Kairos Minerals Limited

OTC
KAIFF
Stock
Yield per half year: +22.95%
Dividend yield: 0%
Sector: Materials

Reporting Kairos Minerals Limited

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.0409 0.0409 0.00
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.0013 -0.0039 -0.0038 -0.0015 -0.000854 -0.000854 -0.0023 -8.06
EBIT, ΠΌΠ»Ρ€Π΄ $
-0.0014 -0.004 -0.0038 -0.0015 -0.0015 -0.0027 1.74
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0139 0.0244 0.0264 0.0307 0.0235 0.0235 0.0238 11.07
FCF, ΠΌΠ»Ρ€Π΄ $
-0.003 -0.006 -0.0076 -0.0064 -0.0034 -0.0034 -0.0053 2.53
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
-0.0011 -0.0012 -0.0013 -0.000106 -0.00011 -0.0009 -44.28
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.0014 -0.0043 -0.0034 -0.0021 -0.000912 -0.000912 -0.0024 -8.21
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.0019 0.0048 0.0064 0.0063 0.0026 0.0026 0.0044 6.47


Balance sheet

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0026 0.0083 0.0064 0.004 0.003 0.003 0.0049 2.90
Long term investments $
0.000324 0.000607 0.000403 0.0004 7.54
Total Receivables $
0 0.0000 0.000406 0.0001 0 0 0.0003 -50.37
Total Current Assets $
0.0027 0.0086 0.0069 0.0042 0.0031 0.0031 0.0051 2.80
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0111 0.0174 0.0201 0.0272 0.0282 0.0189 25.12
Активы, ΠΌΠ»Ρ€Π΄ $
0.0144 0.0264 0.027 0.0314 0.0238 0.0238 0.0246 10.57
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.000441 0.002 0.00055 0.000719 0.000294 0.000294 0.0008 -7.79
Interest income $
0 0.0000 0.0000 0.0000
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.0000 0.0000 0.0000 0 0
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ $
0 0.0000 0.0000 0.0000 0.0000


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.00096 -0.0021 -0.0018 -0.000613 -0.000326 -0.000326 -0.0012 -19.43
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 0.015 0.01 0.0154 0.0154 0.0135 0.88
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 1376.95 1844.12 1359.04 1546.51 1687.1 1687.1 1562.74 4.15
FCF/Π°ΠΊΡ†ΠΈΡŽ -0.0022 -0.0033 -0.0056 -0.0042 -0.002 -0.002 -0.0035 -1.89


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -9.48 -20.53 -16.13 -5.11 -3.15 -3.15 11.99 -10.8800 -19.78
ROA, % -9.19 -19.32 -15.4 -5 -3.1 -3.1 7.15 -10.4020 -19.53
ROS, % 0 0 0 0 14.17
ROCE, % -9.76 -16.25 -14.24 -4.86 -6.56 -6.56 17.53 -10.3340 -7.64
Ebit margin, % 0 0
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 0 0 29.63
Operation Margin, % 0 0 0 0 20.09
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % -16.26 -16.2600 0.00


Coefficients

IFRS
Reporting Annual Quarterly
2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-26.82 18.34 -26.8200 0.00
P/BV
1.27 1.3 1.3 2.16 1.29 1.17
P/FCF
0 0 0 0 14.05
E/P
-0.0373 0 0 0 2.06 -0.0373 0.00
EV/EBIT
0 0 0
EV/S
0 0 0 0 2.80
EV/FCF
0 0 0 20.90
Debt/EBITDA
0 0 0 0 1.63
Netdebt/Ebitda
0 0 0 0 0.93
Debt/Ratio
0 0 0 0 0.17
Debt/Equity
0 0 0.0125 0.0125 1.06 0.0125 0.00
Debt/Net Income
0 0 0 0 0.50
PEG
0 0
Π‘Π΅Ρ‚Π°
-0.8489 -13.49 9.49 9.49 0.33 -1.6163 -323.60
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 -0.0502 -0.0502 -0.0502 7.44 -0.0502 0.00


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0 14.59


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe