Juventus Football Club S.p.A.

OTC
JVTSF
Stock
Yield per half year: +16.32%
Dividend yield: 0%
Sector: Communication Services

Reporting Juventus Football Club S.p.A.

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0224 0.0224 0.5056 0.3405 0.1185 1.54 1.12 1.74 0.089 0.0854 0.9149 -43.92
Выручка, млрд $
0.3879 0.5627 0.5897 0.6215 0.5734 0.4786 0.4366 0.5275 0.4464 0.4464 0.4925 -4.88
Чистая прибыль, млрд $
0.0041 0.0426 -0.0225 -0.0399 -0.0897 -0.2099 -0.2396 -0.1287 -0.2262 -0.2262 -0.1788 20.32
EV, млрд $
0.7091 0.5071 1.22 2.28 1.8 1.31 0.9103 1.42 0.96 0.96 1.28 -11.81
EBIT, млрд $
0.0202 0.0674 0.0045 0.0047 -0.0487 -0.1734 -0.2221 -0.1081 -0.1953 -0.1953 -0.1495 32.02
EBITDA, млрд $
0.0993 0.1653 0.1452 0.1659 0.1632 0.0438 -0.0316 0.0726 -0.0222 -0.0222 0.0452 -167.10
OIBDA, млрд $
0.1663 0.0314 -0.0168 0.1067 0.0048 0.0048 0.0585 -50.79
Баланс стоимость, млрд $
0.0534 0.0938 0.0842 0.0312 0.2392 0.0284 0.1649 0.0438 0.0456 0.0456 0.1044 -28.21
FCF, млрд $
-0.1285 -0.1919 -0.2977 -0.3724 -0.5372 -0.1658 -0.037 -0.2941 -0.2331 -0.2331 -0.2534 -15.38
Операционный денежный поток, млрд $
0.043 0.076 -0.0094 -0.0036 -0.0587 0.042 -0.0322 -0.044 -0.0523 -0.0523 -0.0290 -2.28
Операционная прибыль, млрд $
0.0202 0.0674 0.0045 0.0047 -0.0487 -0.1734 -0.2235 -0.0946 -0.1992 -0.1992 -0.1479 32.54
Операционные расходы, млрд $
0.1594 0.2451 0.2981 0.296 0.3493 0.3424 0.6083 0.3481 0.3528 0.3528 0.4002 0.20
CAPEX, млрд $
0.1715 0.2679 0.2884 0.3688 0.4785 0.2078 0.0048 0.2501 0.1808 0.1808 0.2244 -17.69


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0286 0.14 0.0179 0.0097 0.0059 0.0105 0.0704 0.0507 0.0414 0.0414 0.0358 47.65
Short Term Investments $
0.0142 0.0132 0.0139 0.0115 0.0211 0.0109 0.0117 0.0127 0.0137 0.0137 0.0140 -8.28
Long term investments $
0.0184 0.0176 0.0124 0.0119 0.0151 -10.32
Total Receivables $
0.0828 0.1081 0.1404 0.1421 0.2299 0.1558 0.1166 0.0813 0.0835 0.0835 0.1334 -18.34
Total Current Assets $
0.1272 0.266 0.1792 0.1718 0.2668 0.1877 0.2173 0.1671 0.1485 0.1485 0.1975 -11.06
Чистые активы, млрд $
0.1612 0.1608 0.1644 0.1898 0.1567 0.1747 0.1775 0.1545 0.2164 0.2079 0.1760 6.67
Активы, млрд $
0.5776 0.847 0.9029 0.9418 1.18 0.9078 0.933 0.8678 0.7711 0.7711 0.9319 -8.16
Short Term Debt $
0.0773 0.1127 0.0612 0.0418 0.1343 0.0567 0.0237 0.2787 0.035 0.035 0.1057 -23.58
Long Term Debt $
0.1548 0.1939 0.2768 0.4314 0.2534 0.3253 0.1843 0.1122 0.2728 0.2728 0.2296 1.49
Задолженность, млрд $
0.5242 0.7533 0.8187 0.9105 0.9377 0.8794 0.7681 0.824 0.7254 0.7254 0.8269 -5.00
Чистый долг, млрд $
0.2035 0.1666 0.3668 0.4635 0.39 0.3892 0.1532 0.3537 0.2758 0.2758 0.3124 -6.69
Долг, млрд $
0.2321 0.3066 0.3847 0.4732 0.396 0.3998 0.2237 0.4043 0.3171 0.3171 0.3482 -4.35
Interest income $
0.0001 0.0004 0.000211 0.000239 0.0001 0.0051 0.0029 0.0033 0.0023 69.05
Расходы на обслуживание долга $
0.0095 0.0119 0.0134 0.0144 0.0175 0.0164 0.0109 0.0224 0.0274 0.0274 0.0189 9.38
Чист. проц. доходы, млрд $
-0.0079 -0.0092 0.000247 0.000239 0.0001 0.0051 0.0029 0.0033 0.0033 0.0023 69.05
Goodwill $
0.0018 0.0018 0.0018 0.0018 0.00
Амортизация, млрд $
0.0791 0.0979 0.1408 0.1613 0.212 0.2172 0.1905 0.1807 0.1731 0.1731 0.1947 -3.97
Себестоимость, млрд $
0.2055 0.2466 0.2483 0.3226 0.2746 0.3141 0.0555 0.2827 0.2928 0.2928 0.2439 1.29
Товарно материальные запасы $
0.0011 0.0034 0.0063 0.0079 0.0092 0.0091 0.008 0.011 0.0035 0.0035 0.0082 -17.58


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.0272 0.03 -0.0165 -0.0292 -0.0611 -0.1578 -1.04 -0.4347 -0.806 -0.806 -0.4999 67.52
Цена акции ао 0.6006 0.8382 1.17 0.8394 0.6896 0.343 3 3 3.66 3.66 2.14 39.63
Число акций ао, млн 2222.42 566.86 1364.93 1364.93 1467.14 1330.25 242.72 336.22 318.79 318.79 739.02 -26.31
FCF/акцию -0.0578 -0.3385 -0.2181 -0.2729 -0.3661 -0.1247 -0.1523 -0.8747 -0.7312 -0.7312 -0.4498 14.84


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 7.61 45.39 -23.49 -69.13 -66.32 -156.84 -252.06 -115.81 -505.83 -505.83 16.57 -219.3720 50.13
ROA, % 0.7034 5.03 -2.4 -4.33 -8.47 -20.14 -27.59 -13.71 -27.61 -27.61 6.50 -19.5040 26.66
ROS, % 7.56 -3.81 -6.42 -15.64 -43.86 -54.88 -24.4 -50.67 -50.67 -50.67 26.18 -44.8960 2.93
ROCE, % 71.85 0.8314 0.7334 -6.57 -32.11 -40.51 -37.75 -45.35 -427.35 -427.35 13.33 -116.6140 67.81
Ebit margin, % -12.05 -41.12 -50.87 -20.49 -43.75 -43.75 -43.75 -39.9960 1.25
Рентаб EBITDA, % 29.37 24.63 26.7 28.47 9.16 -7.24 13.76 -4.97 -4.97 -4.97 39.08 1.15 -188.49
Чистая рентаб, % 1.05 7.56 -3.81 -6.42 -15.64 -43.86 -54.88 -24.4 -50.67 -50.67 26.18 -37.8900 26.50
Operation Margin, % 11.97 0.7578 0.7514 -8.5 -36.24 -51.19 -17.93 -44.62 -44.62 -44.62 15.74 -38.9200 4.25
Доходность FCF, % -450.91 -104.26 -25.41 -56.36 -215.03 -24.13 -48.11 -9.51 -298.84 -330.94 -142.3060 68.83


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-3.35 9.75 124.46 8 -6.16 -38.69 -12.45 -8.3 -0.3498 -0.6905 11.64 -12.0961 -55.30
P/BV
9.47 3.63 10.11 58.1 5.9 32.23 4.59 24.4 14.99 14.99 1.57 16.42 20.50
P/S
1.3 0.605 1.44 2.92 2.46 1.92 1.73 2.03 1.53 1.53 3.28 1.93 -9.06
P/FCF
-1.77 -0.4651 -4.14 -2.08 -10.51 -0.3346 0 0 0 0 29.65 -3.5059 -6.37
E/P
0.125 -0.1623 -0.0258 -0.0803 -0.1204 -2.86 -1.45 0 0 0 6.45 -0.9073 123.85
EV/EBIT
-27.09 -8.44 -4.1 -13.14 -4.92 -4.92 -4.92 -7.1040 -10.23
EV/EBITDA
7.14 3.07 8.38 13.73 11.03 29.79 -28.81 19.61 -43.2 -43.2 7.88 -2.3160 -231.40
EV/S
0.9011 0.8567 3.23 2.61 4.42 2.08 2.69 2.15 2.15 2.15 3.95 2.70 -13.42
EV/FCF
-2.64 -1.7 -5.39 -2.79 -12.75 -24.6 -4.83 -4.12 -4.12 -4.12 31.07 -10.0840 -20.22
Debt/EBITDA
1.86 2.65 2.85 2.43 9.12 -7.08 5.57 -14.28 -14.28 -14.28 2.22 -4.1900 -209.38
Netdebt/Ebitda
1.01 2.52 2.79 2.39 8.88 -4.85 4.87 -12.42 -12.42 -12.42 1.45 -3.1880 -206.94
Debt/Ratio
0.362 0.4261 0.5025 0.3295 0.4207 0.2398 0.4659 0.4112 0.4112 0.4112 0.26 0.3898 -0.46
Debt/Equity
3.27 4.57 15.15 1.62 13.43 1.36 9.23 6.95 15.87 15.87 1.55 9.37 3.40
Debt/Net Income
7.2 -17.12 -11.86 -4.32 -1.82 -0.9336 -3.14 -1.4 -1.4 -1.4 6.26 -1.7387 -5.11
PEG
0 0
Бета
-1.4 3.32 -2.9 -2.9 -0.32 -0.3267 27.47
Индекс Альтмана
2.45 1.64 3.35 2.25 2.94 0.6561 1.21 1.43 1.16 1.16 1.69 1.48 -16.97


Dividends

IFRS
Reporting Annual
2002 LTM Industry average 5 year average CAGR 5
Дивиденд
0.0108 0 0.0108 0.00
Див доход, ао, %
0.3845 0 4.47 0.3845 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
83.45 43.43 1.1 47.41 40.5 40.5 -13.46
Персонал, чел
1 098 509 -31.91