Goldquest Mining Corp.

OTC
GDQMF
Stock
Yield per half year: +80.95%
Dividend yield: 0%
Sector: Materials

Reporting Goldquest Mining Corp.

Capitalization

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2009 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0324 0.015 0.0551 0.0756 0.0419 0.026 0.047 0.0444 0.0435 0.0199 0.0362 -5.21
Выручка, млрд $
0.0000 0.0000 0.0000 0.0001 0.0001 0.0000 0.0000 0.0001 0.00
Чистая прибыль, млрд $
-0.0049 -0.0089 -0.0104 -0.0062 -0.002 -0.0016 -0.0024 -0.0027 -0.0026 -0.0026 -0.0023 5.39
EV, млрд $
0.007 0.0118 0.0413 0.0137 0.0268 0.0111 0.0147 0.0209 -1.22
EBIT, млрд $
-0.0054 -0.0087 -0.0103 -0.004 -0.002 -0.0016 -0.0023 -0.0027 -0.0029 -0.003 -0.0023 7.71
EBITDA, млрд $
-0.0053 -0.0086 -0.0102 -0.0039 -0.002 -0.0015 -0.0023 -0.0027 -0.0029 -0.003 -0.0023 7.71
OIBDA, млрд $
-0.0027 -0.0019 -0.0027 -0.0028 -0.0032 -0.0027 3.46
Баланс стоимость, млрд $
0.0058 0.0075 0.0231 0.0182 0.0167 0.0156 0.0141 0.0119 0.0096 0.0096 0.0136 -10.48
FCF, млрд $
-0.0046 -0.0071 -0.0071 -0.004 -0.0017 -0.0016 -0.0015 -0.0023 -0.0024 -0.0024 -0.0019 7.14
Операционный денежный поток, млрд $
-0.0046 -0.007 -0.0071 -0.004 -0.0017 -0.0015 -0.0015 -0.0022 -0.0024 -0.0024 -0.0019 7.14
Операционная прибыль, млрд $
0.0052 0.0088 -0.0103 -0.004 -0.002 -0.0016 -0.0023 -0.0028 -0.0029 -0.003 -0.0023 7.71
Операционные расходы, млрд $
0.0052 0.0088 0.0104 0.0052 0.0021 0.0016 0.0023 0.0028 0.0029 0.003 0.0023 6.67
CAPEX, млрд $
0 0.0001 0.0000 0 0 0.0001 0 0 0.0000 0.0000 0.0001 0.00


Balance sheet

IFRS
Reporting Annual Quarterly
2004 2005 2010 2011 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0044 0.0063 0.022 0.0185 0.0168 0.0156 0.0141 0.0118 0.0094 0.0094 0.0135 -10.96
Short Term Investments $
0.000122 0.0000 0.0000 0.0000 0 0 0 0 0.0000 0 0.0001 0.00
Long term investments $
0.0001 0.0000 0.0001 0.0000 0.0000 0.0001 0.0001 0.0000 0.0000 0.0000 0.0001 0.00
Total Receivables $
0.0001 0.000196 0.0001 0.0000 0.0000 0.0000 0.0000 0.0001 0.0001 0.0001 0.0001 0.00
Total Current Assets $
0.0049 0.0068 0.0222 0.0187 0.017 0.0157 0.0142 0.012 0.0096 0.0096 0.0137 -10.80
Чистые активы, млрд $
0.0014 0.0012 0.0013 0.0014 0.0014 0.0001 0.0000 0.0001 0.0001 0.0000 0.0006 -41.01
Активы, млрд $
0.0062 0.0082 0.0236 0.0188 0.0171 0.0159 0.0143 0.0121 0.0097 0.0097 0.0138 -10.72
Short Term Debt $
0
Задолженность, млрд $
0.00044 0.000647 0.000559 0.000557 0.000468 0.000292 0.000156 0.000141 0.000155 0.000155 0.0002 -19.83
Чистый долг, млрд $
-0.0044 -0.0063 -0.022 -0.0185 -0.0168 -0.0156 -0.0141 -0.0118 -0.0094 -0.0094 -0.0135 -10.96
Interest income $
0.0000 0.000194 0.000258 0.000269 0.000112 0.0001 0.000203 0.000303 0.0002 2.41
Чист. проц. доходы, млрд $
0.0000 0.000194 0.000258 0.000269 0.000112 0.0001 0.000203 0.000303 0.000225 0.0002 2.41
Амортизация, млрд $
0.0001 0.0001 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0001 0.00
Себестоимость, млрд $
0.0001 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0001 0.00
Товарно материальные запасы $
0.0000 0.0000 0.0000 0.000229 0.00013 0.000267 0.000275 0.0001 0.0002 -15.27


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.055 -0.0337 -0.0342 -0.0148 -0.0044 -0.0067 -0.0062 -0.0104 -0.01 -0.01 -0.0075 17.84
Цена акции ао 0.289 0.0739 0.1148 0.23 0.11 0.11 0.06 0.19 0.37 0.37 0.1680 27.46
Число акций ао, млн 151.64 201.39 247.07 255.07 257.07 257.36 259.44 259.44 259.44 259.44 258.55 0.18
FCF/акцию -0.0304 -0.035 -0.0289 -0.0157 -0.0065 -0.0061 -0.0059 -0.0087 -0.0092 -0.0092 -0.0073 7.20


Efficiency

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2009 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -85.27 -118.08 -45.29 -33.73 -11.73 -10.36 -16.97 -18.1 -24.02 -26.99 11.99 -16.2360 15.41
ROA, % -79.25 -108.75 -44.22 -32.73 -11.41 -10.17 -16.79 -17.9 -23.69 -26.56 7.15 -15.9920 15.73
ROS, % -4268.44 -3314.63 -662.97 -3079.12 -9570.19 -20916.25 0 0 0 0 14.17 -7508.6320 44.55
ROCE, % -115.28 -44.62 -21.87 -12.14 -10.08 -16.26 -22.87 -30.38 -31.71 -31.71 17.53 -22.2600 25.76
Ebit margin, % 0 0
Рентаб EBITDA, % -22522.01 -4435.41 -3509.79 -1180.79 -1014.88 -4121.39 -20300.46 0 0 29.63 -6025.4620 42.05
Чистая рентаб, % -22388.73 -4268.44 -3314.63 -662.97 -3079.12 -9570.19 -20916.25 14.17 -7508.6320 44.55
Operation Margin, % 4438.81 3597.25 1212.67 -1031.44 7834.18 20712.47 0 0 0 0 20.09 6465.03 41.92
Доходность FCF, % -17.08 -30.82 -12.8 -9.45 -9.55 -6.42 -3.34 -3.45 -5.19 -12.02 -6.0840 13.36


Coefficients

IFRS
Reporting Annual Quarterly
2006 2007 2008 2009 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-4.61 -3.02 -6.2 -7.24 -6.82 -13.29 -29.07 -18.55 -16.04 -7.72 18.34 -16.9340 -10.29
P/BV
2.58 7.32 3.28 2.3 1.56 3.01 3.15 3.23 2.15 2.51 2.16 2.62 6.63
P/S
451.56 515.81 332.78 631.56 1295.82 2.77 645.51 23.47
P/FCF
-10.58 -10.47 -15.58 -29.9 -28.97 -19.27 -8.32 0 0 0 14.05 -20.4080 -11.79
E/P
-0.1382 -0.1467 -0.0753 -0.0344 -0.0539 -0.0623 -0.1295 0 0 0 2.06 -0.0711 11.45
EV/EBIT
-6.03 -28.11 -6.39 -9.81 -3.83 -4.83 -4.83 -4.83 -5.9380 -5.44
EV/EBITDA
-1.78 -6.25 -28.5 -6.47 -9.9 -3.86 -4.87 9.13 -10.9960 -9.19
EV/S
0 0 0 0 2.80
EV/FCF
-7.43 -28.09 -9.55 -11.88 -4.65 -6.12 -6.12 -6.12 20.90 -7.6640 -8.52
Debt/EBITDA
0 0 0 0 1.63
Netdebt/Ebitda
2.15 4.69 8.51 10.06 6.21 4.36 3.26 3.12 3.12 3.12 0.93 4.01 -12.86
Debt/Ratio
0 0 0 0 0.17
Debt/Equity
0 0 0.0162 0.0162 1.06 0.0162 0.00
Debt/Net Income
0 0 0 0 0.50
PEG
0 0
Бета
3.14 2.62 0.6238 0.6238 0.33 2.13 -41.65
Индекс Альтмана
2.96 -2.31 -1.24 -1.25 -1.25 7.44 -0.4600 -180.61


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 14.59


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe