Hammer Technology Holdings

OTC
HMMR
Stock
Yield per half year: +757.14%
Dividend yield: 0%
Sector: Communication Services

Reporting Hammer Technology Holdings

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0001 0.0000 0.5754 0.3583 0.0921 0.0293 0.012 0.0441 0.0295 0.0237 0.0277 -4.15
Выручка, млрд $
0.0001 0.000456 0.0027 0.0018 0.0022 0.0026 0.0026 0.0033 0.0033 0.0025 12.89
Чистая прибыль, млрд $
-0.0022 -0.006 -0.0055 -0.0078 -0.000924 0.0025 -0.0012 -0.0012 -0.0019 -0.0019 -0.0005 15.51
EV, млрд $
0.578 0.3614 0.0391 0.0258 0.0105 0.0376 0.031 0.0288 0.0041 0.0041 0.0224 -17.14
EBIT, млрд $
-0.002 -0.0049 -0.0054 -0.000137 -0.000278 -0.000137 -0.000548 -0.000628 -0.000886 -0.000886 -0.0005 26.09
EBITDA, млрд $
-0.0017 -0.0041 -0.0041 -0.000402 -0.000234 0.000129 -0.0011 -0.000562 -0.000826 -0.000826 -0.0005 28.69
OIBDA, млрд $
0.000444 -0.0023 -0.000471 0.0001 0.000505 0.000505 -0.0003 2.61
Баланс стоимость, млрд $
0.0028 0.002 0.000487 -0.0047 -0.0053 0.0025 0.006 0.006 0.0042 0.0042 0.0027 -195.45
FCF, млрд $
-0.0051 -0.0056 -0.0035 -0.000415 0.0000 -0.000154 -0.001 -0.001 -0.000649 -0.000649 -0.0006 9.36
Операционный денежный поток, млрд $
-0.0013 -0.0048 -0.003 -0.000435 0.000151 -0.0001 -0.00082 -0.00082 -0.000637 -0.000637 -0.0004 -233.36
Операционная прибыль, млрд $
-0.002 -0.0049 -0.0051 -0.000412 -0.000278 -0.000137 -0.000548 -0.000548 -0.000589 -0.000589 -0.0004 16.20
Операционные расходы, млрд $
0.002 0.005 0.0056 0.0031 0.0021 0.0023 0.0031 0.0011 0.0014 0.0014 0.0020 -7.79
CAPEX, млрд $
0.0038 0.000734 0.000569 0.0001 0.0001 0.0001 0.000205 0.000205 0.0000 0.0000 0.0001 15.44


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000564 0.000528 0 0.0001 0.0001 0.0001 0.000483 0.000483 0.0001 0.0001 0.0003 0.00
Total Receivables $
0.000815 0 0.0000 0.000485 0.000431 0.000285 0.000217 0.000217 0.000239 0.000239 0.0003 -11.12
Total Current Assets $
0.0015 0.000581 0.0000 0.000656 0.000565 0.000389 0.000726 0.000726 0.000331 0.000331 0.0005 -10.14
Чистые активы, млрд $
0.0000 0.0012 0.0051 0.005 0.0046 0.000136 0.000141 0.000156 0.000278 0.0011 -42.95
Активы, млрд $
0.0068 0.0058 0.0047 0.0055 0.0051 0.0049 0.0096 0.0096 0.0078 0.0078 0.0074 8.87
Short Term Debt $
0.000961 0.0012 0.0036 0.000205 0.000448 0.000581 0.0015 0.0013 0.0014 0.0014 0.0010 25.59
Long Term Debt $
0.0022 0.0024 0.0023 4.45
Задолженность, млрд $
0.004 0.0038 0.0042 0.0102 0.0105 0.0024 0.0035 0.0035 0.0037 0.0037 0.0047 -18.83
Чистый долг, млрд $
0.0026 0.0031 0.0036 0.000108 0.000374 0.000503 0.0011 0.0011 0.0014 0.0014 0.0009 30.21
Долг, млрд $
0.0031 0.0036 0.000205 0.000448 0.000581 0.0015 0.0014 0.0014 0.0008 46.85
Interest income $
0 0 0
Расходы на обслуживание долга $
0.000202 0.000352 0.000391 0.0000 0.0000 0.0000 0.0000 0.0000 0.000276 0.000276 0.0003 8.12
Чист. проц. доходы, млрд $
-0.000199 -0.000344 0 0.0000 0.0000 0.0000 -0.000598 -0.000276 -0.0004 8.52
Амортизация, млрд $
0.000258 0.000297 0.000872 0.001 0.0000 0.0000 0.0001 0.0001 0.0001 0.0001 0.0004 -35.15
Себестоимость, млрд $
0.0000 0.0000 0.0022 0.0012 0.0016 0.002 0.002 0.0024 0.0024 0.0018 14.87
Товарно материальные запасы $
0.0000 0 0


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.1966 -0.1417 -0.1042 -0.1729 -0.0182 0.0434 -0.0194 -0.019 -0.0309 -0.0309 -0.0088 11.17
Цена акции ао 13.61 1.74 0.4842 0.1991 0.7251 0.52 0.245 0.033 0.36 0.36 0.3766 -13.07
Число акций ао, млн 89.06 26.33 52.95 45.09 50.84 57.01 59.81 61.57 62.21 62.21 58.29 4.12
FCF/акцию -0.0574 -0.2119 -0.0667 -0.0092 0.00085 -0.0027 -0.0171 -0.0166 -0.0104 -0.0104 -0.0092 -265.01


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -76.76 -300.34 -441.88 367.86 18.37 -173.71 -27.17 -19.39 -37.7 -37.7 16.57 -47.9200 -215.46
ROA, % -31.9 -103.35 -105.09 -153.8 -17.4 49.25 -15.99 -12.21 -22.07 -22.07 6.50 -3.6840 4.87
ROS, % -6882.26 -1210.49 -287.86 -53.64 112.48 -44.48 -44.93 -58.96 -58.96 -58.96 26.18 -18.9700 -187.88
ROCE, % -245.61 -1113.42 -3.34 -8.68 -4.4 -8.33 -9.55 -21.31 -21.31 -21.31 9.03 -12.9800 37.10
Ebit margin, % -15.63 4.16 -21.05 -24.13 -27.21 -27.21 -27.21 -19.0880 -245.59
Рентаб EBITDA, % -4633.6 -895.92 -14.86 -13.14 5.86 -41.52 -21.61 -25.36 -25.36 -25.36 39.08 -21.5980 -234.04
Чистая рентаб, % -6882.26 -1210.49 -288.03 -51.9 112.48 -44.48 -44.93 -58.96 -58.96 26.18 -17.5580 2.58
Operation Margin, % -5636.82 -1134.79 -15.24 -15.59 3.34 -21.05 -21.05 -18.1 -18.1 -18.1 15.74 -14.9920 -240.21
Доходность FCF, % -35.95 -89.57 -0.8888 -1.56 -3.83 -1.42 0.3586 -0.3487 -3.47 -4.33 -1.8420 24.98


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-2.33 -0.04 -263.81 -59.37 -16.7 -3.76 -12.61 14.98 -25.48 -20.23 11.57 -9.4200 40.01
P/BV
202.5 178.33 72.87 -5.44 -1.9 14.87 4.96 4.6 0.6433 0.6433 1.56 4.63 -180.53
P/S
4086.3 77.86 9.5 5.71 16.85 11.49 10.65 0.8214 0.8214 3.28 9.10 -32.14
P/FCF
-64.24 -26.09 -70.66 278.84 -286.8 -28.78 0 0 0 0 29.65 -26.6980 1.98
E/P
-0.0168 -0.0599 -0.266 -0.0793 0.0561 -0.0392 -0.0494 0 0 0 6.45 -0.0756 -28.59
EV/EBIT
-34.35 410.35 -56.54 -45.82 -4.57 -4.57 -4.57 59.77 -140.68
EV/EBITDA
-340.14 -88.95 -9.58 -64.17 -45.06 291.31 -28.66 -51.16 -4.91 -4.91 7.85 32.30 -35.81
EV/S
4121.46 5.37 17.08 11.9 11.06 1.24 1.24 1.24 3.94 8.50 -40.82
EV/FCF
-113.01 -64.79 221.35 -244.11 -30.22 -28.07 -6.24 -6.24 -6.24 30.89 -62.9760 -51.97
Debt/EBITDA
-1.85 -0.8888 -1.92 4.5 -2.75 -1.75 -1.75 -1.75 2.22 -0.7340 -1.84
Netdebt/Ebitda
-0.7588 -0.887 -0.2683 -1.6 3.9 -0.983 -1.89 -1.67 -1.67 -1.67 1.45 -0.4626 -184.40
Debt/Ratio
0.4596 0.6184 0.0872 0.1184 0.1614 0.1844 0.1844 0.1844 0.26 0.1472 16.16
Debt/Equity
1.11 1.8 -0.084 0.233 0.2563 0.3471 0.8826 0.8826 1.05 0.3270 -260.07
Debt/Net Income
-1.44 -0.5984 -0.4692 0.2347 -1.32 -0.7516 -0.7516 -0.7516 6.26 -0.6115 9.88
PEG
0 0
Бета
-3.53 -14.14 89.16 89.16 1.48 23.83 -393.40
Индекс Альтмана
70.88 20.05 5.43 2.97 12.23 3.58 0 -0.097 -0.026 -0.026 1.69 3.73 -138.77


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 4.45


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
6.04 3.43 7.88 7.88 0.3884 0.3884 -42.24
Персонал, чел
15 15 0.00