materials

Reporting Los Andes Copper Ltd.

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Чистая прибыль, млрд $
-0.0012 -0.0022 -0.0021 -0.000755 -0.0018 -0.0015 -0.0106 -0.0001 0.0039 0.0039 -0.0020 -216.72
EV, млрд $
0.2692 0.2817 0.2692 0.00
EBIT, млрд $
-0.000579 -0.000818 -0.00067 -0.000456 -0.000589 -0.000616 -0.001 -0.000823 -0.0031 -0.0012 39.40
EBITDA, млрд $
-0.000907 -0.000605 -0.0012 -0.0014 -0.0061 -0.0046 -0.0020 46.40
OIBDA, млрд $
-0.0006 -0.001 0.0006 -0.0003 -200.00
Баланс стоимость, млрд $
0.0741 0.0795 0.0819 0.081 0.0777 0.0699 0.0436 0.0589 0.0624 0.0624 0.0625 -4.29
FCF, млрд $
-0.0056 -0.0036 -0.0054 -0.0049 -0.0104 -0.0073 -0.0043 -0.0043 -0.0065 -4.45
Операционный денежный поток, млрд $
-0.00028 -0.0011 -0.000784 -0.000465 -0.0012 -0.0014 -0.002 -0.0023 -0.000387 -0.000387 -0.0015 -20.25
Операционная прибыль, млрд $
-0.00067 -0.000456 -0.000815 -0.000727 -0.0012 -0.0011 -0.0039 -0.0029 -0.0019 -0.0019 -0.0022 9.63
Операционные расходы, млрд $
0.00067 0.000456 0.000815 0.000727 0.0012 0.0011 0.0039 0.0029 0.0019 0.0019 0.0022 9.63
CAPEX, млрд $
0.0000 0.0000 0.0000 0.0000 0 0.0000 0.0001 0.005 0.0039 0.0039 0.0030 239.12


Balance sheet

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0000 0.0021 0.0049 0.0014 0.0039 0.0082 0.0044 0.0249 0.0211 0.0211 0.0125 40.17
Total Receivables $
0 0 0 0 0.0022 0 0 0.000228 0.00015 0.00015 0.0009 -59.15
Total Current Assets $
0.000182 0.0021 0.005 0.0014 0.0063 0.0084 0.0046 0.0253 0.0214 0.0214 0.0132 27.71
Чистые активы, млрд $
0.0663 0.0677 0.0703 0.0735 0.0777 0.078 0.0809 0.0735 0.0688 0.0579 0.0718 -5.79
Активы, млрд $
0.0819 0.0881 0.0908 0.0904 0.0878 0.0849 0.0683 0.0799 0.0778 0.0778 0.0797 -2.39
Short Term Debt $
0.000515 0.0005 0.00
Long Term Debt $
0.0039 0.0086 0.0095 0.0105 0.0105 0.0081 28.09
Задолженность, млрд $
0.0077 0.0085 0.0087 0.0093 0.0101 0.015 0.0247 0.021 0.0154 0.0154 0.0172 8.80
Чистый долг, млрд $
0.0042 0.0044 0.0042 0.00
Interest income $
0 0.0000 0.000317 0.0003 0.00
Расходы на обслуживание долга $
0 0.0000 0.000425 0.0016 0.0019 0.0021 0.0021 0.0015 49.09
Чист. проц. доходы, млрд $
0 0.0000 0.0000 -0.000456 -0.0016 0.000236 0.000236 -0.0006 -180.29
Себестоимость, млрд $
0.000169 0 0 0 0.000113 0.000116 0.000114 0.000142 0.000107 0.000107 0.0001 -1.09


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.036 -0.0753 -0.0775 -0.0278 -0.068 -0.0565 -0.3883 -0.0024 0.1311 0.1311 -0.0768 -214.03
Цена акции ао 0.26 0.2328 0.262 1.53 6.46 10.2 8.69 5.45 4.21 4.21 7.00 -8.21
Число акций ао, млн 19.97 19.97 19.97 19.97 19.17 21.29 21.3 21.3 20.34 1.30
FCF/акцию -0.2791 -0.1823 -0.2696 -0.2472 -0.5406 -0.3432 -0.2033 -0.2033 -0.3208 -5.49


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -1.62 -2.77 -2.72 -0.9267 -2.33 -2.08 -19.19 -0.1389 6.38 6.38 11.99 -3.4718 -222.32
ROA, % -1.46 -2.5 -2.45 -0.8336 -2.07 -1.78 -14.18 -0.096 4.91 4.91 7.15 -2.6432 -218.86
ROS, % 0 0 0 0 14.17
ROCE, % -1.1 -0.9032 -0.572 -0.6527 -0.688 -1.15 -0.9802 -4.58 0 0 17.53 -1.6102 47.65
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 29.63
Operation Margin, % 0 0 0 0 20.09


Coefficients

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
43.42 43.42 18.34 43.42 0.00
P/BV
0.6744 0.8476 1.05 2 6.08 3.97 2.69 2.69 2.16 3.16 20.70
P/FCF
0 0 0 0 14.05
E/P
0 0 0 0 2.06
EV/EBIT
-86.84 0 0 0 -86.8400 0.00
EV/EBITDA
-43.92 -60.78 9.13 -43.9200 0.00
EV/S
0 0 0 0 2.80
EV/FCF
-25.88 -27.62 -65.51 -65.51 20.90 -39.6700 36.28
Debt/EBITDA
0 0 0 0 1.63
Netdebt/Ebitda
-0.6885 -0.9565 -0.9565 -0.9565 -0.9565 0.93 -0.8895 8.57
Debt/Ratio
0 0 0 0 0.17
Debt/Equity
0 0 0.2468 0.2468 1.06 0.2468 0.00
Debt/Net Income
0 0 0 0 0.50
PEG
-575.08 -575.08 -575.0800 0.00
Бета
-2.27 -1.44 -0.1181 -0.1181 -0.01 -1.2760 -62.67
Индекс Альтмана
-0.2139 -0.0253 0.000395 0.000395 7.44 -0.0796 -112.27


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 14.59


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe