Global Atomic Corporation

OTC
GLATF
Stock
Yield per half year: -5.33%
Dividend yield: 0%
Sector: Materials

Reporting Global Atomic Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Выручка, млрд $
0.000496 0.00089 0.000852 0.000239 0.000708 0.000958 0.0011 0.000957 0.0012 0.0012 0.0010 11.13
Чистая прибыль, млрд $
0.0033 0.0051 0.0074 0.0037 0.0213 0.0069 -0.0125 -0.023 0.0107 0.0107 0.0007 -12.86
EBIT, млрд $
-0.0011 -0.000199 -0.000549 -0.0024 -0.0034 0.0394 0.026 0.0118 -316.31
EBITDA, млрд $
-0.0032 -0.0039 -0.0026 -0.0039 -0.0088 -0.0065 -0.0045 22.42
OIBDA, млрд $
0.0275 0.0193 -0.0075 0.0131 -164.85
Баланс стоимость, млрд $
0.0109 0.035 0.05 0.053 0.5779 0.5428 0.0746 0.1652 0.2379 0.2379 0.3197 -16.26
FCF, млрд $
-0.0029 -0.0027 -0.0032 -0.0014 -0.005 -0.0282 -0.0424 -0.0538 -0.0538 -0.0262 107.46
Операционный денежный поток, млрд $
-0.000492 0.000624 -0.0027 -0.0031 0.109 0.071 -0.0044 -0.0056 -0.006 -0.006 0.0328 -155.99
Операционная прибыль, млрд $
-0.000199 -0.000549 -0.0032 -0.004 0.0492 0.0286 -0.0091 -0.0133 -0.0112 -0.0112 0.0088 -174.38
Операционные расходы, млрд $
0.000695 0.0014 0.0041 0.0042 -0.8178 -0.9685 0.0103 0.0143 0.0124 0.0124 -0.3499 -143.27
CAPEX, млрд $
0.0041 0.0041 0.006 0.0027 0.0281 0.03 0.0237 0.0368 0.0478 0.0478 0.0333 11.21


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000321 0.0021 0.0077 0.0039 0.0996 0.1384 0.0062 0.026 0.018 0.018 0.0576 -28.98
Long term investments $
0.0102 0.0105 0.0103 0.0159 0.0115 0.009 0.0164 0.0126 0.0131 -4.55
Total Receivables $
0.0000 0.000428 0.00032 0.000283 0.000414 0.1228 0.1702 0.0588 250.88
Total Current Assets $
0.000769 0.0025 0.008 0.0043 0.4529 0.6366 0.0067 0.027 0.0193 0.0193 0.2285 -46.80
Чистые активы, млрд $
0.0463 0.0251 0.0321 0.0327 0.5433 0.7588 0.2784 97.74
Активы, млрд $
0.0109 0.0385 0.0507 0.0536 1.29 1.88 0.0814 0.1859 0.2641 0.2641 0.7403 -27.18
Short Term Debt $
0.0012 0.0251 0.0493 0.0252 245.06
Long Term Debt $
0.000191 0.2885 0.7381 0.0036 0.0021 0.0021 0.2065 61.52
Задолженность, млрд $
0.0000 0.0035 0.000731 0.000648 0.7089 1.34 0.0065 0.0203 0.0258 0.0258 0.4203 -48.45
Чистый долг, млрд $
0.168 0.5093 0.3387 74.11
Долг, млрд $
0.3135 0.7874 0.5504 58.48
Interest income $
0 0.000155 0.0012 0.0007 178.24
Расходы на обслуживание долга $
0.0000 0.0124 0.0124 0.00
Чист. проц. доходы, млрд $
0 0 -0.0001 0.0000 0.0000 0.0000 0.000155 0.0012 0.0012 0.0004 -328.94
Goodwill $
0.1644 0.2362 0.2003 19.86
Себестоимость, млрд $
0.00012 0.7686 0.9399 0.000261 0.000378 0.00034 0.00034 0.3419 -78.66
Товарно материальные запасы $
0.1962 0.2795 0.2379 19.36


Share

IFRS
Reporting Annual Quarterly
2009 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.03 0.0541 0.0246 0.1317 0.0373 -0.0691 -0.1099 0.0407 0.0407 0.0061 -20.93
Цена акции ао 0.17 0.25 0.37 1.26 3.29 2.58 2.1 0.56 0.68 0.68 1.84 -27.04
Число акций ао, млн 101.52 107.22 111.89 128.74 180.43 290.57 365.32 365.32 215.39 26.70
FCF/акцию -0.0265 -0.0282 -0.0121 -0.0365 -0.1561 -0.146 -0.1474 -0.1474 -0.0996 64.87


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 29.96 14.7 14.83 7.06 3.69 1.28 -4.99 -17.15 5.33 5.33 11.99 -2.3680 7.63
ROA, % 29.83 13.36 14.62 6.97 1.66 0.3689 -1.6 -15.41 4.77 4.77 7.15 -2.0422 23.50
ROIC, % 5.02 2.36 15.20 3.69 -31.43
ROS, % 578.19 870.16 1560.58 3010.1 724.32 -1136.36 -2403.34 891.67 891.67 891.67 14.17 -206.4080 4.24
ROCE, % -2.49 -1.83 -1.57 -4.88 -6.49 6.81 4.8 0 0 17.53 -0.2660 -225.05
Ebit margin, % -1422.59 5557.55 2712.77 0 0 2282.58 -224.01
Рентаб EBITDA, % -375.9 -1613.56 -363 -410.53 -800 -541.67 -541.67 29.63 -745.7520 -19.61
Чистая рентаб, % 656.73 578.19 870.16 1560.58 3010.1 724.32 -1136.36 -2403.34 891.67 891.67 14.17 217.28 -21.60
Operation Margin, % -61.67 -375.97 -1663.55 6947.33 2987.71 -827.27 -1389.76 -933.33 -933.33 -933.33 20.09 -219.1960 -179.24


Coefficients

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
3.41 11.69 7.05 64.99 19.06 19.06 18.34 21.24 41.08
P/BV
0.5053 0.8247 0.2599 0.8307 6.26 3.68 0.8585 0.8585 2.16 2.38 27.00
P/S
29.65 182.38 212.26 470.75 408.1 637.62 171.64 171.64 2.77 380.07 -4.16
P/FCF
0 0 0 0 14.05
E/P
0 0 0 0 2.06
EV/EBIT
0 0 0
EV/S
0 0 0 0 2.80
EV/FCF
0 0 0 20.90
Debt/EBITDA
-122.07 -200.26 0 0 0 0 1.63 -161.1650 28.08
Netdebt/Ebitda
-84 -164.29 0 0 0 0 0.93 -124.1450 39.85
Debt/Ratio
0.2436 0.4187 0 0 0 0 0.17 0.3311 31.10
Debt/Equity
0.5425 1.45 0 0 0.1083 0.1083 1.06 0.7003 -41.56
Debt/Net Income
14.72 113.5 0 0 0 0 0.50 64.11 177.68
PEG
-165.84 -165.84 -165.8400 0.00
Бета
6.02 -5.49 -2.6 -2.6 -0.01 -0.6900 -175.59
Индекс Альтмана
-0.279 -0.26 0.0361 0.0361 7.44 -0.1676 -150.58


Dividends

IFRS
Reporting Annual Quarterly
2019 2020 2021 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0221 0.0235 0.0245 0.0234 3.50
Дивиденд
0
Див доход, ао, %
0 14.59
Дивиденды / прибыль, %
498 110.3 352.57 63.55 320.29 -10.87


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
3 968.87 3 270 2 056.25 3 845.35 3 983.33 3 983.33 0.07