OTC: JVTSF - Juventus Football Club S.p.A.

Yield per half year: +42.86%
Sector: Communication Services

Reporting Juventus Football Club S.p.A.

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0224 0.0224 0.5056 0.3405 0.1185 1.54 1.12 1.74 0.089 0.0854
Выручка, млрд $
0.3879 0.5627 0.5897 0.6215 0.5734 0.4786 0.4366 0.4875 0.4141 0.4141
Чистая прибыль, млрд $
0.0041 0.0426 -0.0225 -0.0399 -0.0897 -0.2099 -0.2396 -0.119 -0.2091 -0.2091
EV, млрд $
0.7091 0.5071 1.22 2.28 1.8 1.31 0.9103 1.41 0.9133 0.9133
EBIT, млрд $
0.0202 0.0674 0.0045 0.0047 -0.0487 -0.1734 -0.2221 -0.0999 -0.1841 -0.1841
EBITDA, млрд $
0.0993 0.1653 0.1452 0.1659 0.1632 0.0438 -0.0316 0.067 -0.0242 -0.0242
Баланс стоимость, млрд $
0.0534 0.0938 0.0842 0.0312 0.2392 0.0284 0.1649 0.0405 0.0422 0.0422
FCF, млрд $
-0.1285 -0.1919 -0.2977 -0.3724 -0.5372 -0.1658 -0.037 -0.2718 -0.0536 -0.0536
Операционный денежный поток, млрд $
0.043 0.076 -0.0094 -0.0036 -0.0587 0.042 -0.0322 -0.0406 -0.0483 -0.0483
Операционная прибыль, млрд $
0.0202 0.0674 0.0045 0.0047 -0.0487 -0.1734 -0.2235 -0.0874 -0.1841 -0.1841
Операционные расходы, млрд $
0.1594 0.2451 0.2981 0.296 0.3493 0.3424 0.6083 0.3217 0.5551 0.5551
CAPEX, млрд $
0.1715 0.2679 0.2884 0.3688 0.4785 0.2078 0.0048 0.2312 0.0053 0.0053


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0286 0.14 0.0179 0.0097 0.0059 0.0105 0.0704 0.0468 0.0382 0.0382
Short Term Investments $
0.0142 0.0132 0.0139 0.0115 0.0211 0.0109 0.0117 0.0117 0.0127 0.0127
Long term investments $
0.0184 0.0176 0.0124 0.0119
Total Receivables $
0.0828 0.1081 0.1404 0.1421 0.2299 0.1558 0.1166 0.0751 0.045 0.045
Total Current Assets $
0.1272 0.266 0.1792 0.1718 0.2668 0.1877 0.2173 0.1544 0.1373 0.1373
Чистые активы, млрд $
0.1612 0.1608 0.1644 0.1898 0.1567 0.1747 0.1775 0.1545 0.2 0.2079
Активы, млрд $
0.5776 0.847 0.9029 0.9418 1.18 0.9078 0.933 0.802 0.7126 0.7126
Short Term Debt $
0.0773 0.1127 0.0612 0.0418 0.1343 0.0567 0.0237 0.2575 0.0323 0.0323
Long Term Debt $
0.1548 0.1939 0.2768 0.4314 0.2534 0.3253 0.1843 0.1037 0.2521 0.2521
Задолженность, млрд $
0.5242 0.7533 0.8187 0.9105 0.9377 0.8794 0.7681 0.7615 0.6704 0.6704
Чистый долг, млрд $
0.2035 0.1666 0.3668 0.4635 0.39 0.3892 0.1532 0.3269 0.2549 0.2549
Долг, млрд $
0.2321 0.3066 0.3847 0.4732 0.396 0.3998 0.2237 0.3737 0.2931 0.2931
Interest income $
0.0001 0.0004 0.000211 0.000239 0.0001 0.0051 0.0029 0.0033
Расходы на обслуживание долга $
0.0095 0.0119 0.0134 0.0144 0.0175 0.0164 0.0109 0.0207 0.0253 0.0253
Чист. проц. доходы, млрд $
-0.0079 -0.0092 0.000247 0.000239 0.0001 0.0051 0.0029 0.0033 0.0033
Goodwill $
0.0018 0.0018 0.0018
Амортизация, млрд $
0.0791 0.0979 0.1408 0.1613 0.212 0.2172 0.1905 0.167 0.1599 0.1599
Себестоимость, млрд $
0.2055 0.2466 0.2483 0.3226 0.2746 0.3141 0.0555 0.2613 0.0431 0.0431
Товарно материальные запасы $
0.0011 0.0034 0.0063 0.0079 0.0092 0.0091 0.008 0.0102 0.0032 0.0032


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.0272 0.03 -0.0165 -0.0292 -0.0611 -0.1578 -1.04 -0.4018 -0.7451 -0.7451
Цена акции ао 0.2275 0.6006 0.8382 1.17 0.8394 0.6896 0.343 3 3 3
Число акций ао, млн 2222.42 566.86 1364.93 1364.93 1467.14 1330.25 242.72 310.72 294.49 294.49
FCF/акцию -0.0578 -0.3385 -0.2181 -0.2729 -0.3661 -0.1247 -0.1523 -0.8747 -0.1821 -0.1821


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 7.61 45.39 -23.49 -69.13 -66.32 -156.84 -252.06 -115.81 -505.83 -505.83 20.13
ROA, % 0.7034 5.03 -2.4 -4.33 -8.47 -20.14 -27.59 -13.71 -27.61 -27.61 7.16
ROS, % 7.56 -3.81 -6.42 -15.64 -43.86 -54.88 -24.41 -50.5 -50.5 -50.5 27.74
ROCE, % 37.87 71.85 0.8314 0.7334 -6.57 -32.11 -40.51 -37.75 -46.26 -46.26 12.98
Рентаб EBITDA, % 25.6 29.37 24.63 26.7 28.47 9.16 -7.24 13.74 -5.84 -5.84 40.25
Чистая рентаб, % 1.05 7.56 -3.81 -6.42 -15.64 -43.86 -54.88 -24.41 -50.5 -50.5 27.74
Operation Margin, % 11.97 0.7578 0.7514 -8.5 -36.24 -51.19 -17.93 -44.46 -44.46 -44.46 17.03
Доходность FCF, % -450.91 -104.26 -25.41 -56.36 -215.03 -24.13 -48.11 -9.51 -298.84 -330.94


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-3.35 9.75 124.46 8 -6.16 -38.69 -12.45 -8.3 -0.3498 -0.6905 34.41
P/BV
9.47 3.63 10.11 58.1 5.9 32.23 4.59 26.74 15.61 15.61 4.56
P/S
1.3 0.605 1.44 2.92 2.46 1.92 1.73 2.22 1.59 1.59 5.18
P/FCF
-1.77 -0.4651 -4.14 -2.08 -10.51 -0.3346 0 0 0 0 29.96
E/P
0.125 -0.1623 -0.0258 -0.0803 -0.1204 -2.86 -1.45 0 0 0 6.47
EV/EBITDA
7.14 3.07 8.38 13.73 11.03 29.79 -28.81 21.02 -37.81 -37.81 14.87
EV/Ebit
-27.09 -8.44 -4.1 -14.11 -4.96 -4.96 -4.96
EV/S
0.9011 0.8567 3.23 2.61 4.42 2.08 2.89 2.21 2.21 2.21 5.84
EV/FCF
-2.64 -1.7 -5.39 -2.79 -12.75 -24.6 -5.19 -17.04 -17.04 -17.04 48.53
Debt/EBITDA
1.86 2.65 2.85 2.43 9.12 -7.08 5.58 -12.11 -12.11 -12.11 2.16
Netdebt/Ebitda
1.01 2.52 2.79 2.39 8.88 -4.85 4.88 -10.53 -10.53 -10.53 1.48
Debt/Ratio
0.362 0.4261 0.5025 0.3295 0.4207 0.2398 0.466 0.4113 0.4113 0.4113 0.26
Debt/Equity
3.27 4.57 15.15 1.62 13.43 1.36 9.23 1.41 1.41 1.41 38.99
Debt/Net Income
7.2 -17.12 -11.86 -4.32 -1.82 -0.9336 -3.14 -1.4 -1.4 -1.4 5.27
Бета
-1.4 3.32 3.71 3.71 0.18
Индекс Альтмана
2.45 1.64 3.35 2.25 2.94 0.6561 1.21 1.43 1.43 1.43 1.70


Dividends

IFRS
Reporting Annual
2002 LTM Industry average 5 year average CAGR 5
Дивиденд
0.0108 0
Див доход, ао, %
0.3845 0 2.72


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
ebit_margin
-12.05 -41.12 -50.87 -20.49 -44.46 -44.46
Персонал, чел
1098 509